I

Idico Corporation JSC
VN:IDC

Watchlist Manager
Idico Corporation JSC
VN:IDC
Watchlist
Price: 54 200 VND Market Closed
Market Cap: 17.9T VND
Have any thoughts about
Idico Corporation JSC?
Write Note

Relative Value

The Relative Value of one IDC stock under the Base Case scenario is 81 344.43 VND. Compared to the current market price of 54 200 VND, Idico Corporation JSC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDC Relative Value
Base Case
81 344.43 VND
Undervaluation 33%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
17
Median 3Y
2.4
Median 5Y
2.1
Industry
0.8
Forward
2.1
vs History
69
vs Industry
49
Median 3Y
10.8
Median 5Y
13.4
Industry
15.3
Forward
9.2
vs History
82
vs Industry
43
Median 3Y
6.9
Median 5Y
7.3
Industry
8.7
vs History
65
vs Industry
33
Median 3Y
11.1
Median 5Y
10
Industry
13.6
vs History
14
vs Industry
11
Median 3Y
3.6
Median 5Y
2.8
Industry
1.2
vs History
36
vs Industry
19
Median 3Y
2.5
Median 5Y
2.2
Industry
1
Forward
2.1
vs History
57
vs Industry
33
Median 3Y
7.4
Median 5Y
6.7
Industry
5.2
vs History
74
vs Industry
46
Median 3Y
8.2
Median 5Y
8.8
Industry
9.5
Forward
4.4
vs History
74
vs Industry
51
Median 3Y
8.2
Median 5Y
8.8
Industry
12.3
Forward
5.8
vs History
84
vs Industry
45
Median 3Y
7.4
Median 5Y
8
Industry
10
vs History
55
vs Industry
35
Median 3Y
8
Median 5Y
6.6
Industry
12.7
vs History
20
vs Industry
24
Median 3Y
1.2
Median 5Y
1
Industry
0.8

Multiples Across Competitors

IDC Competitors Multiples
Idico Corporation JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Idico Corporation JSC
VN:IDC
17.9T VND 2.2 9.7 6.6 6.6
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37 21.3 25.3
US
Quanta Services Inc
NYSE:PWR
49.8B USD 2.2 61.4 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
27.1B EUR 3.1 35.9 29.1 44.9
US
EMCOR Group Inc
NYSE:EME
23.2B USD 1.6 25.1 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top