Idico Corporation JSC
VN:IDC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 300
64 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Idico Corporation JSC
Current Assets | 6.7T |
Cash & Short-Term Investments | 2.9T |
Receivables | 2.2T |
Other Current Assets | 1.6T |
Non-Current Assets | 11.4T |
Long-Term Investments | 2.4T |
PP&E | 8.4T |
Intangibles | 148.2B |
Other Non-Current Assets | 510.5B |
Current Liabilities | 4.6T |
Accounts Payable | 282.5B |
Accrued Liabilities | 1.1T |
Short-Term Debt | 636.5B |
Other Current Liabilities | 2.6T |
Non-Current Liabilities | 8.3T |
Long-Term Debt | 1.9T |
Other Non-Current Liabilities | 6.4T |
Balance Sheet
Idico Corporation JSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
264 991
|
687 816
|
2 550 434
|
1 475 773
|
742 830
|
667 827
|
726 543
|
495 132
|
1 086 920
|
1 333 593
|
|
Cash |
148 355
|
438 474
|
248 458
|
894 125
|
292 527
|
159 850
|
310 049
|
311 611
|
394 995
|
154 643
|
|
Cash Equivalents |
116 636
|
249 341
|
2 301 977
|
581 648
|
450 303
|
507 977
|
416 494
|
183 521
|
691 925
|
1 178 950
|
|
Short-Term Investments |
112 411
|
222 000
|
313 746
|
2 064 379
|
1 533 062
|
1 210 304
|
1 014 341
|
2 168 646
|
1 042 694
|
909 712
|
|
Total Receivables |
5 452 964
|
4 822 966
|
646 930
|
792 368
|
779 753
|
909 763
|
830 114
|
649 018
|
791 845
|
2 311 902
|
|
Accounts Receivables |
525 750
|
541 679
|
336 732
|
542 451
|
479 258
|
503 543
|
416 689
|
413 072
|
531 472
|
768 602
|
|
Other Receivables |
4 927 214
|
4 281 287
|
310 199
|
249 917
|
300 495
|
406 220
|
413 425
|
235 946
|
260 373
|
1 543 300
|
|
Inventory |
867 135
|
903 380
|
799 268
|
548 053
|
386 375
|
479 193
|
539 761
|
549 371
|
1 094 751
|
1 299 385
|
|
Other Current Assets |
173 610
|
263 741
|
215 057
|
200 811
|
113 336
|
168 632
|
100 804
|
172 743
|
151 585
|
163 164
|
|
Total Current Assets |
6 871 111
|
6 899 903
|
4 525 435
|
5 081 385
|
3 555 356
|
3 435 719
|
3 211 563
|
4 034 910
|
4 167 794
|
6 017 755
|
|
PP&E Net |
3 415 516
|
4 394 298
|
5 313 733
|
5 550 195
|
6 736 204
|
7 266 793
|
7 736 707
|
8 439 237
|
6 225 144
|
4 429 415
|
|
PP&E Gross |
3 415 516
|
4 394 298
|
5 313 733
|
5 550 195
|
6 736 204
|
7 266 793
|
7 736 707
|
8 439 237
|
6 225 144
|
4 429 415
|
|
Accumulated Depreciation |
1 632 390
|
1 909 350
|
2 138 980
|
2 415 744
|
2 767 978
|
3 102 302
|
3 496 122
|
3 812 208
|
3 990 777
|
3 268 732
|
|
Intangible Assets |
1 284 099
|
1 281 948
|
1 433 400
|
1 954 298
|
2 048 015
|
2 071 520
|
2 011 008
|
1 988 884
|
4 404 441
|
114 099
|
|
Goodwill |
57 643
|
46 373
|
46 830
|
34 257
|
23 052
|
17 311
|
11 128
|
4 946
|
72 927
|
46 174
|
|
Note Receivable |
49 317
|
25 462
|
362 331
|
183 363
|
27 354
|
38 673
|
57 602
|
563 362
|
1 314 862
|
46 022
|
|
Long-Term Investments |
689 562
|
657 352
|
626 898
|
1 061 942
|
1 031 338
|
989 594
|
957 355
|
392 617
|
348 076
|
6 309 671
|
|
Other Long-Term Assets |
87 661
|
228 690
|
465 309
|
496 034
|
472 949
|
496 012
|
544 013
|
651 880
|
480 168
|
757 311
|
|
Other Assets |
57 643
|
46 373
|
46 830
|
34 257
|
23 052
|
17 311
|
11 128
|
4 946
|
72 927
|
46 174
|
|
Total Assets |
12 454 910
N/A
|
13 534 027
+9%
|
12 773 936
-6%
|
14 361 473
+12%
|
13 894 267
-3%
|
14 315 622
+3%
|
14 529 375
+1%
|
16 075 835
+11%
|
17 013 411
+6%
|
17 720 446
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
500 165
|
321 225
|
545 192
|
320 036
|
245 164
|
230 955
|
303 389
|
300 426
|
342 509
|
313 782
|
|
Accrued Liabilities |
126 316
|
151 583
|
132 591
|
114 302
|
98 686
|
95 416
|
111 668
|
88 312
|
177 509
|
780 345
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
183 191
|
167 909
|
342 913
|
1 169 399
|
394 203
|
579 031
|
|
Current Portion of Long-Term Debt |
477 131
|
567 349
|
404 386
|
428 013
|
321 695
|
272 076
|
322 588
|
278 334
|
354 039
|
358 750
|
|
Other Current Liabilities |
216 583
|
474 533
|
744 335
|
1 375 481
|
693 108
|
860 050
|
749 331
|
613 053
|
1 053 599
|
1 954 467
|
|
Total Current Liabilities |
1 320 195
|
1 514 690
|
1 826 503
|
2 237 833
|
1 541 844
|
1 626 405
|
1 829 890
|
2 449 523
|
2 321 858
|
3 986 375
|
|
Long-Term Debt |
4 891 426
|
4 680 377
|
2 382 156
|
2 943 535
|
2 377 031
|
2 204 209
|
2 088 928
|
2 084 650
|
2 719 526
|
2 584 728
|
|
Deferred Income Tax |
11 564
|
11 518
|
121
|
10 371
|
12 272
|
42 415
|
20 924
|
32 161
|
42 211
|
44 651
|
|
Minority Interest |
555 909
|
605 089
|
632 722
|
693 626
|
733 017
|
782 499
|
779 902
|
1 128 369
|
1 181 860
|
1 232 217
|
|
Other Liabilities |
3 368 784
|
4 080 795
|
5 039 482
|
5 371 253
|
5 755 711
|
6 209 991
|
5 631 681
|
6 481 465
|
5 801 893
|
4 899 778
|
|
Total Liabilities |
10 147 879
N/A
|
10 892 469
+7%
|
9 880 986
-9%
|
11 256 618
+14%
|
10 419 876
-7%
|
10 865 518
+4%
|
10 351 325
-5%
|
12 176 168
+18%
|
12 067 348
-1%
|
12 747 748
+6%
|
|
Equity | |||||||||||
Common Stock |
489 655
|
489 655
|
489 655
|
489 655
|
3 000 000
|
3 000 000
|
3 000 000
|
3 000 000
|
3 299 999
|
3 299 999
|
|
Retained Earnings |
146 075
|
143 491
|
16 548
|
126 166
|
314 788
|
254 048
|
976 537
|
686 095
|
1 401 678
|
873 597
|
|
Additional Paid In Capital |
176
|
75
|
175
|
175
|
42 658
|
41 897
|
41 897
|
41 897
|
44 477
|
44 477
|
|
Unrealized Security Profit/Loss |
0
|
210 157
|
367 966
|
367 067
|
59 297
|
59 297
|
59 297
|
42 361
|
43 506
|
43 501
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 671 124
|
1 798 180
|
2 018 606
|
2 121 793
|
176 242
|
213 456
|
218 913
|
214 037
|
243 415
|
798 125
|
|
Total Equity |
2 307 031
N/A
|
2 641 558
+15%
|
2 892 950
+10%
|
3 104 855
+7%
|
3 474 391
+12%
|
3 450 104
-1%
|
4 178 050
+21%
|
3 899 667
-7%
|
4 946 063
+27%
|
4 972 698
+1%
|
|
Total Liabilities & Equity |
12 454 910
N/A
|
13 534 027
+9%
|
12 773 936
-6%
|
14 361 473
+12%
|
13 894 267
-3%
|
14 315 622
+3%
|
14 529 375
+1%
|
16 075 835
+11%
|
17 013 411
+6%
|
17 720 446
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
49
|
54
|
54
|
330
|
330
|
330
|
330
|
330
|
330
|