B

Ba Ria Vung Tau House Development JSC
VN:HDC

Watchlist Manager
Ba Ria Vung Tau House Development JSC
VN:HDC
Watchlist
Price: 26 300 VND 0.57% Market Closed
Market Cap: 4.7T VND
Have any thoughts about
Ba Ria Vung Tau House Development JSC?
Write Note
Section:
 

Relative Value

The Relative Value of one HDC stock under the Base Case scenario is 54 581.03 VND. Compared to the current market price of 26 300 VND, Ba Ria Vung Tau House Development JSC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDC Relative Value
Base Case
54 581.03 VND
Undervaluation 52%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

7.6
P/S
P/S
Price to Sales
7.6
vs History
25
vs Industry
28
Median 3Y
5.7
Median 5Y
3.1
Industry
3.6
Forward
8.1
More Details
35.7
P/E
P/E
Price to Earnings
35.7
vs History
19
vs Industry
12
Median 3Y
20
Median 5Y
10.1
Industry
16.7
Forward
19.1
More Details
43.3
P/OCF
P/OCF
Price to OCF
43.3
vs History
12
vs Industry
19
Median 3Y
12.3
Median 5Y
-13
Industry
10.9
More Details
16.8
P/FCFE
P/FCFE
Price to FCFE
16.8
vs History
30
vs Industry
27
Median 3Y
16.6
Median 5Y
8.9
Industry
13.3
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
65
vs Industry
15
Median 3Y
2.8
Median 5Y
2.4
Industry
0.8
More Details
9.3
EV/S
EV/S
Enterprise Value to Sales
9.3
vs History
23
vs Industry
35
Median 3Y
7.3
Median 5Y
4
Industry
6.6
Forward
9.9
More Details
21.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.1
vs History
28
vs Industry
17
Median 3Y
20.6
Median 5Y
10.7
Industry
11.9
More Details
26.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.6
vs History
28
vs Industry
12
Median 3Y
26
Median 5Y
12.5
Industry
15.8
Forward
35.6
More Details
26.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.6
vs History
28
vs Industry
20
Median 3Y
26
Median 5Y
12.5
Industry
19
Forward
38.5
More Details
53.1
EV/OCF
EV/OCF
Enterprise Value to OCF
53.1
vs History
12
vs Industry
26
Median 3Y
15
Median 5Y
-15.5
Industry
18.5
More Details
55.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
55.3
vs History
12
vs Industry
27
Median 3Y
15.1
Median 5Y
-14.8
Industry
20.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
61
vs Industry
17
Median 3Y
1.5
Median 5Y
1.4
Industry
0.7
More Details

Multiples Across Competitors

HDC Competitors Multiples
Ba Ria Vung Tau House Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Ba Ria Vung Tau House Development JSC
VN:HDC
4.7T VND 7.6 35.7 26.6 26.6
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
VN
B
Ba Ria Vung Tau House Development JSC
VN:HDC
Average P/E: 35.1
35.7
156%
0.2
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2

See Also

Summary
HDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HDC stock valuation using valuation multiples.
Wall Street Estimates
HDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.