H

Hoang Huy Investment Services JSC
VN:HHS

Watchlist Manager
Hoang Huy Investment Services JSC
VN:HHS
Watchlist
Price: 7 020 VND -1.13% Market Closed
Market Cap: 2.6T VND
Have any thoughts about
Hoang Huy Investment Services JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Hoang Huy Investment Services JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
70 580
74 434
138 039
0
465 009
519 887
508 896
565 701
240 318
186 539
155 326
111 540
100 331
93 334
130 702
156 442
189 751
254 202
219 147
240 292
229 754
169 835
226 179
239 947
324 266
358 161
305 825
290 363
222 571
194 102
247 843
264 776
249 638
255 508
228 088
225 431
248 250
262 196
360 757
439 728
484 317
Depreciation & Amortization
510
404
391
0
(118 675)
(118 479)
0
(117 584)
1 753
1 866
1 928
1 933
1 937
1 941
2 071
2 211
2 348
2 484
2 557
2 656
3 761
5 266
7 021
9 046
10 224
11 648
12 215
11 717
11 383
10 991
10 831
11 336
13 309
12 985
12 972
13 089
12 972
18 171
16 096
17 456
17 720
Other Non-Cash Items
(970)
(102)
9 983
0
1 922
(1 049)
(135 990)
(30 613)
(40 523)
(27 868)
(62 929)
(68 297)
(71 451)
(93 614)
(120 846)
(123 515)
(120 571)
(134 626)
(89 329)
(98 141)
(115 183)
(115 514)
(116 177)
(111 595)
(199 550)
(229 484)
(228 153)
(253 138)
(174 725)
(148 998)
(201 934)
(218 801)
(215 516)
(220 727)
(204 572)
(204 855)
(229 969)
(62 972)
(346 036)
(437 195)
(503 175)
Cash Taxes Paid
337
19
2 264
0
19 910
35 430
32 001
36 532
19 740
8 204
18 006
15 945
19 345
20 278
16 749
18 790
20 176
25 078
36 607
43 824
43 367
41 563
31 767
29 056
28 731
30 617
27 824
21 923
19 379
15 316
12 426
12 434
11 299
6 874
7 415
4 833
4 398
3 548
4 561
6 429
6 866
Cash Interest Paid
101
(417)
573
1 433
6 126
7 969
8 832
8 451
3 666
1 924
488
9
0
0
0
0
0
0
0
0
0
518
0
0
0
0
0
0
0
0
1 053
1 896
3 216
6 660
9 140
9 931
8 885
5 441
1 908
273
0
Change in Working Capital
(96 277)
(221 683)
536 239
961 069
(274 345)
(298 663)
(1 102 778)
(901 215)
255 205
191 155
464 212
5 211
172 814
20 832
(441 851)
(484 995)
(246 411)
281 108
512 565
439 895
212 409
(328 056)
(212 573)
(294 013)
(202 694)
85 088
717 759
770 730
574 221
342 537
(138 408)
(254 572)
(257 252)
(220 458)
(203 598)
(192 926)
(24 223)
34 213
52 049
181 414
177 189
Cash from Operating Activities
(26 158)
N/A
(146 947)
-462%
684 652
N/A
1 092 395
+60%
73 911
-93%
101 697
+38%
(729 872)
N/A
(483 712)
+34%
456 753
N/A
351 692
-23%
558 539
+59%
50 390
-91%
203 633
+304%
22 494
-89%
(429 923)
N/A
(449 856)
-5%
(174 882)
+61%
403 168
N/A
644 940
+60%
584 701
-9%
330 742
-43%
(268 468)
N/A
(95 550)
+64%
(156 615)
-64%
(67 754)
+57%
225 413
N/A
807 647
+258%
819 672
+1%
633 450
-23%
398 632
-37%
(81 668)
N/A
(197 262)
-142%
(209 820)
-6%
(172 693)
+18%
(167 110)
+3%
(159 261)
+5%
7 031
N/A
251 609
+3 479%
82 897
-67%
201 432
+143%
176 082
-13%
Investing Cash Flow
Capital Expenditures
(51)
(2 931)
(3 567)
(21 067)
(4 165)
(2 725)
(3 597)
0
0
(2 999)
(2 079)
0
(2 202)
(2 251)
(11 774)
0
(11 651)
(236 124)
(2 429)
0
0
0
0
0
(7 460)
(8 849)
(8 849)
0
(1 389)
0
0
0
(440)
(440)
(1 142)
(261 218)
(261 144)
(253 135)
(264 364)
(19 006)
(19 347)
Other Items
(161 290)
617 597
(466 550)
(483 978)
148 114
22 713
344 406
(662 311)
(1 193 448)
(1 319 884)
(1 115 555)
(81 250)
(171 415)
(37 081)
(114 913)
(88 350)
(279 277)
(713 347)
(611 756)
(675 565)
(424 501)
6 070
129 127
109 661
1 131
(211 659)
(797 857)
(838 177)
(646 137)
(560 778)
(90 039)
598
(119 161)
(69 304)
296 293
523 854
542 905
298 830
176 929
(132 531)
(130 021)
Cash from Investing Activities
(161 341)
N/A
614 666
N/A
(470 117)
N/A
(505 045)
-7%
143 949
N/A
19 988
-86%
340 809
+1 605%
(648 408)
N/A
(1 196 447)
-85%
(1 322 883)
-11%
(1 117 634)
+16%
(83 329)
+93%
(173 617)
-108%
(39 332)
+77%
(126 686)
-222%
(100 123)
+21%
(290 927)
-191%
(949 470)
-226%
(614 185)
+35%
(677 995)
-10%
(426 930)
+37%
228 163
N/A
129 127
-43%
109 661
-15%
(6 329)
N/A
(220 508)
-3 384%
(806 706)
-266%
(847 026)
-5%
(647 526)
+24%
(560 778)
+13%
(90 039)
+84%
598
N/A
(119 601)
N/A
(69 744)
+42%
295 151
N/A
262 636
-11%
281 761
+7%
45 695
-84%
(87 435)
N/A
(151 538)
-73%
(149 368)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
(24 622)
114 643
0
0
0
1 220 951
0
1 493 868
1 493 868
272 917
0
0
0
0
0
(92 599)
(92 599)
(92 599)
0
92 599
92 599
0
0
134 750
134 750
134 750
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
14 619
(18 759)
0
(202 168)
(4 951)
74 771
1 568
128 736
(83 100)
(148 203)
(75 000)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78 449
109 245
177 840
336 982
241 780
29 059
(133 949)
(336 982)
(320 229)
(138 304)
(43 890)
0
Cash Paid for Dividends
0
0
0
(54 592)
(57 492)
(164 284)
(168 360)
(113 852)
(110 952)
(4 160)
(107 981)
0
0
(107 897)
0
0
0
0
0
0
0
0
0
0
(299)
(110 197)
(110 197)
0
(109 898)
0
0
0
0
0
0
0
(30)
(30)
(30)
0
(12)
Other
0
0
0
0
0
0
0
0
0
0
0
67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
14 619
N/A
(43 380)
N/A
114 643
N/A
(142 117)
N/A
52 200
N/A
(19 804)
N/A
1 054 159
N/A
1 235 835
+17%
1 299 816
+5%
1 341 505
+3%
89 937
-93%
165 088
+84%
(107 896)
N/A
(107 896)
N/A
0
N/A
0
N/A
(92 599)
N/A
(92 599)
N/A
(92 599)
0%
0
N/A
92 599
N/A
92 599
N/A
0
N/A
0
N/A
134 451
N/A
24 553
-82%
24 553
N/A
0
N/A
(109 898)
N/A
78 449
N/A
109 245
+39%
177 840
+63%
336 982
+89%
241 780
-28%
29 059
-88%
(133 949)
N/A
(337 012)
-152%
(320 259)
+5%
(138 334)
+57%
(43 920)
+68%
(12)
+100%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(17)
(17)
(8)
0
(17)
0
(1)
0
0
0
(1)
0
7
0
(26)
0
0
0
(1)
0
(9)
(1)
(0)
0
7
0
(5)
(6)
17
17
27
27
10
11
(5)
0
4
Net Change in Cash
(172 880)
N/A
424 339
N/A
329 178
-22%
445 233
+35%
270 043
-39%
101 864
-62%
665 088
+553%
103 715
-84%
560 105
+440%
370 314
-34%
(469 160)
N/A
132 149
N/A
(77 880)
N/A
(124 734)
-60%
(556 610)
-346%
(550 048)
+1%
(558 401)
-2%
(638 901)
-14%
(61 870)
+90%
(185 918)
-200%
(3 589)
+98%
52 294
N/A
33 576
-36%
(46 954)
N/A
60 359
N/A
29 457
-51%
25 493
-13%
(2 801)
N/A
(123 966)
-4 325%
(83 698)
+32%
(62 467)
+25%
(18 830)
+70%
7 577
N/A
(640)
N/A
157 126
N/A
(30 548)
N/A
(48 210)
-58%
(22 945)
+52%
(142 878)
-523%
5 974
N/A
26 706
+347%
Free Cash Flow
Free Cash Flow
(26 209)
N/A
(149 878)
-472%
681 085
N/A
1 071 328
+57%
69 746
-93%
98 972
+42%
(733 468)
N/A
(483 712)
+34%
456 753
N/A
348 693
-24%
556 460
+60%
50 390
-91%
201 431
+300%
20 243
-90%
(441 697)
N/A
(449 856)
-2%
(186 533)
+59%
167 044
N/A
642 511
+285%
584 701
-9%
330 742
-43%
(268 468)
N/A
(95 550)
+64%
(156 615)
-64%
(75 214)
+52%
216 564
N/A
798 798
+269%
819 672
+3%
632 061
-23%
398 632
-37%
(81 668)
N/A
(197 262)
-142%
(210 260)
-7%
(173 133)
+18%
(168 252)
+3%
(420 479)
-150%
(254 114)
+40%
(1 526)
+99%
(181 467)
-11 790%
182 426
N/A
156 734
-14%