B
Becamex Infrastructure Development JSC
VN:IJC
Becamex Infrastructure Development JSC
VN:IJC
Price:
13 950
VND
0.72%
Market Closed
Market Cap:
5.3T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IJC Alert
Becamex Infrastructure Development JSC
13950
+100 (+0.72%)
| 52 Week Range |
11 818.7868
15 737.0175
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Becamex Infrastructure Development JSC
Income Statement
Earnings Waterfall
Becamex Infrastructure Development JSC
Becamex Infrastructure Development JSC
|
Revenue
|
953.3B
VND
|
|
Cost of Revenue
|
-496.1B
VND
|
|
Gross Profit
|
457.2B
VND
|
|
Operating Expenses
|
-109.3B
VND
|
|
Operating Income
|
347.9B
VND
|
|
Other Expenses
|
-94.6B
VND
|
|
Net Income
|
253.3B
VND
|
Income Statement
Becamex Infrastructure Development JSC
Becamex Infrastructure Development JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
660 035
N/A
|
1 035 575
+57%
|
1 092 265
+5%
|
1 173 276
+7%
|
1 226 786
+5%
|
686 153
-44%
|
666 780
-3%
|
612 788
-8%
|
1 885 595
+208%
|
1 970 555
+5%
|
2 004 639
+2%
|
2 206 408
+10%
|
962 725
-56%
|
971 243
+1%
|
1 168 373
+20%
|
1 156 585
-1%
|
1 282 302
+11%
|
1 245 788
-3%
|
2 112 446
+70%
|
2 156 413
+2%
|
2 653 005
+23%
|
1 599 816
-40%
|
4 082 139
+155%
|
3 921 403
-4%
|
3 439 337
-12%
|
2 141 296
-38%
|
2 220 634
+4%
|
2 576 466
+16%
|
2 641 082
+3%
|
2 601 723
-1%
|
1 713 864
-34%
|
1 863 794
+9%
|
2 017 463
+8%
|
1 968 123
-2%
|
1 776 608
-10%
|
1 771 331
0%
|
1 468 470
-17%
|
1 494 344
+2%
|
1 319 817
-12%
|
978 246
-26%
|
953 309
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(377 640)
|
(641 228)
|
(675 966)
|
(727 926)
|
(763 686)
|
(413 047)
|
(403 353)
|
(370 345)
|
(1 580 992)
|
(1 614 902)
|
(1 646 927)
|
(1 731 447)
|
(536 553)
|
(546 394)
|
(694 818)
|
(712 985)
|
(785 052)
|
(777 064)
|
(1 246 693)
|
(1 240 567)
|
(1 739 555)
|
(1 064 206)
|
(3 041 533)
|
(2 961 343)
|
(2 467 956)
|
(1 478 799)
|
(1 329 648)
|
(1 522 852)
|
(1 571 052)
|
(1 610 724)
|
(886 529)
|
(1 029 653)
|
(1 153 546)
|
(1 159 258)
|
(1 047 782)
|
(1 116 395)
|
(869 826)
|
(843 676)
|
(760 983)
|
(491 545)
|
(496 111)
|
|
| Gross Profit |
282 394
N/A
|
394 347
+40%
|
416 297
+6%
|
445 347
+7%
|
463 098
+4%
|
273 106
-41%
|
263 426
-4%
|
242 443
-8%
|
304 603
+26%
|
355 653
+17%
|
357 711
+1%
|
474 961
+33%
|
426 172
-10%
|
424 849
0%
|
473 556
+11%
|
443 600
-6%
|
497 250
+12%
|
468 724
-6%
|
865 753
+85%
|
915 846
+6%
|
913 451
0%
|
535 609
-41%
|
1 040 607
+94%
|
960 060
-8%
|
971 381
+1%
|
662 496
-32%
|
890 986
+34%
|
1 053 614
+18%
|
1 070 030
+2%
|
991 000
-7%
|
827 334
-17%
|
834 141
+1%
|
863 917
+4%
|
808 864
-6%
|
728 826
-10%
|
654 936
-10%
|
598 644
-9%
|
650 668
+9%
|
558 834
-14%
|
486 701
-13%
|
457 198
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47 671)
|
(63 341)
|
(64 441)
|
(65 633)
|
(69 908)
|
(60 894)
|
(8 983)
|
(11 436)
|
(26 279)
|
(123 673)
|
(104 523)
|
(124 206)
|
(121 677)
|
(135 318)
|
(144 507)
|
(142 554)
|
(146 426)
|
(136 936)
|
(239 506)
|
(234 434)
|
(240 971)
|
(147 604)
|
(253 505)
|
(259 148)
|
(256 785)
|
(146 306)
|
(142 610)
|
(124 524)
|
(112 738)
|
(113 817)
|
(103 467)
|
(111 425)
|
(106 012)
|
(103 775)
|
(97 899)
|
(101 776)
|
(100 012)
|
(101 111)
|
(101 239)
|
(106 338)
|
(109 336)
|
|
| Selling, General & Administrative |
(59 855)
|
(61 908)
|
(63 051)
|
(64 465)
|
(65 494)
|
(59 436)
|
(73 329)
|
(72 459)
|
(77 726)
|
(83 827)
|
(82 997)
|
(91 112)
|
(89 599)
|
(88 716)
|
(94 867)
|
(93 846)
|
(97 634)
|
(90 013)
|
(156 851)
|
(155 261)
|
(161 756)
|
(103 848)
|
(174 463)
|
(173 503)
|
(164 899)
|
(87 959)
|
(89 255)
|
(94 809)
|
(98 580)
|
(107 786)
|
(106 853)
|
(106 685)
|
(103 721)
|
(95 766)
|
(95 573)
|
(93 064)
|
(95 749)
|
(91 470)
|
(91 618)
|
(94 041)
|
(97 590)
|
|
| Depreciation & Amortization |
(1 399)
|
(1 433)
|
(1 229)
|
(1 168)
|
(1 157)
|
(1 463)
|
(998)
|
(1 040)
|
(948)
|
(1 285)
|
(882)
|
(835)
|
(878)
|
(1 220)
|
(1 285)
|
(1 364)
|
(1 427)
|
(1 489)
|
(2 552)
|
(2 554)
|
(2 616)
|
(1 175)
|
(2 420)
|
(2 516)
|
(2 540)
|
(2 398)
|
(3 095)
|
(3 806)
|
(4 533)
|
(4 737)
|
(3 658)
|
(4 690)
|
(5 728)
|
(7 970)
|
(8 915)
|
(9 028)
|
(9 183)
|
(9 345)
|
(9 773)
|
(10 230)
|
(10 472)
|
|
| Other Operating Expenses |
13 583
|
0
|
(161)
|
0
|
(3 257)
|
4
|
65 344
|
62 063
|
52 395
|
(38 560)
|
(20 644)
|
(32 259)
|
(31 200)
|
(45 382)
|
(48 353)
|
(47 342)
|
(47 363)
|
(45 433)
|
(80 103)
|
(76 619)
|
(76 599)
|
(42 582)
|
(76 622)
|
(83 128)
|
(89 347)
|
(55 949)
|
(50 260)
|
(25 909)
|
(9 624)
|
(1 294)
|
7 044
|
(50)
|
3 436
|
(38)
|
6 589
|
316
|
4 921
|
(297)
|
153
|
(2 067)
|
(1 275)
|
|
| Operating Income |
234 724
N/A
|
331 006
+41%
|
351 857
+6%
|
379 716
+8%
|
393 191
+4%
|
212 212
-46%
|
254 445
+20%
|
231 008
-9%
|
278 325
+20%
|
231 980
-17%
|
253 189
+9%
|
350 755
+39%
|
304 495
-13%
|
289 531
-5%
|
329 050
+14%
|
301 048
-9%
|
350 826
+17%
|
331 788
-5%
|
626 247
+89%
|
681 412
+9%
|
672 480
-1%
|
388 005
-42%
|
787 102
+103%
|
700 912
-11%
|
714 596
+2%
|
516 191
-28%
|
748 376
+45%
|
929 090
+24%
|
957 292
+3%
|
877 183
-8%
|
723 867
-17%
|
722 715
0%
|
757 905
+5%
|
705 089
-7%
|
630 928
-11%
|
553 159
-12%
|
498 632
-10%
|
549 556
+10%
|
457 595
-17%
|
380 364
-17%
|
347 862
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(43 182)
|
(49 122)
|
(50 658)
|
(64 367)
|
(69 177)
|
(81 042)
|
(83 239)
|
(79 331)
|
(79 513)
|
(74 302)
|
(92 607)
|
(88 951)
|
(85 964)
|
(70 149)
|
(66 887)
|
(66 511)
|
(70 149)
|
(63 424)
|
(109 013)
|
(104 031)
|
(102 278)
|
(23 843)
|
(60 144)
|
(65 223)
|
(75 414)
|
(70 219)
|
(83 597)
|
(94 322)
|
(94 265)
|
(97 530)
|
(95 234)
|
(86 322)
|
(78 431)
|
(78 652)
|
(75 774)
|
(63 458)
|
(64 732)
|
(66 482)
|
(59 529)
|
(63 247)
|
(9 814)
|
|
| Non-Reccuring Items |
1 778
|
201
|
261
|
(76)
|
8
|
16 392
|
0
|
0
|
1 273
|
1 959
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 783
|
0
|
0
|
0
|
5 147
|
0
|
0
|
0
|
3 328
|
0
|
2 042
|
0
|
4 197
|
0
|
5 840
|
0
|
2 353
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
64
|
473
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(6 849)
|
(4 099)
|
(2 484)
|
(1 368)
|
(1 385)
|
181
|
(43 570)
|
(42 826)
|
(42 640)
|
958
|
(1 522)
|
(746)
|
1 901
|
4 881
|
7 889
|
12 848
|
13 640
|
13 959
|
25 116
|
17 247
|
16 205
|
(2 922)
|
6 098
|
8 841
|
5 441
|
468
|
6 398
|
5 651
|
4 665
|
(163)
|
9 544
|
10 390
|
15 201
|
9 725
|
1 678
|
4 029
|
1 629
|
8 966
|
10 509
|
6 239
|
(2 135)
|
|
| Pre-Tax Income |
186 535
N/A
|
278 458
+49%
|
298 976
+7%
|
313 905
+5%
|
322 637
+3%
|
147 743
-54%
|
127 634
-14%
|
108 851
-15%
|
157 445
+45%
|
160 496
+2%
|
159 059
-1%
|
261 057
+64%
|
220 431
-16%
|
224 263
+2%
|
270 051
+20%
|
247 383
-8%
|
294 315
+19%
|
282 323
-4%
|
542 348
+92%
|
594 628
+10%
|
586 406
-1%
|
369 005
-37%
|
733 055
+99%
|
644 530
-12%
|
644 623
+0%
|
451 587
-30%
|
671 177
+49%
|
840 419
+25%
|
867 692
+3%
|
782 818
-10%
|
638 176
-18%
|
648 826
+2%
|
694 674
+7%
|
640 504
-8%
|
556 832
-13%
|
499 570
-10%
|
435 529
-13%
|
494 393
+14%
|
408 575
-17%
|
323 356
-21%
|
335 913
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18 808)
|
(48 013)
|
(53 496)
|
(55 788)
|
(57 870)
|
(25 722)
|
(22 148)
|
(19 124)
|
(27 079)
|
(32 514)
|
(32 300)
|
(50 388)
|
(42 826)
|
(38 438)
|
(46 116)
|
(42 298)
|
(52 096)
|
(49 337)
|
(95 446)
|
(105 760)
|
(103 354)
|
(65 323)
|
(132 415)
|
(116 737)
|
(116 930)
|
(81 684)
|
(125 077)
|
(158 961)
|
(167 848)
|
(161 718)
|
(135 206)
|
(135 659)
|
(144 695)
|
(129 455)
|
(112 114)
|
(102 165)
|
(88 313)
|
(99 540)
|
(82 058)
|
(65 451)
|
(60 714)
|
|
| Income from Continuing Operations |
167 727
|
230 445
|
245 480
|
258 118
|
264 768
|
122 021
|
105 487
|
89 727
|
130 366
|
127 982
|
126 759
|
210 669
|
177 605
|
185 825
|
223 935
|
205 086
|
242 220
|
232 986
|
446 904
|
488 868
|
483 052
|
303 682
|
600 640
|
527 792
|
527 693
|
369 903
|
546 100
|
681 458
|
699 843
|
621 100
|
502 971
|
513 167
|
549 979
|
511 049
|
444 718
|
397 405
|
347 216
|
394 853
|
326 517
|
257 905
|
275 199
|
|
| Net Income (Common) |
167 727
N/A
|
230 445
+37%
|
236 224
+3%
|
247 081
+5%
|
252 966
+2%
|
114 740
-55%
|
94 678
-17%
|
80 734
-15%
|
120 322
+49%
|
118 926
-1%
|
117 604
-1%
|
197 247
+68%
|
164 345
-17%
|
168 945
+3%
|
204 190
+21%
|
187 068
-8%
|
222 940
+19%
|
209 523
-6%
|
415 155
+98%
|
454 418
+9%
|
449 145
-1%
|
275 295
-39%
|
556 223
+102%
|
488 573
-12%
|
487 719
0%
|
348 675
-29%
|
518 885
+49%
|
642 768
+24%
|
658 420
+2%
|
585 228
-11%
|
473 379
-19%
|
503 214
+6%
|
540 566
+7%
|
482 055
-11%
|
418 502
-13%
|
355 624
-15%
|
307 291
-14%
|
367 238
+20%
|
300 762
-18%
|
237 560
-21%
|
253 291
+7%
|
|
| EPS (Diluted) |
1 224.28
N/A
|
1 682.08
+37%
|
1 724.26
+3%
|
1 803.51
+5%
|
1 846.46
+2%
|
836.92
-55%
|
691.08
-17%
|
589.29
-15%
|
878.26
+49%
|
867.45
-1%
|
593.95
-32%
|
1 429.32
+141%
|
1 199.59
-16%
|
1 113.81
-7%
|
1 490.43
+34%
|
1 365.45
-8%
|
1 627.29
+19%
|
1 528.28
-6%
|
3 028.18
+98%
|
3 314.57
+9%
|
3 276.1
-1%
|
2 008.03
-39%
|
4 057.14
+102%
|
3 563.69
-12%
|
3 555.88
0%
|
2 192.47
-38%
|
2 429.9
+11%
|
3 239.25
+33%
|
3 057.73
-6%
|
2 094.51
-32%
|
2 180.49
+4%
|
1 998.21
-8%
|
2 146.52
+7%
|
1 469.27
-32%
|
1 885.56
+28%
|
1 262.35
-33%
|
1 086.45
-14%
|
1 298.41
+20%
|
1 169.6
-10%
|
629.08
-46%
|
750.14
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
