Ha Do Group JSC
VN:HDG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 550
32 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one HDG stock under the Base Case scenario is 33 019.78 VND. Compared to the current market price of 28 680 VND, Ha Do Group JSC is Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Ha Do Group JSC
Run backtest to discover the historical profit from buying and selling HDG based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Ha Do Group JSC
Balance Sheet Decomposition
Ha Do Group JSC
Current Assets | 3.2T |
Cash & Short-Term Investments | 1.2T |
Receivables | 1.1T |
Other Current Assets | 1T |
Non-Current Assets | 10.8T |
Long-Term Investments | 784.6B |
PP&E | 9.4T |
Intangibles | 227.9B |
Other Non-Current Assets | 366.3B |
Current Liabilities | 2T |
Accounts Payable | 42B |
Accrued Liabilities | 935.9B |
Short-Term Debt | 40.8B |
Other Current Liabilities | 962.6B |
Non-Current Liabilities | 6T |
Long-Term Debt | 4.5T |
Other Non-Current Liabilities | 1.5T |
Earnings Waterfall
Ha Do Group JSC
Revenue
|
4.3T
VND
|
Cost of Revenue
|
-1.9T
VND
|
Gross Profit
|
2.4T
VND
|
Operating Expenses
|
-347B
VND
|
Operating Income
|
2.1T
VND
|
Other Expenses
|
-1.1T
VND
|
Net Income
|
960.8B
VND
|
Free Cash Flow Analysis
Ha Do Group JSC
VND | |
Free Cash Flow | VND |
HDG Profitability Score
Profitability Due Diligence
Ha Do Group JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Ha Do Group JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
HDG Solvency Score
Solvency Due Diligence
Ha Do Group JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Ha Do Group JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HDG Price Targets Summary
Ha Do Group JSC
According to Wall Street analysts, the average 1-year price target for HDG is 32 349.46 VND with a low forecast of 28 583 VND and a high forecast of 35 595 VND.
Shareholder Yield
Current shareholder yield for HDG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
HDG Price
Ha Do Group JSC
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -21% |
Market Capitalization | 8.8T VND |
Shares Outstanding | 336 332 992 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ha Do Group JSC engages in property development. The company is headquartered in Hanoi, Hanoi and currently employs 799 full-time employees. The company went IPO on 2010-02-02. The company is also involved in the development and construction of civil and industrial structures, including office and apartment buildings, hydropower plants, power transmission lines and infrastructures. The firm is engaged in the provision of architectural, engineering, interior decorating and installation services, along with real estate brokerage services. In addition, the Company provides ecotourism services and construction equipment repair services. Other activities include hotel and restaurant operations, as well as hydropower generation and trading.
Contact
IPO
Employees
Officers
The intrinsic value of one HDG stock under the Base Case scenario is 33 019.78 VND.
Compared to the current market price of 28 680 VND, Ha Do Group JSC is Undervalued by 13%.