H

Ha Do Group JSC
VN:HDG

Watchlist Manager
Ha Do Group JSC
VN:HDG
Watchlist
Price: 30 000 VND -2.6% Market Closed
Market Cap: 10.1T VND
Have any thoughts about
Ha Do Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one HDG stock under the Base Case scenario is 34 881.2 VND. Compared to the current market price of 30 000 VND, Ha Do Group JSC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDG Intrinsic Value
34 881.2 VND
Undervaluation 14%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Ha Do Group JSC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HDG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HDG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HDG?
Bearish
Neutral
Bullish

Fundamental Analysis

30 000 VND
-2.6%
-2.6%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ha Do Group JSC
VN
Construction
Market Cap
10.1T VND
IPO
Feb 2, 2010
Employees
799
Vietnam
Market Cap
10.1T VND
Industry
Construction
IPO
Feb 2, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ha Do Group JSC

Provide an overview of the primary business activities
of Ha Do Group JSC.

What unique competitive advantages
does Ha Do Group JSC hold over its rivals?

What risks and challenges
does Ha Do Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ha Do Group JSC.

Provide P/S
for Ha Do Group JSC.

Provide P/E
for Ha Do Group JSC.

Provide P/OCF
for Ha Do Group JSC.

Provide P/FCFE
for Ha Do Group JSC.

Provide P/B
for Ha Do Group JSC.

Provide EV/S
for Ha Do Group JSC.

Provide EV/GP
for Ha Do Group JSC.

Provide EV/EBITDA
for Ha Do Group JSC.

Provide EV/EBIT
for Ha Do Group JSC.

Provide EV/OCF
for Ha Do Group JSC.

Provide EV/FCFF
for Ha Do Group JSC.

Provide EV/IC
for Ha Do Group JSC.

Show me price targets
for Ha Do Group JSC made by professional analysts.

What are the Revenue projections
for Ha Do Group JSC?

How accurate were the past Revenue estimates
for Ha Do Group JSC?

What are the Net Income projections
for Ha Do Group JSC?

How accurate were the past Net Income estimates
for Ha Do Group JSC?

What are the EPS projections
for Ha Do Group JSC?

How accurate were the past EPS estimates
for Ha Do Group JSC?

What are the EBIT projections
for Ha Do Group JSC?

How accurate were the past EBIT estimates
for Ha Do Group JSC?

Compare the revenue forecasts
for Ha Do Group JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ha Do Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ha Do Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ha Do Group JSC compared to its peers.

Compare the P/E ratios
of Ha Do Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ha Do Group JSC with its peers.

Analyze the financial leverage
of Ha Do Group JSC compared to its main competitors.

Show all profitability ratios
for Ha Do Group JSC.

Provide ROE
for Ha Do Group JSC.

Provide ROA
for Ha Do Group JSC.

Provide ROIC
for Ha Do Group JSC.

Provide ROCE
for Ha Do Group JSC.

Provide Gross Margin
for Ha Do Group JSC.

Provide Operating Margin
for Ha Do Group JSC.

Provide Net Margin
for Ha Do Group JSC.

Provide FCF Margin
for Ha Do Group JSC.

Show all solvency ratios
for Ha Do Group JSC.

Provide D/E Ratio
for Ha Do Group JSC.

Provide D/A Ratio
for Ha Do Group JSC.

Provide Interest Coverage Ratio
for Ha Do Group JSC.

Provide Altman Z-Score Ratio
for Ha Do Group JSC.

Provide Quick Ratio
for Ha Do Group JSC.

Provide Current Ratio
for Ha Do Group JSC.

Provide Cash Ratio
for Ha Do Group JSC.

What is the historical Revenue growth
over the last 5 years for Ha Do Group JSC?

What is the historical Net Income growth
over the last 5 years for Ha Do Group JSC?

What is the current Free Cash Flow
of Ha Do Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ha Do Group JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ha Do Group JSC

Current Assets 3.3T
Cash & Short-Term Investments 1T
Receivables 1.3T
Other Current Assets 969.6B
Non-Current Assets 10.7T
Long-Term Investments 776.4B
PP&E 9.3T
Intangibles 223.8B
Other Non-Current Assets 379.5B
Current Liabilities 1.9T
Accounts Payable 44.8B
Accrued Liabilities 971.8B
Short-Term Debt 38.5B
Other Current Liabilities 836.2B
Non-Current Liabilities 5.9T
Long-Term Debt 4.4T
Other Non-Current Liabilities 1.5T
Efficiency

Earnings Waterfall
Ha Do Group JSC

Revenue
2.8T VND
Cost of Revenue
-1.2T VND
Gross Profit
1.6T VND
Operating Expenses
-250.3B VND
Operating Income
1.4T VND
Other Expenses
-714.7B VND
Net Income
665.4B VND

Free Cash Flow Analysis
Ha Do Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HDG Profitability Score
Profitability Due Diligence

Ha Do Group JSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Year Average ROE
54/100
Profitability
Score

Ha Do Group JSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HDG Solvency Score
Solvency Due Diligence

Ha Do Group JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Ha Do Group JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDG Price Targets Summary
Ha Do Group JSC

Wall Street analysts forecast HDG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDG is 32 470 VND with a low forecast of 28 583 VND and a high forecast of 35 595 VND.

Lowest
Price Target
28 583 VND
5% Downside
Average
Price Target
32 470 VND
8% Upside
Highest
Price Target
35 595 VND
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HDG stock?

The intrinsic value of one HDG stock under the Base Case scenario is 34 881.2 VND.

Is HDG stock undervalued or overvalued?

Compared to the current market price of 30 000 VND, Ha Do Group JSC is Undervalued by 14%.

Back to Top