Ha Giang Mineral and Mechanics JSC
VN:HGM
Intrinsic Value
The intrinsic value of one HGM stock under the Base Case scenario is 88 580.33 VND. Compared to the current market price of 223 900 VND, Ha Giang Mineral and Mechanics JSC is Overvalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ha Giang Mineral and Mechanics JSC
Fundamental Analysis
Revenue & Expenses Breakdown
Ha Giang Mineral and Mechanics JSC
Balance Sheet Decomposition
Ha Giang Mineral and Mechanics JSC
Current Assets | 287.5B |
Cash & Short-Term Investments | 256.5B |
Receivables | 3.5B |
Other Current Assets | 27.4B |
Non-Current Assets | 74.4B |
Long-Term Investments | 40.5B |
PP&E | 25.4B |
Intangibles | 4.2B |
Other Non-Current Assets | 4.2B |
Earnings Waterfall
Ha Giang Mineral and Mechanics JSC
Revenue
|
276.5B
VND
|
Cost of Revenue
|
-94.2B
VND
|
Gross Profit
|
182.3B
VND
|
Operating Expenses
|
-21.1B
VND
|
Operating Income
|
161.2B
VND
|
Other Expenses
|
-30B
VND
|
Net Income
|
131.2B
VND
|
HGM Profitability Score
Profitability Due Diligence
Ha Giang Mineral and Mechanics JSC's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
Score
Ha Giang Mineral and Mechanics JSC's profitability score is 85/100. The higher the profitability score, the more profitable the company is.
HGM Solvency Score
Solvency Due Diligence
Ha Giang Mineral and Mechanics JSC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Ha Giang Mineral and Mechanics JSC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HGM Price Targets Summary
Ha Giang Mineral and Mechanics JSC
Dividends
Current shareholder yield for HGM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HGM stock under the Base Case scenario is 88 580.33 VND.
Compared to the current market price of 223 900 VND, Ha Giang Mineral and Mechanics JSC is Overvalued by 60%.