T

Tasco JSC
VN:HUT

Watchlist Manager
Tasco JSC
VN:HUT
Watchlist
Price: 15 800 VND
Market Cap: 14.1T VND
Have any thoughts about
Tasco JSC?
Write Note
Section:
 

Relative Value

The Relative Value of one HUT stock under the Base Case scenario is 19 246.6 VND. Compared to the current market price of 15 800 VND, Tasco JSC is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUT Relative Value
Base Case
19 246.6 VND
Undervaluation 18%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
92
vs Industry
41
Median 3Y
4.8
Median 5Y
2
Industry
0.8
More Details
198.4
P/E
P/E
Price to Earnings
198.4
vs History
22
vs Industry
1
Median 3Y
121.7
Median 5Y
42.6
Industry
15.3
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
60
vs Industry
27
Median 3Y
10.9
Median 5Y
8.3
Industry
8.9
More Details
6.6
P/FCFE
P/FCFE
Price to FCFE
6.6
vs History
50
vs Industry
26
Median 3Y
18
Median 5Y
6.8
Industry
13.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
46
vs Industry
28
Median 3Y
1.9
Median 5Y
1.5
Industry
1.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
98
vs Industry
38
Median 3Y
7.7
Median 5Y
7.1
Industry
1
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
98
vs Industry
17
Median 3Y
22.9
Median 5Y
23.3
Industry
5.2
More Details
6 835.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6 835.8
vs History
3
vs Industry
2
Median 3Y
61
Median 5Y
40.9
Industry
9.7
More Details
6 835.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6 835.8
vs History
3
vs Industry
3
Median 3Y
61
Median 5Y
40.9
Industry
12.4
More Details
8.8
EV/OCF
EV/OCF
Enterprise Value to OCF
8.8
vs History
84
vs Industry
26
Median 3Y
14.7
Median 5Y
18.8
Industry
10.1
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
55
vs Industry
22
Median 3Y
16.3
Median 5Y
14.4
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
69
vs Industry
45
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
More Details

Multiples Across Competitors

HUT Competitors Multiples
Tasco JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Tasco JSC
VN:HUT
14.1T VND 0.5 198.4 6 835.8 6 835.8
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.3 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48.1B USD 2.1 59.4 27.2 43.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
253.5B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2.1 49.2 16.6 26
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.5B CNY 0.1 5 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
T
Tasco JSC
VN:HUT
Average EV/EBITDA: 638.5
6 835.8
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27.2
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.2
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
T
Tasco JSC
VN:HUT
Average EV/EBIT: 645
6 835.8
N/A N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43.2
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
26
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Summary
HUT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HUT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HUT stock valuation using valuation multiples.
Wall Street Estimates
HUT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HUT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.