B

Ba Ria Vung Tau House Development JSC
VN:HDC

Watchlist Manager
Ba Ria Vung Tau House Development JSC
VN:HDC
Watchlist
Price: 25 350 VND Market Closed
Market Cap: 4.5T VND
Have any thoughts about
Ba Ria Vung Tau House Development JSC?
Write Note

Intrinsic Value

The intrinsic value of one HDC stock under the Base Case scenario is 37 659.8 VND. Compared to the current market price of 25 350 VND, Ba Ria Vung Tau House Development JSC is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HDC Intrinsic Value
37 659.8 VND
Undervaluation 33%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Ba Ria Vung Tau House Development JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HDC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HDC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ba Ria Vung Tau House Development JSC

Provide an overview of the primary business activities
of Ba Ria Vung Tau House Development JSC.

What unique competitive advantages
does Ba Ria Vung Tau House Development JSC hold over its rivals?

What risks and challenges
does Ba Ria Vung Tau House Development JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ba Ria Vung Tau House Development JSC.

Provide P/S
for Ba Ria Vung Tau House Development JSC.

Provide P/E
for Ba Ria Vung Tau House Development JSC.

Provide P/OCF
for Ba Ria Vung Tau House Development JSC.

Provide P/FCFE
for Ba Ria Vung Tau House Development JSC.

Provide P/B
for Ba Ria Vung Tau House Development JSC.

Provide EV/S
for Ba Ria Vung Tau House Development JSC.

Provide EV/GP
for Ba Ria Vung Tau House Development JSC.

Provide EV/EBITDA
for Ba Ria Vung Tau House Development JSC.

Provide EV/EBIT
for Ba Ria Vung Tau House Development JSC.

Provide EV/OCF
for Ba Ria Vung Tau House Development JSC.

Provide EV/FCFF
for Ba Ria Vung Tau House Development JSC.

Provide EV/IC
for Ba Ria Vung Tau House Development JSC.

Show me price targets
for Ba Ria Vung Tau House Development JSC made by professional analysts.

What are the Revenue projections
for Ba Ria Vung Tau House Development JSC?

How accurate were the past Revenue estimates
for Ba Ria Vung Tau House Development JSC?

What are the Net Income projections
for Ba Ria Vung Tau House Development JSC?

How accurate were the past Net Income estimates
for Ba Ria Vung Tau House Development JSC?

What are the EPS projections
for Ba Ria Vung Tau House Development JSC?

How accurate were the past EPS estimates
for Ba Ria Vung Tau House Development JSC?

What are the EBIT projections
for Ba Ria Vung Tau House Development JSC?

How accurate were the past EBIT estimates
for Ba Ria Vung Tau House Development JSC?

Compare the revenue forecasts
for Ba Ria Vung Tau House Development JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ba Ria Vung Tau House Development JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ba Ria Vung Tau House Development JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ba Ria Vung Tau House Development JSC compared to its peers.

Compare the P/E ratios
of Ba Ria Vung Tau House Development JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ba Ria Vung Tau House Development JSC with its peers.

Analyze the financial leverage
of Ba Ria Vung Tau House Development JSC compared to its main competitors.

Show all profitability ratios
for Ba Ria Vung Tau House Development JSC.

Provide ROE
for Ba Ria Vung Tau House Development JSC.

Provide ROA
for Ba Ria Vung Tau House Development JSC.

Provide ROIC
for Ba Ria Vung Tau House Development JSC.

Provide ROCE
for Ba Ria Vung Tau House Development JSC.

Provide Gross Margin
for Ba Ria Vung Tau House Development JSC.

Provide Operating Margin
for Ba Ria Vung Tau House Development JSC.

Provide Net Margin
for Ba Ria Vung Tau House Development JSC.

Provide FCF Margin
for Ba Ria Vung Tau House Development JSC.

Show all solvency ratios
for Ba Ria Vung Tau House Development JSC.

Provide D/E Ratio
for Ba Ria Vung Tau House Development JSC.

Provide D/A Ratio
for Ba Ria Vung Tau House Development JSC.

Provide Interest Coverage Ratio
for Ba Ria Vung Tau House Development JSC.

Provide Altman Z-Score Ratio
for Ba Ria Vung Tau House Development JSC.

Provide Quick Ratio
for Ba Ria Vung Tau House Development JSC.

Provide Current Ratio
for Ba Ria Vung Tau House Development JSC.

Provide Cash Ratio
for Ba Ria Vung Tau House Development JSC.

What is the historical Revenue growth
over the last 5 years for Ba Ria Vung Tau House Development JSC?

What is the historical Net Income growth
over the last 5 years for Ba Ria Vung Tau House Development JSC?

What is the current Free Cash Flow
of Ba Ria Vung Tau House Development JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ba Ria Vung Tau House Development JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ba Ria Vung Tau House Development JSC

Current Assets 2.6T
Cash & Short-Term Investments 319.6B
Receivables 669.5B
Other Current Assets 1.6T
Non-Current Assets 2.5T
Long-Term Investments 882B
PP&E 1.6T
Intangibles 729.8m
Other Non-Current Assets 6.8B
Current Liabilities 2.3T
Accounts Payable 247.9B
Accrued Liabilities 96.8B
Short-Term Debt 829.7B
Other Current Liabilities 1.1T
Non-Current Liabilities 607.1B
Long-Term Debt 554.9B
Other Non-Current Liabilities 52.2B
Efficiency

Earnings Waterfall
Ba Ria Vung Tau House Development JSC

Revenue
616.4B VND
Cost of Revenue
-343.4B VND
Gross Profit
272.9B VND
Operating Expenses
-56.8B VND
Operating Income
216.1B VND
Other Expenses
-84.8B VND
Net Income
131.3B VND

Free Cash Flow Analysis
Ba Ria Vung Tau House Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HDC Profitability Score
Profitability Due Diligence

Ba Ria Vung Tau House Development JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional Revenue Growth Forecast
58/100
Profitability
Score

Ba Ria Vung Tau House Development JSC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HDC Solvency Score
Solvency Due Diligence

Ba Ria Vung Tau House Development JSC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Ba Ria Vung Tau House Development JSC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HDC Price Targets Summary
Ba Ria Vung Tau House Development JSC

Wall Street analysts forecast HDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HDC is 29 979.13 VND with a low forecast of 29 685.22 VND and a high forecast of 30 860.87 VND.

Lowest
Price Target
29 685.22 VND
17% Upside
Average
Price Target
29 979.13 VND
18% Upside
Highest
Price Target
30 860.87 VND
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HDC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ba Ria Vung Tau House Development JSC

Country

Vietnam

Industry

Real Estate

Market Cap

4.5T VND

Dividend Yield

0%

Description

Ba Ria Vung Tau House Development JSC engages in the management and development of housing and commercial properties. The company is headquartered in Vung Tau, Ba Ria - Vung Tau. The company went IPO on 2007-10-08. The company is involved in the development of residential areas, houses and apartment buildings for sale or lease. The firm is also engaged in construction of residential and office buildings and streets. The company manufactures and trades construction materials, such as ready-mix concrete, sewage pipes and bricks. Additionally, the Company provides real estate brokerage services, securities brokerage services and tourism services. HODECO has two subsidiaries engaged in real estate operations and construction and concrete trading.

Contact

BA RIA - VUNG TAU
Vung Tau
Tang 3, HODECO Plaza, 36 Nguyen Thai Hoc, Phuong 7
+842543856274
hodeco.vn

IPO

2007-10-08

Employees

-

Officers

Chief Accountant
Ms. Lan Tuyet Thi Mai
Deputy General Director of Project, Investment, Planning & Technology Department and Director
Mr. Doan Huu Ha Vinh
Executive Chairman of Board
Mr. Huu Thuan Doan
General Director & Director
Mr. Le Viet Lien
Head of the Branch
Mr. Lyall John Stuart

See Also

Discover More
What is the Intrinsic Value of one HDC stock?

The intrinsic value of one HDC stock under the Base Case scenario is 37 659.8 VND.

Is HDC stock undervalued or overvalued?

Compared to the current market price of 25 350 VND, Ba Ria Vung Tau House Development JSC is Undervalued by 33%.

Back to Top