IDC Intrinsic Valuation and Fundamental Analysis - Idico Corporation JSC - Alpha Spread
I

Idico Corporation JSC
VN:IDC

Watchlist Manager
Idico Corporation JSC
VN:IDC
Watchlist
Price: 58 500 VND -0.34% Market Closed
Market Cap: 19.3T VND
Have any thoughts about
Idico Corporation JSC?
Write Note

Intrinsic Value

The intrinsic value of one IDC stock under the Base Case scenario is 113 178.31 VND. Compared to the current market price of 58 500 VND, Idico Corporation JSC is Undervalued by 48%.

IDC Intrinsic Value
113 178.31 VND
Undervaluation 48%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Idico Corporation JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IDC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IDC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Idico Corporation JSC

Provide an overview of the primary business activities
of Idico Corporation JSC.

What unique competitive advantages
does Idico Corporation JSC hold over its rivals?

What risks and challenges
does Idico Corporation JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Idico Corporation JSC.

Provide P/S
for Idico Corporation JSC.

Provide P/E
for Idico Corporation JSC.

Provide P/OCF
for Idico Corporation JSC.

Provide P/FCFE
for Idico Corporation JSC.

Provide P/B
for Idico Corporation JSC.

Provide EV/S
for Idico Corporation JSC.

Provide EV/GP
for Idico Corporation JSC.

Provide EV/EBITDA
for Idico Corporation JSC.

Provide EV/EBIT
for Idico Corporation JSC.

Provide EV/OCF
for Idico Corporation JSC.

Provide EV/FCFF
for Idico Corporation JSC.

Provide EV/IC
for Idico Corporation JSC.

Show me price targets
for Idico Corporation JSC made by professional analysts.

What are the Revenue projections
for Idico Corporation JSC?

How accurate were the past Revenue estimates
for Idico Corporation JSC?

What are the Net Income projections
for Idico Corporation JSC?

How accurate were the past Net Income estimates
for Idico Corporation JSC?

What are the EPS projections
for Idico Corporation JSC?

How accurate were the past EPS estimates
for Idico Corporation JSC?

What are the EBIT projections
for Idico Corporation JSC?

How accurate were the past EBIT estimates
for Idico Corporation JSC?

Compare the revenue forecasts
for Idico Corporation JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Idico Corporation JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Idico Corporation JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Idico Corporation JSC compared to its peers.

Compare the P/E ratios
of Idico Corporation JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Idico Corporation JSC with its peers.

Analyze the financial leverage
of Idico Corporation JSC compared to its main competitors.

Show all profitability ratios
for Idico Corporation JSC.

Provide ROE
for Idico Corporation JSC.

Provide ROA
for Idico Corporation JSC.

Provide ROIC
for Idico Corporation JSC.

Provide ROCE
for Idico Corporation JSC.

Provide Gross Margin
for Idico Corporation JSC.

Provide Operating Margin
for Idico Corporation JSC.

Provide Net Margin
for Idico Corporation JSC.

Provide FCF Margin
for Idico Corporation JSC.

Show all solvency ratios
for Idico Corporation JSC.

Provide D/E Ratio
for Idico Corporation JSC.

Provide D/A Ratio
for Idico Corporation JSC.

Provide Interest Coverage Ratio
for Idico Corporation JSC.

Provide Altman Z-Score Ratio
for Idico Corporation JSC.

Provide Quick Ratio
for Idico Corporation JSC.

Provide Current Ratio
for Idico Corporation JSC.

Provide Cash Ratio
for Idico Corporation JSC.

What is the historical Revenue growth
over the last 5 years for Idico Corporation JSC?

What is the historical Net Income growth
over the last 5 years for Idico Corporation JSC?

What is the current Free Cash Flow
of Idico Corporation JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Idico Corporation JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Idico Corporation JSC

Current Assets 6T
Cash & Short-Term Investments 2.3T
Receivables 2.1T
Other Current Assets 1.6T
Non-Current Assets 11.5T
Long-Term Investments 6.3T
PP&E 4.1T
Intangibles 152.1B
Other Non-Current Assets 923.4B
Current Liabilities 4.3T
Accounts Payable 297.9B
Accrued Liabilities 909.5B
Short-Term Debt 265.8B
Other Current Liabilities 2.8T
Non-Current Liabilities 8.5T
Long-Term Debt 2.2T
Other Non-Current Liabilities 6.3T
Efficiency

Earnings Waterfall
Idico Corporation JSC

Revenue
8.3T VND
Cost of Revenue
-5.2T VND
Gross Profit
3.1T VND
Operating Expenses
-387.7B VND
Operating Income
2.7T VND
Other Expenses
-907.9B VND
Net Income
1.8T VND

Free Cash Flow Analysis
Idico Corporation JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IDC Profitability Score
Profitability Due Diligence

Idico Corporation JSC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Gross Profit
67/100
Profitability
Score

Idico Corporation JSC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

IDC Solvency Score
Solvency Due Diligence

Idico Corporation JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
42/100
Solvency
Score

Idico Corporation JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDC Price Targets Summary
Idico Corporation JSC

Wall Street analysts forecast IDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDC is 66 827 VND with a low forecast of 56 055 VND and a high forecast of 75 600 VND.

Lowest
Price Target
56 055 VND
4% Downside
Average
Price Target
66 827 VND
14% Upside
Highest
Price Target
75 600 VND
29% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about IDC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

IDC Price
Idico Corporation JSC

1M 1M
-5%
6M 6M
+0%
1Y 1Y
+18%
3Y 3Y
+61%
5Y 5Y
+348%
10Y 10Y
+180%
Annual Price Range
58 500
52w Low
42 500
52w High
64 200
Price Metrics
Average Annual Return 44.42%
Standard Deviation of Annual Returns 77.86%
Max Drawdown -68%
Shares Statistics
Market Capitalization 19.3T VND
Shares Outstanding 330 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Idico Corporation JSC

Country

Vietnam

Industry

Construction

Market Cap

19.3T VND

Dividend Yield

6.84%

Description

Idico Corp. JSC engages in the real estate business. The company is headquartered in Ho Chi Minh, Ho Chi Minh. The company went IPO on 2019-12-10. The firm and its group companies operate in five segments. Under the first segment, it is engaged in the development and operations of various industrial zones, as well as industrial zone infrastructures trading and the provision of related services. Under the second segment, it is involved in hydroelectricity generation for sale. Under the third segment, the Company invests, constructs and develops build-operate-transfer (BOT) projects including ports, bridges and highway. Under the fourth segment, it is engaged in the construction of industrial zone infrastructures, housing properties, traffic structures, hydropower plants, nonresidential buildings such as schools, hospitals and offices, industrial buildings such as factories, as well as irrigational works. Under the final segment, the Company invest in housing and urban area projects in the southern region of Vietnam.

Contact

HO CHI MINH
HO CHI MINH
151 Ter Nguyen Dinh Chieu, Phuong Vo Thi Sau, Quan 3
+842838438883
www.idico.com.vn

IPO

2019-12-10

Employees

1 450

Officers

See Also

Discover More
What is the Intrinsic Value of one IDC stock?

The intrinsic value of one IDC stock under the Base Case scenario is 113 178.31 VND.

Is IDC stock undervalued or overvalued?

Compared to the current market price of 58 500 VND, Idico Corporation JSC is Undervalued by 48%.

Back to Top