V

Vicem Ha Tien Cement JSC
VN:HT1

Watchlist Manager
Vicem Ha Tien Cement JSC
VN:HT1
Watchlist
Price: 11 550 VND -1.7%
Market Cap: 4.4T VND
Have any thoughts about
Vicem Ha Tien Cement JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Vicem Ha Tien Cement JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
20 185
192 412
395 696
714 121
887 431
964 414
1 042 412
884 928
999 254
1 145 079
1 018 930
997 499
840 492
635 123
600 343
560 275
719 535
749 862
812 411
845 044
801 038
923 044
927 958
932 602
929 748
848 074
767 699
755 635
797 906
559 158
479 059
370 785
243 351
337 934
324 423
212 470
95 398
41 548
24 688
81 956
71 504
Depreciation & Amortization
640 086
641 173
639 111
637 237
610 897
605 359
618 844
623 267
626 808
630 301
678 130
695 216
714 194
750 882
719 094
729 945
741 918
732 609
729 116
724 468
719 065
715 807
708 513
702 491
693 889
678 065
656 619
628 585
602 008
584 075
583 859
584 691
586 827
585 263
572 356
562 834
553 336
548 634
548 653
549 734
549 673
Other Non-Cash Items
893 844
659 708
505 598
175 555
295 137
451 626
332 902
581 236
376 469
284 266
235 013
176 470
285 991
300 491
379 339
403 625
321 028
247 054
246 912
224 470
217 435
227 765
229 613
207 706
221 380
161 764
194 901
176 615
149 343
191 039
75 960
27 984
11 701
(8 636)
87 816
106 121
88 444
95 888
110 073
104 203
89 904
Cash Taxes Paid
1 669
2 592
17 961
86 888
157 454
197 556
221 715
220 334
182 418
201 527
261 021
228 369
224 281
193 462
117 288
114 673
101 539
132 847
138 647
162 232
173 675
164 837
214 932
204 279
182 094
161 896
174 927
168 913
164 177
159 434
92 767
84 653
91 898
88 472
105 714
92 189
84 944
61 241
18 121
2 841
3 010
Cash Interest Paid
608 722
561 454
538 517
507 099
566 380
533 780
509 350
475 499
378 724
364 424
350 884
345 785
334 350
324 806
318 731
307 845
300 378
288 158
284 228
272 522
267 908
254 844
246 233
236 606
229 725
209 786
196 784
161 718
149 067
119 235
127 333
90 794
93 468
72 112
74 962
93 951
112 537
128 587
124 526
105 215
86 464
Change in Working Capital
60 610
(155 127)
(549 248)
(805 492)
(1 277 132)
(1 070 800)
(546 449)
(492 651)
(494 719)
(683 549)
(915 478)
(1 010 156)
(815 836)
(792 988)
(773 908)
(535 100)
(628 170)
(365 292)
63 851
(423 892)
(282 571)
(395 233)
(656 910)
(622 820)
(629 843)
(635 781)
(370 127)
(297 560)
(75 491)
(152 000)
(402 634)
129 175
112 395
(17 695)
(398 136)
(833 875)
(1 237 321)
(1 046 645)
(200 933)
126 946
731 090
Cash from Operating Activities
1 614 723
N/A
1 338 166
-17%
991 158
-26%
721 422
-27%
516 334
-28%
950 600
+84%
1 447 709
+52%
1 596 780
+10%
1 507 814
-6%
1 376 098
-9%
1 016 595
-26%
859 029
-15%
1 024 839
+19%
893 507
-13%
924 868
+4%
1 158 746
+25%
1 154 312
0%
1 364 233
+18%
1 852 289
+36%
1 370 089
-26%
1 454 968
+6%
1 471 383
+1%
1 209 174
-18%
1 219 978
+1%
1 215 175
0%
1 052 123
-13%
1 249 093
+19%
1 263 276
+1%
1 473 767
+17%
1 182 271
-20%
736 244
-38%
1 112 635
+51%
954 274
-14%
896 866
-6%
586 458
-35%
49 300
-92%
(498 394)
N/A
(359 721)
+28%
482 481
N/A
862 839
+79%
1 442 171
+67%
Investing Cash Flow
Capital Expenditures
(231 144)
(224 260)
(161 367)
(184 313)
(195 758)
(182 765)
(158 163)
(184 345)
(183 727)
(163 056)
(131 727)
(121 148)
(140 590)
(101 195)
(87 644)
(71 355)
(74 319)
(64 527)
(90 579)
(131 309)
(137 918)
(144 049)
(76 112)
(47 970)
(8 800)
(17 837)
(93 350)
(65 082)
(83 529)
(98 994)
(126 172)
(123 436)
(142 736)
(166 861)
(193 692)
(243 432)
(217 488)
(152 285)
(147 603)
(103 420)
(174 140)
Other Items
(17 141)
(26 369)
(19 293)
(25 595)
36 012
42 420
42 459
43 309
28 882
38 066
39 719
54 955
40 750
40 101
52 343
38 979
35 152
33 144
18 771
16 296
16 145
13 102
10 682
13 880
16 048
12 029
9 659
8 451
6 669
11 469
11 169
8 614
9 088
7 164
6 294
6 385
5 342
5 898
4 143
4 013
17 301
Cash from Investing Activities
(248 285)
N/A
(250 628)
-1%
(180 661)
+28%
(209 910)
-16%
(159 749)
+24%
(140 347)
+12%
(115 703)
+18%
(141 035)
-22%
(154 843)
-10%
(124 988)
+19%
(92 009)
+26%
(66 194)
+28%
(99 841)
-51%
(61 095)
+39%
(35 300)
+42%
(32 375)
+8%
(39 166)
-21%
(31 382)
+20%
(71 809)
-129%
(115 013)
-60%
(121 773)
-6%
(130 947)
-8%
(65 430)
+50%
(34 090)
+48%
7 248
N/A
(5 808)
N/A
(83 690)
-1 341%
(56 631)
+32%
(76 859)
-36%
(87 525)
-14%
(115 003)
-31%
(114 821)
+0%
(133 648)
-16%
(159 698)
-19%
(187 398)
-17%
(237 047)
-26%
(212 146)
+11%
(146 387)
+31%
(143 461)
+2%
(99 407)
+31%
(156 839)
-58%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
989
989
989
989
0
0
0
0
0
0
Net Issuance of Debt
(1 321 754)
(1 048 898)
(793 661)
(566 676)
(256 590)
(720 991)
(1 205 441)
(1 381 861)
(1 247 349)
(1 182 035)
(783 876)
(712 928)
(883 758)
(724 606)
(647 757)
(820 203)
(809 709)
(598 197)
(779 604)
(651 350)
(614 968)
(1 044 848)
(645 081)
(727 249)
(856 879)
(725 684)
(812 095)
(809 363)
(731 018)
(567 671)
(766 332)
(494 310)
(373 453)
(89 127)
233 894
558 388
633 057
352 609
(266 987)
(725 368)
(848 253)
Cash Paid for Dividends
(34)
(15)
(14)
(23)
(28)
(39)
(46)
(50)
(47)
(54)
(143)
0
(136)
(108)
(380 670)
(380 732)
(380 741)
(380 790)
(571 468)
(571 736)
(571 753)
(571 725)
(457 227)
(456 916)
(456 882)
(456 865)
(92 487)
(457 776)
(457 833)
(457 829)
(637 192)
(272 131)
(457 060)
(457 350)
(254 032)
(283 826)
(178 884)
(178 621)
(140 838)
(160 883)
(202 649)
Cash from Financing Activities
(1 321 786)
N/A
(1 048 914)
+21%
(793 676)
+24%
(566 701)
+29%
(256 620)
+55%
(721 031)
-181%
(1 205 487)
-67%
(1 381 911)
-15%
(1 247 396)
+10%
(1 182 089)
+5%
(784 019)
+34%
(713 056)
+9%
(883 894)
-24%
(724 713)
+18%
(1 028 428)
-42%
(1 200 936)
-17%
(1 190 450)
+1%
(978 989)
+18%
(1 351 071)
-38%
(1 223 086)
+9%
(1 186 721)
+3%
(1 616 573)
-36%
(1 102 308)
+32%
(1 184 165)
-7%
(1 313 762)
-11%
(1 182 548)
+10%
(904 582)
+24%
(1 267 139)
-40%
(1 188 851)
+6%
(1 025 500)
+14%
(1 403 524)
-37%
(765 452)
+45%
(829 524)
-8%
(545 487)
+34%
(19 148)
+96%
274 562
N/A
454 172
+65%
173 989
-62%
(407 825)
N/A
(886 250)
-117%
(1 050 902)
-19%
Change in Cash
Effect of Foreign Exchange Rates
(67)
(53)
48
106
40
240
1
(103)
51
(153)
0
(13)
19
5
(2)
32
(2)
347
(334)
(358)
(460)
(785)
(11)
454
35
81
(23)
(475)
18
(51)
(22)
16
95
331
(524)
(759)
(251)
(465)
267
880
335
Net Change in Cash
44 585
N/A
38 571
-13%
16 869
-56%
(55 083)
N/A
100 005
N/A
89 462
-11%
126 519
+41%
73 731
-42%
105 626
+43%
68 868
-35%
140 568
+104%
79 766
-43%
41 123
-48%
107 704
+162%
(138 862)
N/A
(74 533)
+46%
(75 306)
-1%
354 209
N/A
429 075
+21%
31 632
-93%
146 014
+362%
(276 922)
N/A
41 425
N/A
2 177
-95%
(91 303)
N/A
(136 153)
-49%
260 797
N/A
(60 969)
N/A
208 074
N/A
69 195
-67%
(782 305)
N/A
232 378
N/A
(8 802)
N/A
192 013
N/A
379 388
+98%
86 056
-77%
(256 619)
N/A
(332 585)
-30%
(68 538)
+79%
(121 938)
-78%
234 765
N/A
Free Cash Flow
Free Cash Flow
1 383 579
N/A
1 113 906
-19%
829 791
-26%
537 109
-35%
320 576
-40%
767 835
+140%
1 289 546
+68%
1 412 435
+10%
1 324 087
-6%
1 213 042
-8%
884 868
-27%
737 881
-17%
884 249
+20%
792 312
-10%
837 224
+6%
1 087 391
+30%
1 079 993
-1%
1 299 706
+20%
1 761 710
+36%
1 238 780
-30%
1 317 050
+6%
1 327 335
+1%
1 133 062
-15%
1 172 009
+3%
1 206 374
+3%
1 034 286
-14%
1 155 743
+12%
1 198 194
+4%
1 390 238
+16%
1 083 277
-22%
610 072
-44%
989 200
+62%
811 538
-18%
730 005
-10%
392 766
-46%
(194 132)
N/A
(715 881)
-269%
(512 007)
+28%
334 878
N/A
759 419
+127%
1 268 031
+67%

See Also

Discover More