Hoa Phat Group JSC
VN:HPG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 909.0916
29 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hoa Phat Group JSC
Current Assets | 84.5T |
Cash & Short-Term Investments | 28.3T |
Receivables | 13.4T |
Other Current Assets | 42.7T |
Non-Current Assets | 122.1T |
Long-Term Investments | 713B |
PP&E | 115.2T |
Intangibles | 263.3B |
Other Non-Current Assets | 5.9T |
Current Liabilities | 73.6T |
Accounts Payable | 15.9T |
Accrued Liabilities | 2.6T |
Short-Term Debt | 48.5T |
Other Current Liabilities | 6.6T |
Non-Current Liabilities | 24.5T |
Long-Term Debt | 19.7T |
Other Non-Current Liabilities | 4.8T |
Balance Sheet
Hoa Phat Group JSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 026 280
|
2 372 762
|
4 558 661
|
4 264 642
|
2 515 617
|
4 544 900
|
13 696 099
|
22 471 376
|
8 324 589
|
12 252 001
|
|
Cash |
491 949
|
349 396
|
556 923
|
764 397
|
1 822 302
|
1 678 314
|
2 094 314
|
6 316 300
|
3 458 050
|
3 771 595
|
|
Cash Equivalents |
1 534 331
|
2 023 366
|
4 001 738
|
3 500 245
|
693 315
|
2 866 586
|
11 601 785
|
16 155 076
|
4 866 539
|
8 480 406
|
|
Short-Term Investments |
506 642
|
758 095
|
693 499
|
9 936 707
|
3 724 563
|
1 374 340
|
8 126 993
|
18 236 153
|
26 268 247
|
22 177 304
|
|
Total Receivables |
1 355 996
|
1 438 064
|
1 953 529
|
2 992 401
|
4 020 667
|
4 229 390
|
7 192 908
|
9 293 768
|
5 744 433
|
10 867 872
|
|
Accounts Receivables |
1 206 540
|
1 169 710
|
1 505 268
|
1 963 859
|
2 244 067
|
2 662 792
|
3 910 151
|
4 933 821
|
2 917 513
|
5 952 911
|
|
Other Receivables |
149 456
|
268 354
|
448 261
|
1 028 542
|
1 776 600
|
1 566 598
|
3 282 757
|
4 359 948
|
2 826 920
|
4 914 960
|
|
Inventory |
7 386 389
|
6 937 442
|
10 247 176
|
11 748 873
|
14 115 139
|
19 411 923
|
26 286 822
|
42 134 494
|
34 491 111
|
34 504 487
|
|
Other Current Assets |
470 552
|
408 814
|
729 922
|
4 125 437
|
932 740
|
876 384
|
1 444 436
|
2 019 069
|
5 686 332
|
2 914 775
|
|
Total Current Assets |
11 745 859
|
11 915 177
|
18 182 787
|
33 068 060
|
25 308 725
|
30 436 937
|
56 747 258
|
94 154 860
|
80 514 711
|
82 716 439
|
|
PP&E Net |
8 977 959
|
12 389 630
|
13 642 791
|
18 481 011
|
50 672 684
|
68 415 443
|
71 555 033
|
78 442 825
|
83 562 429
|
97 886 181
|
|
PP&E Gross |
8 977 959
|
12 389 630
|
13 642 791
|
18 481 011
|
50 672 684
|
68 415 443
|
71 555 033
|
78 442 825
|
83 562 429
|
97 886 181
|
|
Accumulated Depreciation |
3 882 620
|
5 007 571
|
6 367 398
|
8 232 268
|
10 427 300
|
12 824 818
|
17 308 781
|
22 281 980
|
28 777 215
|
35 135 881
|
|
Intangible Assets |
180 166
|
163 960
|
182 649
|
185 538
|
217 197
|
269 371
|
253 837
|
536 716
|
633 762
|
211 119
|
|
Goodwill |
382 082
|
91 091
|
74 834
|
54 405
|
88 234
|
61 185
|
43 110
|
37 122
|
88 009
|
75 909
|
|
Note Receivable |
0
|
16 485
|
18 173
|
21 811
|
22 302
|
27 718
|
305 166
|
809 235
|
894 484
|
1 880 922
|
|
Long-Term Investments |
258 529
|
295 040
|
281 621
|
208 143
|
246 325
|
622 411
|
735 382
|
554 927
|
629 812
|
633 920
|
|
Other Long-Term Assets |
544 510
|
635 386
|
843 697
|
1 003 217
|
1 667 540
|
1 942 965
|
1 871 648
|
3 700 738
|
4 012 315
|
4 378 096
|
|
Other Assets |
382 082
|
91 091
|
74 834
|
54 405
|
88 234
|
61 185
|
43 110
|
37 122
|
88 009
|
75 909
|
|
Total Assets |
22 089 104
N/A
|
25 506 769
+15%
|
33 226 552
+30%
|
53 022 185
+60%
|
78 223 008
+48%
|
101 776 030
+30%
|
131 511 434
+29%
|
178 236 422
+36%
|
170 335 522
-4%
|
187 782 587
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 927 831
|
2 638 688
|
3 733 635
|
4 226 438
|
8 706 913
|
7 507 199
|
10 915 753
|
23 729 143
|
11 107 163
|
12 387 496
|
|
Accrued Liabilities |
578 016
|
668 751
|
821 713
|
1 309 089
|
1 275 326
|
1 484 319
|
2 086 675
|
3 329 639
|
2 579 673
|
2 255 971
|
|
Short-Term Debt |
5 515 439
|
5 966 817
|
5 488 171
|
11 326 248
|
11 186 394
|
14 151 319
|
31 553 932
|
37 547 008
|
39 103 657
|
47 305 925
|
|
Current Portion of Long-Term Debt |
221 545
|
150 000
|
0
|
2 271
|
308 323
|
2 686 334
|
5 244 534
|
6 200 635
|
7 645 013
|
7 675 958
|
|
Other Current Liabilities |
773 949
|
568 577
|
1 941 502
|
1 655 677
|
1 159 193
|
1 155 027
|
2 174 324
|
2 652 891
|
1 949 887
|
1 888 143
|
|
Total Current Liabilities |
9 016 780
|
9 992 833
|
11 985 020
|
18 519 723
|
22 636 149
|
26 984 198
|
51 975 217
|
73 459 316
|
62 385 393
|
71 513 493
|
|
Long-Term Debt |
1 010 864
|
739 000
|
972 200
|
1 651 495
|
12 810 997
|
19 842 099
|
17 343 248
|
13 464 932
|
11 151 651
|
10 399 119
|
|
Deferred Income Tax |
53
|
157
|
909
|
323
|
0
|
1 105
|
666
|
0
|
31 207
|
30 013
|
|
Minority Interest |
169 356
|
22 917
|
105 688
|
110 614
|
126 961
|
163 214
|
148 747
|
154 789
|
105 562
|
65 770
|
|
Other Liabilities |
96 069
|
308 069
|
418 162
|
453 064
|
2 152 911
|
7 161 992
|
2 972 517
|
531 549
|
654 331
|
3 003 543
|
|
Total Liabilities |
10 293 120
N/A
|
11 062 976
+7%
|
13 481 979
+22%
|
20 735 218
+54%
|
37 727 019
+82%
|
54 152 608
+44%
|
72 440 395
+34%
|
87 610 586
+21%
|
74 328 144
-15%
|
85 011 937
+14%
|
|
Equity | |||||||||||
Common Stock |
4 819 082
|
7 329 514
|
8 428 750
|
15 170 790
|
21 239 072
|
27 610 741
|
33 132 827
|
44 729 227
|
58 147 857
|
58 147 857
|
|
Retained Earnings |
4 094 768
|
5 549 332
|
9 486 352
|
13 397 029
|
15 126 438
|
15 876 914
|
21 792 443
|
41 763 426
|
33 833 830
|
40 593 032
|
|
Additional Paid In Capital |
2 207 351
|
674 149
|
674 149
|
3 202 199
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
3 211 560
|
|
Treasury Stock |
0
|
639
|
1 093
|
1 693
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
674 784
|
891 436
|
1 156 416
|
518 642
|
918 918
|
924 207
|
934 210
|
921 623
|
814 130
|
818 200
|
|
Total Equity |
11 795 984
N/A
|
14 443 794
+22%
|
19 744 573
+37%
|
32 286 966
+64%
|
40 495 988
+25%
|
47 623 422
+18%
|
59 071 040
+24%
|
90 625 837
+53%
|
96 007 377
+6%
|
102 770 649
+7%
|
|
Total Liabilities & Equity |
22 089 104
N/A
|
25 506 769
+15%
|
33 226 552
+30%
|
53 022 185
+60%
|
78 223 008
+48%
|
101 776 030
+30%
|
131 511 434
+29%
|
178 236 422
+36%
|
170 335 522
-4%
|
187 782 587
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 424
|
2 949
|
5 175
|
5 814
|
5 815
|
5 815
|
5 815
|
6 396
|
6 396
|
6 396
|