Vicem Ha Tien Cement JSC
VN:HT1
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 550
14 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vicem Ha Tien Cement JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
20 185
|
192 412
|
395 696
|
714 121
|
887 431
|
964 414
|
1 042 412
|
884 928
|
999 254
|
1 145 079
|
1 018 930
|
997 499
|
840 492
|
635 123
|
600 343
|
560 275
|
719 535
|
749 862
|
812 411
|
845 044
|
801 038
|
923 044
|
927 958
|
932 602
|
929 748
|
848 074
|
767 699
|
755 635
|
797 906
|
559 158
|
479 059
|
370 785
|
243 351
|
337 934
|
324 423
|
212 470
|
95 398
|
41 548
|
24 688
|
81 956
|
71 504
|
|
Depreciation & Amortization |
640 086
|
641 173
|
639 111
|
637 237
|
610 897
|
605 359
|
618 844
|
623 267
|
626 808
|
630 301
|
678 130
|
695 216
|
714 194
|
750 882
|
719 094
|
729 945
|
741 918
|
732 609
|
729 116
|
724 468
|
719 065
|
715 807
|
708 513
|
702 491
|
693 889
|
678 065
|
656 619
|
628 585
|
602 008
|
584 075
|
583 859
|
584 691
|
586 827
|
585 263
|
572 356
|
562 834
|
553 336
|
548 634
|
548 653
|
549 734
|
549 673
|
|
Other Non-Cash Items |
893 844
|
659 708
|
505 598
|
175 555
|
295 137
|
451 626
|
332 902
|
581 236
|
376 469
|
284 266
|
235 013
|
176 470
|
285 991
|
300 491
|
379 339
|
403 625
|
321 028
|
247 054
|
246 912
|
224 470
|
217 435
|
227 765
|
229 613
|
207 706
|
221 380
|
161 764
|
194 901
|
176 615
|
149 343
|
191 039
|
75 960
|
27 984
|
11 701
|
(8 636)
|
87 816
|
106 121
|
88 444
|
95 888
|
110 073
|
104 203
|
89 904
|
|
Cash Taxes Paid |
1 669
|
2 592
|
17 961
|
86 888
|
157 454
|
197 556
|
221 715
|
220 334
|
182 418
|
201 527
|
261 021
|
228 369
|
224 281
|
193 462
|
117 288
|
114 673
|
101 539
|
132 847
|
138 647
|
162 232
|
173 675
|
164 837
|
214 932
|
204 279
|
182 094
|
161 896
|
174 927
|
168 913
|
164 177
|
159 434
|
92 767
|
84 653
|
91 898
|
88 472
|
105 714
|
92 189
|
84 944
|
61 241
|
18 121
|
2 841
|
3 010
|
|
Cash Interest Paid |
608 722
|
561 454
|
538 517
|
507 099
|
566 380
|
533 780
|
509 350
|
475 499
|
378 724
|
364 424
|
350 884
|
345 785
|
334 350
|
324 806
|
318 731
|
307 845
|
300 378
|
288 158
|
284 228
|
272 522
|
267 908
|
254 844
|
246 233
|
236 606
|
229 725
|
209 786
|
196 784
|
161 718
|
149 067
|
119 235
|
127 333
|
90 794
|
93 468
|
72 112
|
74 962
|
93 951
|
112 537
|
128 587
|
124 526
|
105 215
|
86 464
|
|
Change in Working Capital |
60 610
|
(155 127)
|
(549 248)
|
(805 492)
|
(1 277 132)
|
(1 070 800)
|
(546 449)
|
(492 651)
|
(494 719)
|
(683 549)
|
(915 478)
|
(1 010 156)
|
(815 836)
|
(792 988)
|
(773 908)
|
(535 100)
|
(628 170)
|
(365 292)
|
63 851
|
(423 892)
|
(282 571)
|
(395 233)
|
(656 910)
|
(622 820)
|
(629 843)
|
(635 781)
|
(370 127)
|
(297 560)
|
(75 491)
|
(152 000)
|
(402 634)
|
129 175
|
112 395
|
(17 695)
|
(398 136)
|
(833 875)
|
(1 237 321)
|
(1 046 645)
|
(200 933)
|
126 946
|
731 090
|
|
Cash from Operating Activities |
1 614 723
N/A
|
1 338 166
-17%
|
991 158
-26%
|
721 422
-27%
|
516 334
-28%
|
950 600
+84%
|
1 447 709
+52%
|
1 596 780
+10%
|
1 507 814
-6%
|
1 376 098
-9%
|
1 016 595
-26%
|
859 029
-15%
|
1 024 839
+19%
|
893 507
-13%
|
924 868
+4%
|
1 158 746
+25%
|
1 154 312
0%
|
1 364 233
+18%
|
1 852 289
+36%
|
1 370 089
-26%
|
1 454 968
+6%
|
1 471 383
+1%
|
1 209 174
-18%
|
1 219 978
+1%
|
1 215 175
0%
|
1 052 123
-13%
|
1 249 093
+19%
|
1 263 276
+1%
|
1 473 767
+17%
|
1 182 271
-20%
|
736 244
-38%
|
1 112 635
+51%
|
954 274
-14%
|
896 866
-6%
|
586 458
-35%
|
49 300
-92%
|
(498 394)
N/A
|
(359 721)
+28%
|
482 481
N/A
|
862 839
+79%
|
1 442 171
+67%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(231 144)
|
(224 260)
|
(161 367)
|
(184 313)
|
(195 758)
|
(182 765)
|
(158 163)
|
(184 345)
|
(183 727)
|
(163 056)
|
(131 727)
|
(121 148)
|
(140 590)
|
(101 195)
|
(87 644)
|
(71 355)
|
(74 319)
|
(64 527)
|
(90 579)
|
(131 309)
|
(137 918)
|
(144 049)
|
(76 112)
|
(47 970)
|
(8 800)
|
(17 837)
|
(93 350)
|
(65 082)
|
(83 529)
|
(98 994)
|
(126 172)
|
(123 436)
|
(142 736)
|
(166 861)
|
(193 692)
|
(243 432)
|
(217 488)
|
(152 285)
|
(147 603)
|
(103 420)
|
(174 140)
|
|
Other Items |
(17 141)
|
(26 369)
|
(19 293)
|
(25 595)
|
36 012
|
42 420
|
42 459
|
43 309
|
28 882
|
38 066
|
39 719
|
54 955
|
40 750
|
40 101
|
52 343
|
38 979
|
35 152
|
33 144
|
18 771
|
16 296
|
16 145
|
13 102
|
10 682
|
13 880
|
16 048
|
12 029
|
9 659
|
8 451
|
6 669
|
11 469
|
11 169
|
8 614
|
9 088
|
7 164
|
6 294
|
6 385
|
5 342
|
5 898
|
4 143
|
4 013
|
17 301
|
|
Cash from Investing Activities |
(248 285)
N/A
|
(250 628)
-1%
|
(180 661)
+28%
|
(209 910)
-16%
|
(159 749)
+24%
|
(140 347)
+12%
|
(115 703)
+18%
|
(141 035)
-22%
|
(154 843)
-10%
|
(124 988)
+19%
|
(92 009)
+26%
|
(66 194)
+28%
|
(99 841)
-51%
|
(61 095)
+39%
|
(35 300)
+42%
|
(32 375)
+8%
|
(39 166)
-21%
|
(31 382)
+20%
|
(71 809)
-129%
|
(115 013)
-60%
|
(121 773)
-6%
|
(130 947)
-8%
|
(65 430)
+50%
|
(34 090)
+48%
|
7 248
N/A
|
(5 808)
N/A
|
(83 690)
-1 341%
|
(56 631)
+32%
|
(76 859)
-36%
|
(87 525)
-14%
|
(115 003)
-31%
|
(114 821)
+0%
|
(133 648)
-16%
|
(159 698)
-19%
|
(187 398)
-17%
|
(237 047)
-26%
|
(212 146)
+11%
|
(146 387)
+31%
|
(143 461)
+2%
|
(99 407)
+31%
|
(156 839)
-58%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
989
|
989
|
989
|
989
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(1 321 754)
|
(1 048 898)
|
(793 661)
|
(566 676)
|
(256 590)
|
(720 991)
|
(1 205 441)
|
(1 381 861)
|
(1 247 349)
|
(1 182 035)
|
(783 876)
|
(712 928)
|
(883 758)
|
(724 606)
|
(647 757)
|
(820 203)
|
(809 709)
|
(598 197)
|
(779 604)
|
(651 350)
|
(614 968)
|
(1 044 848)
|
(645 081)
|
(727 249)
|
(856 879)
|
(725 684)
|
(812 095)
|
(809 363)
|
(731 018)
|
(567 671)
|
(766 332)
|
(494 310)
|
(373 453)
|
(89 127)
|
233 894
|
558 388
|
633 057
|
352 609
|
(266 987)
|
(725 368)
|
(848 253)
|
|
Cash Paid for Dividends |
(34)
|
(15)
|
(14)
|
(23)
|
(28)
|
(39)
|
(46)
|
(50)
|
(47)
|
(54)
|
(143)
|
0
|
(136)
|
(108)
|
(380 670)
|
(380 732)
|
(380 741)
|
(380 790)
|
(571 468)
|
(571 736)
|
(571 753)
|
(571 725)
|
(457 227)
|
(456 916)
|
(456 882)
|
(456 865)
|
(92 487)
|
(457 776)
|
(457 833)
|
(457 829)
|
(637 192)
|
(272 131)
|
(457 060)
|
(457 350)
|
(254 032)
|
(283 826)
|
(178 884)
|
(178 621)
|
(140 838)
|
(160 883)
|
(202 649)
|
|
Cash from Financing Activities |
(1 321 786)
N/A
|
(1 048 914)
+21%
|
(793 676)
+24%
|
(566 701)
+29%
|
(256 620)
+55%
|
(721 031)
-181%
|
(1 205 487)
-67%
|
(1 381 911)
-15%
|
(1 247 396)
+10%
|
(1 182 089)
+5%
|
(784 019)
+34%
|
(713 056)
+9%
|
(883 894)
-24%
|
(724 713)
+18%
|
(1 028 428)
-42%
|
(1 200 936)
-17%
|
(1 190 450)
+1%
|
(978 989)
+18%
|
(1 351 071)
-38%
|
(1 223 086)
+9%
|
(1 186 721)
+3%
|
(1 616 573)
-36%
|
(1 102 308)
+32%
|
(1 184 165)
-7%
|
(1 313 762)
-11%
|
(1 182 548)
+10%
|
(904 582)
+24%
|
(1 267 139)
-40%
|
(1 188 851)
+6%
|
(1 025 500)
+14%
|
(1 403 524)
-37%
|
(765 452)
+45%
|
(829 524)
-8%
|
(545 487)
+34%
|
(19 148)
+96%
|
274 562
N/A
|
454 172
+65%
|
173 989
-62%
|
(407 825)
N/A
|
(886 250)
-117%
|
(1 050 902)
-19%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(67)
|
(53)
|
48
|
106
|
40
|
240
|
1
|
(103)
|
51
|
(153)
|
0
|
(13)
|
19
|
5
|
(2)
|
32
|
(2)
|
347
|
(334)
|
(358)
|
(460)
|
(785)
|
(11)
|
454
|
35
|
81
|
(23)
|
(475)
|
18
|
(51)
|
(22)
|
16
|
95
|
331
|
(524)
|
(759)
|
(251)
|
(465)
|
267
|
880
|
335
|
|
Net Change in Cash |
44 585
N/A
|
38 571
-13%
|
16 869
-56%
|
(55 083)
N/A
|
100 005
N/A
|
89 462
-11%
|
126 519
+41%
|
73 731
-42%
|
105 626
+43%
|
68 868
-35%
|
140 568
+104%
|
79 766
-43%
|
41 123
-48%
|
107 704
+162%
|
(138 862)
N/A
|
(74 533)
+46%
|
(75 306)
-1%
|
354 209
N/A
|
429 075
+21%
|
31 632
-93%
|
146 014
+362%
|
(276 922)
N/A
|
41 425
N/A
|
2 177
-95%
|
(91 303)
N/A
|
(136 153)
-49%
|
260 797
N/A
|
(60 969)
N/A
|
208 074
N/A
|
69 195
-67%
|
(782 305)
N/A
|
232 378
N/A
|
(8 802)
N/A
|
192 013
N/A
|
379 388
+98%
|
86 056
-77%
|
(256 619)
N/A
|
(332 585)
-30%
|
(68 538)
+79%
|
(121 938)
-78%
|
234 765
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 383 579
N/A
|
1 113 906
-19%
|
829 791
-26%
|
537 109
-35%
|
320 576
-40%
|
767 835
+140%
|
1 289 546
+68%
|
1 412 435
+10%
|
1 324 087
-6%
|
1 213 042
-8%
|
884 868
-27%
|
737 881
-17%
|
884 249
+20%
|
792 312
-10%
|
837 224
+6%
|
1 087 391
+30%
|
1 079 993
-1%
|
1 299 706
+20%
|
1 761 710
+36%
|
1 238 780
-30%
|
1 317 050
+6%
|
1 327 335
+1%
|
1 133 062
-15%
|
1 172 009
+3%
|
1 206 374
+3%
|
1 034 286
-14%
|
1 155 743
+12%
|
1 198 194
+4%
|
1 390 238
+16%
|
1 083 277
-22%
|
610 072
-44%
|
989 200
+62%
|
811 538
-18%
|
730 005
-10%
|
392 766
-46%
|
(194 132)
N/A
|
(715 881)
-269%
|
(512 007)
+28%
|
334 878
N/A
|
759 419
+127%
|
1 268 031
+67%
|