H

Ha Do Group JSC
VN:HDG

Watchlist Manager
Ha Do Group JSC
VN:HDG
Watchlist
Price: 28 200 VND -0.18% Market Closed
Market Cap: 9.5T VND
Have any thoughts about
Ha Do Group JSC?
Write Note

Relative Value

The Relative Value of one HDG stock under the Base Case scenario is 45 124.63 VND. Compared to the current market price of 28 200 VND, Ha Do Group JSC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDG Relative Value
Base Case
45 124.63 VND
Undervaluation 38%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
20
Median 3Y
4.7
Median 5Y
4.8
Industry
0.8
Forward
3.3
vs History
92
vs Industry
50
Median 3Y
16.3
Median 5Y
17.5
Industry
15.3
Forward
11.6
vs History
90
vs Industry
42
Median 3Y
12.2
Median 5Y
15.8
Industry
8.7
vs History
19
vs Industry
Median 3Y
-49.2
Median 5Y
-44.4
Industry
13.6
vs History
95
vs Industry
34
Median 3Y
3.2
Median 5Y
5.1
Industry
1.2
vs History
88
vs Industry
15
Median 3Y
6.1
Median 5Y
6.1
Industry
1
Forward
4.6
vs History
93
vs Industry
40
Median 3Y
9.6
Median 5Y
11.2
Industry
5.2
vs History
92
vs Industry
56
Median 3Y
8.3
Median 5Y
10.6
Industry
9.5
Forward
6.3
vs History
90
vs Industry
55
Median 3Y
10.8
Median 5Y
12.3
Industry
12.3
Forward
8.4
vs History
90
vs Industry
35
Median 3Y
16.4
Median 5Y
20.3
Industry
10
vs History
38
vs Industry
33
Median 3Y
11.5
Median 5Y
-22.3
Industry
12.7
vs History
93
vs Industry
36
Median 3Y
1.6
Median 5Y
2
Industry
0.8

Multiples Across Competitors

HDG Competitors Multiples
Ha Do Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Ha Do Group JSC
VN:HDG
9.5T VND 2.2 10 5.2 6.5
FR
Vinci SA
PAR:DG
57.6B EUR 0.8 12.5 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 36.6 21.1 25.1
IN
Larsen and Toubro Ltd
F:LTO
53.1B EUR 2 34.5 19.9 23.7
US
Quanta Services Inc
NYSE:PWR
49.7B USD 2.2 61.3 28 44.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
247.6B CNY 0.1 4.9 7.3 7.3
ES
Ferrovial SA
MAD:FER
27.1B EUR 3.1 36 29.2 44.9
NL
Ferrovial SE
AEX:FER
26.5B EUR 3 35.2 28.7 44.1
US
EMCOR Group Inc
NYSE:EME
23.3B USD 1.6 25.2 16.2 17.9
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.5 16.1 25.2
CN
China Railway Group Ltd
SSE:601390
141.2B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top