B
Becamex Infrastructure Development JSC
VN:IJC
Becamex Infrastructure Development JSC
VN:IJC
Price:
13 950
VND
0.72%
Market Cap:
5.3T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
IJC Alert
Becamex Infrastructure Development JSC
13950
+100 (+0.72%)
| 52 Week Range |
11 818.7868
15 737.0175
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Becamex Infrastructure Development JSC
Cash Flow Statement
Cash Flow Statement
Becamex Infrastructure Development JSC
Becamex Infrastructure Development JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
150 230
|
278 458
|
298 975
|
313 906
|
358 942
|
147 743
|
127 635
|
108 852
|
157 446
|
160 496
|
159 060
|
261 057
|
220 432
|
224 263
|
270 052
|
247 384
|
294 315
|
282 323
|
300 552
|
352 832
|
344 610
|
344 963
|
404 930
|
316 404
|
316 498
|
451 587
|
671 177
|
840 419
|
867 692
|
782 818
|
638 176
|
648 826
|
694 674
|
640 504
|
556 832
|
499 570
|
435 529
|
494 419
|
408 602
|
323 408
|
335 940
|
|
| Depreciation & Amortization |
18 471
|
36 721
|
36 779
|
36 768
|
55 135
|
36 749
|
36 560
|
36 564
|
36 528
|
36 408
|
35 859
|
35 223
|
34 830
|
34 533
|
34 606
|
34 626
|
34 557
|
34 450
|
34 375
|
34 349
|
34 389
|
34 588
|
35 039
|
35 500
|
39 889
|
44 979
|
48 488
|
52 060
|
50 995
|
49 802
|
49 749
|
51 906
|
47 171
|
55 435
|
57 867
|
58 093
|
60 492
|
51 220
|
50 868
|
53 225
|
61 990
|
|
| Other Non-Cash Items |
(10 663)
|
35 826
|
34 087
|
51 203
|
72 590
|
68 332
|
77 301
|
76 363
|
76 561
|
74 715
|
74 691
|
71 964
|
69 857
|
74 123
|
72 667
|
72 303
|
75 950
|
67 421
|
64 501
|
59 516
|
57 820
|
50 280
|
47 731
|
52 976
|
60 253
|
70 347
|
82 958
|
92 597
|
94 469
|
97 915
|
94 451
|
85 077
|
82 585
|
78 750
|
75 585
|
63 607
|
66 153
|
75 094
|
66 436
|
65 249
|
60 461
|
|
| Cash Taxes Paid |
2 431
|
16 312
|
56 654
|
52 735
|
66 696
|
57 593
|
25 475
|
21 862
|
18 425
|
30 141
|
32 547
|
31 897
|
50 903
|
38 976
|
37 340
|
45 453
|
42 152
|
50 569
|
49 384
|
52 798
|
66 006
|
64 706
|
75 193
|
60 978
|
48 498
|
59 381
|
100 713
|
92 088
|
137 988
|
180 625
|
139 374
|
189 619
|
125 850
|
65 561
|
49 994
|
9 911
|
24 914
|
43 261
|
68 033
|
180 188
|
168 867
|
|
| Cash Interest Paid |
36 634
|
75 486
|
120 105
|
147 479
|
233 122
|
215 235
|
219 679
|
204 552
|
200 680
|
193 200
|
192 316
|
189 141
|
192 698
|
190 037
|
189 646
|
189 298
|
185 600
|
181 321
|
177 308
|
172 089
|
167 884
|
165 278
|
129 333
|
110 165
|
87 198
|
71 780
|
86 549
|
101 038
|
106 275
|
105 414
|
105 311
|
88 327
|
95 810
|
64 589
|
71 385
|
62 049
|
46 268
|
74 844
|
54 126
|
67 144
|
72 005
|
|
| Change in Working Capital |
(675 213)
|
(1 413 636)
|
(1 462 252)
|
(1 412 399)
|
(928 172)
|
(61 012)
|
(17 039)
|
(93 689)
|
(28 898)
|
(153 438)
|
1 228 103
|
1 161 923
|
1 000 996
|
1 142 970
|
(185 082)
|
(49 209)
|
59 332
|
85 360
|
(14 536)
|
(67 917)
|
581 240
|
648 622
|
513 646
|
352 431
|
(438 868)
|
(6 532)
|
(1 407 050)
|
(972 126)
|
(1 258 040)
|
(1 894 327)
|
(549 105)
|
(867 157)
|
(586 871)
|
(465 917)
|
(394 522)
|
(442 002)
|
(285 076)
|
(329 295)
|
(54 820)
|
(480 057)
|
(525 851)
|
|
| Cash from Operating Activities |
(517 174)
N/A
|
(1 062 630)
-105%
|
(1 092 408)
-3%
|
(1 010 521)
+7%
|
(441 504)
+56%
|
191 812
N/A
|
224 456
+17%
|
128 089
-43%
|
241 637
+89%
|
118 181
-51%
|
1 497 713
+1 167%
|
1 530 168
+2%
|
1 326 115
-13%
|
1 475 888
+11%
|
192 243
-87%
|
305 103
+59%
|
464 153
+52%
|
469 554
+1%
|
384 892
-18%
|
378 779
-2%
|
1 018 059
+169%
|
1 078 454
+6%
|
1 001 346
-7%
|
757 312
-24%
|
(22 060)
N/A
|
560 382
N/A
|
(604 580)
N/A
|
12 612
N/A
|
(244 884)
N/A
|
(963 792)
-294%
|
233 271
N/A
|
(81 347)
N/A
|
237 559
N/A
|
308 772
+30%
|
295 762
-4%
|
179 268
-39%
|
275 505
+54%
|
291 412
+6%
|
473 500
+62%
|
(35 787)
N/A
|
(66 271)
-85%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(11 876)
|
(6 797)
|
(6 100)
|
(5 192)
|
(11 345)
|
(7 077)
|
(7 419)
|
(7 091)
|
(1 263)
|
(6 117)
|
(5 630)
|
(12 304)
|
(14 058)
|
(7 605)
|
(29 663)
|
(23 662)
|
(23 816)
|
(25 568)
|
(6 526)
|
(16 168)
|
(19 337)
|
(45 294)
|
(43 479)
|
(64 989)
|
(68 295)
|
(43 630)
|
(42 512)
|
(37 214)
|
(28 969)
|
(44 933)
|
(46 218)
|
(47 447)
|
(50 905)
|
(74 946)
|
(74 826)
|
(52 477)
|
(57 531)
|
(24 380)
|
(26 386)
|
(62 888)
|
(68 696)
|
|
| Other Items |
1 345
|
2 430
|
3 103
|
2 749
|
3 474
|
2 831
|
2 667
|
1 330
|
(1 176)
|
(6 892)
|
(7 334)
|
(8 507)
|
(7 180)
|
(3 635)
|
7 305
|
(9 420)
|
(7 939)
|
(9 294)
|
(18 609)
|
2 993
|
(3 188)
|
(4 768)
|
(1 106)
|
21 227
|
35 888
|
40 242
|
37 900
|
14 670
|
8 498
|
9 239
|
(10 362)
|
(12 973)
|
(14 969)
|
(39 356)
|
(21 261)
|
(217 325)
|
(225 497)
|
(188 726)
|
(285 398)
|
(427 724)
|
(449 977)
|
|
| Cash from Investing Activities |
(10 531)
N/A
|
(4 367)
+59%
|
(2 997)
+31%
|
(2 443)
+18%
|
(7 871)
-222%
|
(4 245)
+46%
|
(4 751)
-12%
|
(5 760)
-21%
|
(2 438)
+58%
|
(13 009)
-434%
|
(12 964)
+0%
|
(20 811)
-61%
|
(21 238)
-2%
|
(11 240)
+47%
|
(22 357)
-99%
|
(33 082)
-48%
|
(31 755)
+4%
|
(34 862)
-10%
|
(25 136)
+28%
|
(13 176)
+48%
|
(22 525)
-71%
|
(50 063)
-122%
|
(44 585)
+11%
|
(43 762)
+2%
|
(32 407)
+26%
|
(3 388)
+90%
|
(4 612)
-36%
|
(22 544)
-389%
|
(20 471)
+9%
|
(35 694)
-74%
|
(56 581)
-59%
|
(60 420)
-7%
|
(65 874)
-9%
|
(114 302)
-74%
|
(96 087)
+16%
|
(269 802)
-181%
|
(283 028)
-5%
|
(213 106)
+25%
|
(311 784)
-46%
|
(490 611)
-57%
|
(518 674)
-6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 370 168)
|
(1 370 322)
|
(1 370 322)
|
(1 370 972)
|
(804)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 001 338
|
1 001 338
|
1 001 338
|
1 000 906
|
(432)
|
(432)
|
(432)
|
0
|
0
|
0
|
0
|
0
|
626 720
|
1 259 159
|
1 259 159
|
|
| Net Issuance of Debt |
876 994
|
1 317 188
|
1 308 956
|
1 213 820
|
394 264
|
(112 364)
|
(63 058)
|
1 275
|
(96 556)
|
(54 242)
|
(132 102)
|
(90 902)
|
64 780
|
17 042
|
21 602
|
(62 846)
|
(223 391)
|
(164 582)
|
(150 961)
|
(145 240)
|
(725 900)
|
(1 143 671)
|
(1 090 641)
|
(810 387)
|
(100 478)
|
426 713
|
755 971
|
341 537
|
381 565
|
180 174
|
(118 768)
|
(90 397)
|
(243 000)
|
(115 273)
|
(257 348)
|
39 605
|
63 382
|
(19 964)
|
158 375
|
(490 235)
|
(478 619)
|
|
| Cash Paid for Dividends |
(170 959)
|
(181 973)
|
0
|
(164 482)
|
(64 929)
|
(112 376)
|
(144 877)
|
(144 877)
|
(98 541)
|
(55 700)
|
(23 309)
|
(23 314)
|
(73 288)
|
(109 752)
|
(109 649)
|
(109 703)
|
(196 951)
|
(136 952)
|
(136 945)
|
(136 869)
|
321
|
(34 809)
|
0
|
(34 803)
|
(103 275)
|
(749 637)
|
(749 642)
|
(749 751)
|
(1 006 791)
|
(325 658)
|
(325 654)
|
(325 545)
|
(920)
|
(1)
|
0
|
(14)
|
15
|
(119)
|
(222 175)
|
(222 271)
|
(221 381)
|
|
| Cash from Financing Activities |
706 035
N/A
|
1 135 215
+61%
|
1 144 496
+1%
|
1 049 338
-8%
|
329 335
-69%
|
(224 740)
N/A
|
(207 935)
+7%
|
(143 602)
+31%
|
(195 097)
-36%
|
(109 942)
+44%
|
(1 525 578)
-1 288%
|
(1 484 538)
+3%
|
(1 378 830)
+7%
|
(1 463 682)
-6%
|
(88 852)
+94%
|
(173 199)
-95%
|
(420 992)
-143%
|
(301 534)
+28%
|
(287 906)
+5%
|
(282 109)
+2%
|
(725 578)
-157%
|
(1 178 480)
-62%
|
(1 125 451)
+4%
|
(845 190)
+25%
|
(203 753)
+76%
|
(322 924)
-58%
|
1 007 667
N/A
|
593 123
-41%
|
376 112
-37%
|
855 422
+127%
|
(444 854)
N/A
|
(416 374)
+6%
|
(244 352)
+41%
|
(115 275)
+53%
|
(257 348)
-123%
|
39 591
N/A
|
63 396
+60%
|
(20 083)
N/A
|
562 920
N/A
|
546 653
-3%
|
559 159
+2%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
|
| Net Change in Cash |
178 330
N/A
|
68 218
-62%
|
49 091
-28%
|
36 374
-26%
|
(120 040)
N/A
|
(37 170)
+69%
|
11 770
N/A
|
(21 273)
N/A
|
44 102
N/A
|
(4 762)
N/A
|
(40 829)
-757%
|
24 819
N/A
|
(73 953)
N/A
|
967
N/A
|
81 034
+8 282%
|
98 822
+22%
|
11 406
-88%
|
133 159
+1 067%
|
71 852
-46%
|
83 496
+16%
|
269 957
+223%
|
(150 091)
N/A
|
(168 690)
-12%
|
(131 641)
+22%
|
(258 222)
-96%
|
234 069
N/A
|
398 475
+70%
|
583 191
+46%
|
110 758
-81%
|
(144 064)
N/A
|
(268 164)
-86%
|
(558 142)
-108%
|
(72 667)
+87%
|
79 196
N/A
|
(57 673)
N/A
|
(50 943)
+12%
|
55 874
N/A
|
58 215
+4%
|
724 636
+1 145%
|
20 254
-97%
|
(25 785)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(529 050)
N/A
|
(1 069 427)
-102%
|
(1 098 508)
-3%
|
(1 015 713)
+8%
|
(452 849)
+55%
|
184 735
N/A
|
217 037
+17%
|
120 998
-44%
|
240 374
+99%
|
112 064
-53%
|
1 492 083
+1 231%
|
1 517 864
+2%
|
1 312 057
-14%
|
1 468 283
+12%
|
162 580
-89%
|
281 441
+73%
|
440 337
+56%
|
443 986
+1%
|
378 366
-15%
|
362 611
-4%
|
998 722
+175%
|
1 033 159
+3%
|
957 867
-7%
|
692 323
-28%
|
(90 356)
N/A
|
516 752
N/A
|
(647 092)
N/A
|
(24 603)
+96%
|
(273 853)
-1 013%
|
(1 008 725)
-268%
|
187 052
N/A
|
(128 795)
N/A
|
186 653
N/A
|
233 826
+25%
|
220 935
-6%
|
126 791
-43%
|
217 975
+72%
|
267 032
+23%
|
447 114
+67%
|
(98 675)
N/A
|
(134 967)
-37%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
