Hoang Huy Investment Services JSC
VN:HHS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6 783.0188
11 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hoang Huy Investment Services JSC
Revenue
|
506.3B
VND
|
Cost of Revenue
|
-470.2B
VND
|
Gross Profit
|
36.1B
VND
|
Operating Expenses
|
-44.9B
VND
|
Operating Income
|
-8.8B
VND
|
Other Expenses
|
480.7B
VND
|
Net Income
|
471.9B
VND
|
Income Statement
Hoang Huy Investment Services JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
583 742
N/A
|
1 003 111
+72%
|
1 423 761
+42%
|
1 879 037
+32%
|
3 144 782
+67%
|
3 366 333
+7%
|
3 507 998
+4%
|
3 407 681
-3%
|
2 412 958
-29%
|
1 961 594
-19%
|
1 576 843
-20%
|
1 390 294
-12%
|
1 329 310
-4%
|
1 333 515
+0%
|
1 234 787
-7%
|
1 200 895
-3%
|
1 190 095
-1%
|
1 213 296
+2%
|
1 151 745
-5%
|
1 071 016
-7%
|
797 900
-26%
|
543 861
-32%
|
590 396
+9%
|
568 754
-4%
|
590 128
+4%
|
658 637
+12%
|
605 482
-8%
|
572 235
-5%
|
590 374
+3%
|
511 490
-13%
|
516 363
+1%
|
517 325
+0%
|
449 798
-13%
|
479 618
+7%
|
385 295
-20%
|
275 741
-28%
|
255 211
-7%
|
326 642
+28%
|
366 575
+12%
|
464 119
+27%
|
506 325
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(499 532)
|
(884 345)
|
(1 242 240)
|
(1 637 544)
|
(2 763 654)
|
(2 952 980)
|
(3 124 907)
|
(3 055 653)
|
(2 202 028)
|
(1 820 915)
|
(1 488 833)
|
(1 353 339)
|
(1 307 952)
|
(1 320 900)
|
(1 220 546)
|
(1 159 679)
|
(1 106 679)
|
(1 069 777)
|
(994 197)
|
(899 668)
|
(656 216)
|
(462 527)
|
(461 831)
|
(426 444)
|
(455 448)
|
(521 512)
|
(526 915)
|
(534 368)
|
(541 027)
|
(464 765)
|
(447 152)
|
(446 691)
|
(388 220)
|
(413 982)
|
(347 525)
|
(243 735)
|
(221 688)
|
(284 044)
|
(325 972)
|
(425 757)
|
(470 211)
|
|
Gross Profit |
84 209
N/A
|
118 765
+41%
|
181 522
+53%
|
241 492
+33%
|
381 128
+58%
|
413 354
+8%
|
383 091
-7%
|
352 029
-8%
|
210 930
-40%
|
140 679
-33%
|
88 011
-37%
|
36 954
-58%
|
21 357
-42%
|
12 614
-41%
|
14 241
+13%
|
41 217
+189%
|
83 417
+102%
|
143 520
+72%
|
157 548
+10%
|
171 348
+9%
|
141 684
-17%
|
81 334
-43%
|
128 565
+58%
|
142 309
+11%
|
134 680
-5%
|
137 125
+2%
|
78 567
-43%
|
37 867
-52%
|
49 347
+30%
|
46 725
-5%
|
69 211
+48%
|
70 634
+2%
|
61 578
-13%
|
65 636
+7%
|
37 770
-42%
|
32 006
-15%
|
33 523
+5%
|
42 597
+27%
|
40 604
-5%
|
38 361
-6%
|
36 113
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(10 709)
|
(25 331)
|
(46 706)
|
(49 608)
|
(45 721)
|
(32 913)
|
(5 050)
|
(2 210)
|
(5 247)
|
(4 553)
|
(12 821)
|
(12 427)
|
(11 662)
|
(11 515)
|
(13 808)
|
(17 787)
|
(24 842)
|
(31 441)
|
(35 260)
|
(37 508)
|
(35 701)
|
(31 080)
|
(36 284)
|
(30 375)
|
(26 181)
|
(25 244)
|
(13 636)
|
(13 764)
|
(13 997)
|
(13 102)
|
(14 109)
|
(14 348)
|
(15 408)
|
(17 627)
|
(19 076)
|
(17 815)
|
(18 195)
|
(24 749)
|
(34 095)
|
(40 459)
|
(44 921)
|
|
Selling, General & Administrative |
(10 792)
|
(25 407)
|
(46 707)
|
(50 309)
|
(46 344)
|
(33 537)
|
(5 050)
|
(2 209)
|
(5 246)
|
(4 552)
|
(12 821)
|
(12 425)
|
(11 660)
|
(11 513)
|
(13 808)
|
(17 788)
|
(24 842)
|
(31 441)
|
(35 260)
|
(37 507)
|
(35 701)
|
(31 080)
|
(36 284)
|
(30 375)
|
(26 181)
|
(25 244)
|
(13 636)
|
(13 104)
|
(13 336)
|
(12 441)
|
(14 109)
|
(13 798)
|
(14 328)
|
(16 019)
|
(16 949)
|
(16 914)
|
(17 913)
|
(25 376)
|
(35 672)
|
(41 470)
|
(46 054)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(661)
|
0
|
0
|
0
|
(549)
|
(1 080)
|
(1 608)
|
(2 128)
|
(1 685)
|
(1 274)
|
(853)
|
(408)
|
(405)
|
(468)
|
|
Other Operating Expenses |
85
|
76
|
0
|
701
|
623
|
624
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(661)
|
(661)
|
0
|
0
|
0
|
0
|
0
|
784
|
992
|
1 479
|
1 985
|
1 416
|
1 601
|
|
Operating Income |
73 501
N/A
|
93 435
+27%
|
134 815
+44%
|
191 885
+42%
|
335 408
+75%
|
380 441
+13%
|
378 042
-1%
|
349 819
-7%
|
205 683
-41%
|
136 126
-34%
|
75 190
-45%
|
24 528
-67%
|
9 696
-60%
|
1 100
-89%
|
433
-61%
|
23 429
+5 312%
|
58 574
+150%
|
112 078
+91%
|
122 287
+9%
|
133 840
+9%
|
105 984
-21%
|
50 254
-53%
|
92 280
+84%
|
111 935
+21%
|
108 499
-3%
|
111 881
+3%
|
64 931
-42%
|
24 103
-63%
|
35 349
+47%
|
33 623
-5%
|
55 102
+64%
|
56 287
+2%
|
46 169
-18%
|
48 008
+4%
|
18 694
-61%
|
14 191
-24%
|
15 328
+8%
|
17 848
+16%
|
6 508
-64%
|
(2 098)
N/A
|
(8 808)
-320%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 581)
|
(2 783)
|
2 971
|
6 308
|
4 893
|
5 914
|
10 378
|
17 094
|
37 960
|
51 824
|
59 404
|
65 413
|
71 309
|
72 631
|
128 817
|
131 569
|
127 921
|
135 740
|
91 069
|
99 832
|
115 778
|
116 457
|
130 538
|
126 016
|
213 939
|
243 524
|
238 435
|
263 280
|
181 664
|
155 953
|
187 480
|
203 649
|
200 303
|
203 564
|
201 891
|
202 793
|
223 030
|
234 277
|
344 677
|
433 946
|
481 855
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
95
|
104
|
163
|
184
|
164
|
212
|
182
|
114
|
135
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 364
|
1 364
|
1 942
|
1 946
|
376
|
|
Total Other Income |
(340)
|
(344)
|
253
|
120 233
|
124 709
|
125 594
|
121 578
|
2 570
|
(2 224)
|
(309)
|
20 732
|
21 600
|
19 327
|
19 603
|
1 452
|
1 443
|
3 255
|
6 383
|
5 790
|
6 620
|
7 993
|
3 124
|
3 360
|
1 996
|
1 828
|
2 756
|
2 459
|
2 889
|
5 603
|
4 572
|
5 260
|
4 793
|
3 072
|
3 831
|
7 339
|
8 263
|
8 364
|
8 495
|
7 478
|
5 849
|
10 788
|
|
Pre-Tax Income |
70 580
N/A
|
90 308
+28%
|
138 039
+53%
|
318 425
+131%
|
465 008
+46%
|
511 949
+10%
|
509 998
0%
|
369 483
-28%
|
241 420
-35%
|
187 642
-22%
|
155 326
-17%
|
111 541
-28%
|
100 332
-10%
|
93 334
-7%
|
130 702
+40%
|
156 442
+20%
|
189 751
+21%
|
254 202
+34%
|
219 147
-14%
|
240 292
+10%
|
229 755
-4%
|
169 835
-26%
|
226 179
+33%
|
239 947
+6%
|
324 266
+35%
|
358 161
+10%
|
305 825
-15%
|
290 409
-5%
|
222 617
-23%
|
194 148
-13%
|
247 843
+28%
|
264 776
+7%
|
249 638
-6%
|
255 508
+2%
|
228 088
-11%
|
225 431
-1%
|
248 250
+10%
|
262 196
+6%
|
360 787
+38%
|
439 758
+22%
|
484 347
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(211)
|
(111)
|
(2 186)
|
(8 001)
|
(21 914)
|
(26 307)
|
(28 819)
|
(25 802)
|
(14 400)
|
(13 341)
|
(16 798)
|
(16 464)
|
(18 696)
|
(20 067)
|
(38 557)
|
(30 767)
|
(34 359)
|
(44 005)
|
(25 144)
|
(40 126)
|
(39 119)
|
(29 712)
|
(30 919)
|
(26 365)
|
(27 244)
|
(25 942)
|
(19 437)
|
(16 912)
|
(13 609)
|
(12 194)
|
(11 442)
|
(11 399)
|
(8 655)
|
(8 630)
|
(3 475)
|
(2 866)
|
(2 111)
|
(3 701)
|
(8 937)
|
(8 210)
|
(8 874)
|
|
Income from Continuing Operations |
70 369
|
90 197
|
135 853
|
310 425
|
443 096
|
485 644
|
481 178
|
343 682
|
227 020
|
174 301
|
138 528
|
95 077
|
81 636
|
73 267
|
92 146
|
125 675
|
155 392
|
210 197
|
194 004
|
200 166
|
190 635
|
140 123
|
195 260
|
213 582
|
297 022
|
332 218
|
286 388
|
273 497
|
209 008
|
181 954
|
236 400
|
253 377
|
240 983
|
246 878
|
224 613
|
222 566
|
246 139
|
258 495
|
351 851
|
431 547
|
475 473
|
|
Income to Minority Interest |
0
|
0
|
0
|
(34)
|
(138)
|
(160)
|
(178)
|
(143)
|
(27)
|
(20)
|
(13)
|
(20)
|
(51)
|
(47)
|
(157)
|
(1 445)
|
(4 231)
|
(9 317)
|
(10 445)
|
(11 894)
|
(10 144)
|
(5 603)
|
(4 981)
|
(1 927)
|
(1 769)
|
(1 914)
|
(2 196)
|
(3 350)
|
(3 433)
|
(3 442)
|
(3 631)
|
(3 412)
|
(3 008)
|
(2 950)
|
(2 616)
|
(2 528)
|
(2 729)
|
(3 632)
|
(3 703)
|
(3 627)
|
(3 578)
|
|
Net Income (Common) |
70 369
N/A
|
90 197
+28%
|
135 853
+51%
|
310 390
+128%
|
442 957
+43%
|
485 483
+10%
|
481 001
-1%
|
343 538
-29%
|
226 993
-34%
|
174 281
-23%
|
138 515
-21%
|
95 058
-31%
|
81 585
-14%
|
73 220
-10%
|
91 989
+26%
|
124 231
+35%
|
151 163
+22%
|
200 882
+33%
|
183 558
-9%
|
188 274
+3%
|
180 492
-4%
|
134 520
-25%
|
190 279
+41%
|
211 655
+11%
|
295 253
+39%
|
330 304
+12%
|
284 192
-14%
|
270 147
-5%
|
205 575
-24%
|
178 513
-13%
|
232 770
+30%
|
249 965
+7%
|
237 975
-5%
|
243 928
+3%
|
221 997
-9%
|
220 038
-1%
|
243 410
+11%
|
254 863
+5%
|
348 148
+37%
|
427 920
+23%
|
471 895
+10%
|
|
EPS (Diluted) |
963.95
N/A
|
1 235.57
+28%
|
1 968.88
+59%
|
2 111.49
+7%
|
4 566.56
+116%
|
5 004.97
+10%
|
3 262.69
-35%
|
1 474.41
-55%
|
793.68
-46%
|
633.74
-20%
|
442.73
-30%
|
352.06
-20%
|
299.94
-15%
|
271.18
-10%
|
291.47
+7%
|
460.11
+58%
|
579.16
+26%
|
803.52
+39%
|
571.04
-29%
|
753.86
+32%
|
722.7
-4%
|
489.61
-32%
|
591.94
+21%
|
770.37
+30%
|
1 074.65
+39%
|
1 027.55
-4%
|
842.5
-18%
|
840.4
0%
|
639.52
-24%
|
555.34
-13%
|
632.42
+14%
|
777.62
+23%
|
740.32
-5%
|
702.63
-5%
|
603.26
-14%
|
640.06
+6%
|
813.75
+27%
|
743.82
-9%
|
982.57
+32%
|
1 207.7
+23%
|
1 236.44
+2%
|