H

Ha Do Group JSC
VN:HDG

Watchlist Manager
Ha Do Group JSC
VN:HDG
Watchlist
Price: 27 650 VND 0.73% Market Closed
Market Cap: 9.3T VND
Have any thoughts about
Ha Do Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one HDG stock under the Base Case scenario is 30 244.26 VND. Compared to the current market price of 27 650 VND, Ha Do Group JSC is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDG Intrinsic Value
30 244.26 VND
Undervaluation 9%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Ha Do Group JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HDG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HDG?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ha Do Group JSC

Provide an overview of the primary business activities
of Ha Do Group JSC.

What unique competitive advantages
does Ha Do Group JSC hold over its rivals?

What risks and challenges
does Ha Do Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ha Do Group JSC.

Provide P/S
for Ha Do Group JSC.

Provide P/E
for Ha Do Group JSC.

Provide P/OCF
for Ha Do Group JSC.

Provide P/FCFE
for Ha Do Group JSC.

Provide P/B
for Ha Do Group JSC.

Provide EV/S
for Ha Do Group JSC.

Provide EV/GP
for Ha Do Group JSC.

Provide EV/EBITDA
for Ha Do Group JSC.

Provide EV/EBIT
for Ha Do Group JSC.

Provide EV/OCF
for Ha Do Group JSC.

Provide EV/FCFF
for Ha Do Group JSC.

Provide EV/IC
for Ha Do Group JSC.

Show me price targets
for Ha Do Group JSC made by professional analysts.

What are the Revenue projections
for Ha Do Group JSC?

How accurate were the past Revenue estimates
for Ha Do Group JSC?

What are the Net Income projections
for Ha Do Group JSC?

How accurate were the past Net Income estimates
for Ha Do Group JSC?

What are the EPS projections
for Ha Do Group JSC?

How accurate were the past EPS estimates
for Ha Do Group JSC?

What are the EBIT projections
for Ha Do Group JSC?

How accurate were the past EBIT estimates
for Ha Do Group JSC?

Compare the revenue forecasts
for Ha Do Group JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ha Do Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ha Do Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ha Do Group JSC compared to its peers.

Compare the P/E ratios
of Ha Do Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ha Do Group JSC with its peers.

Analyze the financial leverage
of Ha Do Group JSC compared to its main competitors.

Show all profitability ratios
for Ha Do Group JSC.

Provide ROE
for Ha Do Group JSC.

Provide ROA
for Ha Do Group JSC.

Provide ROIC
for Ha Do Group JSC.

Provide ROCE
for Ha Do Group JSC.

Provide Gross Margin
for Ha Do Group JSC.

Provide Operating Margin
for Ha Do Group JSC.

Provide Net Margin
for Ha Do Group JSC.

Provide FCF Margin
for Ha Do Group JSC.

Show all solvency ratios
for Ha Do Group JSC.

Provide D/E Ratio
for Ha Do Group JSC.

Provide D/A Ratio
for Ha Do Group JSC.

Provide Interest Coverage Ratio
for Ha Do Group JSC.

Provide Altman Z-Score Ratio
for Ha Do Group JSC.

Provide Quick Ratio
for Ha Do Group JSC.

Provide Current Ratio
for Ha Do Group JSC.

Provide Cash Ratio
for Ha Do Group JSC.

What is the historical Revenue growth
over the last 5 years for Ha Do Group JSC?

What is the historical Net Income growth
over the last 5 years for Ha Do Group JSC?

What is the current Free Cash Flow
of Ha Do Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ha Do Group JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ha Do Group JSC

Current Assets 3.2T
Cash & Short-Term Investments 1.2T
Receivables 1.1T
Other Current Assets 921.6B
Non-Current Assets 10.8T
Long-Term Investments 786.3B
PP&E 9.4T
Intangibles 227.9B
Other Non-Current Assets 365B
Current Liabilities 2T
Accounts Payable 39.4B
Accrued Liabilities 958.3B
Short-Term Debt 624.5B
Other Current Liabilities 372.2B
Non-Current Liabilities 6T
Long-Term Debt 4.5T
Other Non-Current Liabilities 1.5T
Efficiency

Earnings Waterfall
Ha Do Group JSC

Revenue
4.3T VND
Cost of Revenue
-1.9T VND
Gross Profit
2.4T VND
Operating Expenses
-362.2B VND
Operating Income
2.1T VND
Other Expenses
-1.1T VND
Net Income
950.3B VND

Free Cash Flow Analysis
Ha Do Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HDG Profitability Score
Profitability Due Diligence

Ha Do Group JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional 3-Year Average ROE
Positive Net Income
60/100
Profitability
Score

Ha Do Group JSC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

HDG Solvency Score
Solvency Due Diligence

Ha Do Group JSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
41/100
Solvency
Score

Ha Do Group JSC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDG Price Targets Summary
Ha Do Group JSC

Wall Street analysts forecast HDG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDG is 32 460.73 VND with a low forecast of 28 583 VND and a high forecast of 35 910 VND.

Lowest
Price Target
28 583 VND
3% Upside
Average
Price Target
32 460.73 VND
17% Upside
Highest
Price Target
35 910 VND
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ha Do Group JSC

Country

Vietnam

Industry

Construction

Market Cap

9.3T VND

Dividend Yield

1.81%

Description

Ha Do Group JSC engages in property development. The company is headquartered in Hanoi, Hanoi and currently employs 799 full-time employees. The company went IPO on 2010-02-02. The company is also involved in the development and construction of civil and industrial structures, including office and apartment buildings, hydropower plants, power transmission lines and infrastructures. The firm is engaged in the provision of architectural, engineering, interior decorating and installation services, along with real estate brokerage services. In addition, the Company provides ecotourism services and construction equipment repair services. Other activities include hotel and restaurant operations, as well as hydropower generation and trading.

Contact

HANOI
Hanoi
So 8 Lang Ha, Phuong Thanh Cong, Quan Ba Dinh
+842438310347
hado.com.vn

IPO

2010-02-02

Employees

799

Officers

CEO, Deputy Chairman & Deputy General Director
Mr. Minh Trong Nguyen
CFO & Chief Account of The Southern Branch
Mr. Anh Tuan Chu
Deputy GM & Director
Mr. Tuan Xuan Le
Deputy General Manager
Mr. Dung Tien Tran
Chief Accountant
Mr. Hieu Hong Pham
Head of Energy Management Department
Mr. Vinh Huu Nguyen
Show More
Head of Internal Audit Board & Director
Ms. Tam Thi Cao
Corporate Governance cum Secretary
Ms. Thuong Thi Tran
Show Less

See Also

Discover More
What is the Intrinsic Value of one HDG stock?

The intrinsic value of one HDG stock under the Base Case scenario is 30 244.26 VND.

Is HDG stock undervalued or overvalued?

Compared to the current market price of 27 650 VND, Ha Do Group JSC is Undervalued by 9%.

Back to Top