H

Hoa Phat Group JSC
VN:HPG

Watchlist Manager
Hoa Phat Group JSC
VN:HPG
Watchlist
Price: 27 100 VND -1.45%
Market Cap: 173.3T VND
Have any thoughts about
Hoa Phat Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one HPG stock under the Base Case scenario is 32 271.81 VND. Compared to the current market price of 27 100 VND, Hoa Phat Group JSC is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HPG Intrinsic Value
32 271.81 VND
Undervaluation 16%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hoa Phat Group JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hoa Phat Group JSC

Provide an overview of the primary business activities
of Hoa Phat Group JSC.

What unique competitive advantages
does Hoa Phat Group JSC hold over its rivals?

What risks and challenges
does Hoa Phat Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hoa Phat Group JSC.

Provide P/S
for Hoa Phat Group JSC.

Provide P/E
for Hoa Phat Group JSC.

Provide P/OCF
for Hoa Phat Group JSC.

Provide P/FCFE
for Hoa Phat Group JSC.

Provide P/B
for Hoa Phat Group JSC.

Provide EV/S
for Hoa Phat Group JSC.

Provide EV/GP
for Hoa Phat Group JSC.

Provide EV/EBITDA
for Hoa Phat Group JSC.

Provide EV/EBIT
for Hoa Phat Group JSC.

Provide EV/OCF
for Hoa Phat Group JSC.

Provide EV/FCFF
for Hoa Phat Group JSC.

Provide EV/IC
for Hoa Phat Group JSC.

Show me price targets
for Hoa Phat Group JSC made by professional analysts.

What are the Revenue projections
for Hoa Phat Group JSC?

How accurate were the past Revenue estimates
for Hoa Phat Group JSC?

What are the Net Income projections
for Hoa Phat Group JSC?

How accurate were the past Net Income estimates
for Hoa Phat Group JSC?

What are the EPS projections
for Hoa Phat Group JSC?

How accurate were the past EPS estimates
for Hoa Phat Group JSC?

What are the EBIT projections
for Hoa Phat Group JSC?

How accurate were the past EBIT estimates
for Hoa Phat Group JSC?

Compare the revenue forecasts
for Hoa Phat Group JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hoa Phat Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hoa Phat Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hoa Phat Group JSC compared to its peers.

Compare the P/E ratios
of Hoa Phat Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hoa Phat Group JSC with its peers.

Analyze the financial leverage
of Hoa Phat Group JSC compared to its main competitors.

Show all profitability ratios
for Hoa Phat Group JSC.

Provide ROE
for Hoa Phat Group JSC.

Provide ROA
for Hoa Phat Group JSC.

Provide ROIC
for Hoa Phat Group JSC.

Provide ROCE
for Hoa Phat Group JSC.

Provide Gross Margin
for Hoa Phat Group JSC.

Provide Operating Margin
for Hoa Phat Group JSC.

Provide Net Margin
for Hoa Phat Group JSC.

Provide FCF Margin
for Hoa Phat Group JSC.

Show all solvency ratios
for Hoa Phat Group JSC.

Provide D/E Ratio
for Hoa Phat Group JSC.

Provide D/A Ratio
for Hoa Phat Group JSC.

Provide Interest Coverage Ratio
for Hoa Phat Group JSC.

Provide Altman Z-Score Ratio
for Hoa Phat Group JSC.

Provide Quick Ratio
for Hoa Phat Group JSC.

Provide Current Ratio
for Hoa Phat Group JSC.

Provide Cash Ratio
for Hoa Phat Group JSC.

What is the historical Revenue growth
over the last 5 years for Hoa Phat Group JSC?

What is the historical Net Income growth
over the last 5 years for Hoa Phat Group JSC?

What is the current Free Cash Flow
of Hoa Phat Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hoa Phat Group JSC.

Business Breakdown

Hoa Phat Group JSC, established in 1992 and headquartered in Hanoi, Vietnam, has evolved into the nation’s leading manufacturing conglomerate, primarily focusing on the steel industry. With a commitment to high-quality production and sustainable practices, the company has carved out a significant share of the Vietnamese market and expanded its reach internationally. Investors are attracted to Hoa Phat not only for its robust growth in production capacity—having become the largest steel producer in Vietnam—but also for its solid financial performance, characterized by consistent revenue growth and strong profit margins. The company’s diverse portfolio extends beyond steel to include agricultu...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hoa Phat Group JSC

Current Assets 84.5T
Cash & Short-Term Investments 28.3T
Receivables 13.4T
Other Current Assets 42.7T
Non-Current Assets 122.1T
Long-Term Investments 713B
PP&E 115.2T
Intangibles 263.3B
Other Non-Current Assets 5.9T
Current Liabilities 73.6T
Accounts Payable 15.9T
Accrued Liabilities 2.6T
Short-Term Debt 48.5T
Other Current Liabilities 6.6T
Non-Current Liabilities 24.5T
Long-Term Debt 19.7T
Other Non-Current Liabilities 4.8T
Efficiency

Earnings Waterfall
Hoa Phat Group JSC

Revenue
133.3T VND
Cost of Revenue
-115.8T VND
Gross Profit
17.5T VND
Operating Expenses
-3.8T VND
Operating Income
13.7T VND
Other Expenses
-3.1T VND
Net Income
10.6T VND

Free Cash Flow Analysis
Hoa Phat Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HPG Profitability Score
Profitability Due Diligence

Hoa Phat Group JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive 3-Year Average ROIC
Positive Gross Profit
50/100
Profitability
Score

Hoa Phat Group JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HPG Solvency Score
Solvency Due Diligence

Hoa Phat Group JSC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Hoa Phat Group JSC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HPG Price Targets Summary
Hoa Phat Group JSC

Wall Street analysts forecast HPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HPG is 34 279.42 VND with a low forecast of 27 270 VND and a high forecast of 41 790 VND.

Lowest
Price Target
27 270 VND
1% Upside
Average
Price Target
34 279.42 VND
26% Upside
Highest
Price Target
41 790 VND
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hoa Phat Group JSC

Country

Vietnam

Industry

Metals & Mining

Market Cap

175.9T VND

Dividend Yield

0%

Description

Hoa Phat Group JSC engages in the manufacture, trade, export, and import of iron and steel. The company is headquartered in Hung Yen, Hung Yen and currently employs 28,535 full-time employees. The company went IPO on 2007-11-15. The firm's operations are comprised of five segments which are iron and steel, steel pipes and galvanized steel, agriculture, other industrial production and real estate. The firm manufactures steel and cast iron in various forms, such as sheets, bars, rolls and pipes, as well as steel-making materials and steel drawing machinery. Under its industrial segment, it manufactures and trades construction and mining vehicles and equipment, along with household appliances, refrigerators and home and office furniture. Under its agriculture segment, the Company is engaged in pig and poultry farming and meat processing, as well as animal feeds, fertilizers and agricultural supplies manufacturing. Under its real estate segment, it develops and constructs residential and office buildings for lease and for sale.

Contact

HUNG YEN
Hung Yen
KCN Pho Noi A, xa Giai Pham, huyen Yen My
+842462848666
www.hoaphat.com.vn

IPO

2007-11-15

Employees

28 535

Officers

General Director, Board of Management Member & Director
Mr. Thang Viet Nguyen
Deputy General Director & Deputy Chairman
Ms. Nguyen Thi Thao Nguyen
Board of Management Chairman
Mr. Long Dinh Tran
Board of Management Vice Chairman
Mr. Tuan Manh Nguyen
CFO & Chief Accountant
Ms. Oanh Thi Kim Pham
Board of Management Member
Mr. Viet Quang Hoang
Show More
Deputy CEO & Head of the Legal Board
Ms. Hien Thu Thi Tran
Show Less

See Also

Discover More
What is the Intrinsic Value of one HPG stock?

The intrinsic value of one HPG stock under the Base Case scenario is 32 271.81 VND.

Is HPG stock undervalued or overvalued?

Compared to the current market price of 27 100 VND, Hoa Phat Group JSC is Undervalued by 16%.

Back to Top