H

Ho Chi Minh City Securities Corp
VN:HCM

Watchlist Manager
Ho Chi Minh City Securities Corp
VN:HCM
Watchlist
Price: 26 750 VND -1.29%
Market Cap: 19.3T VND
Have any thoughts about
Ho Chi Minh City Securities Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Ho Chi Minh City Securities Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
486 069
545 639
481 447
386 922
332 453
254 855
271 500
292 161
328 094
372 667
385 383
420 524
491 903
559 094
692 601
981 624
991 737
987 873
842 186
539 946
491 931
467 970
531 406
555 281
607 063
641 216
660 305
935 898
1 100 162
1 322 646
1 430 335
1 382 507
1 379 227
1 187 516
1 067 806
868 423
715 863
776 413
842 231
1 033 502
1 227 204
Depreciation & Amortization
4 926
4 500
4 255
4 450
4 817
5 141
5 507
5 617
5 689
5 847
5 921
6 100
6 112
6 797
9 561
12 339
15 651
11 821
20 281
23 909
27 451
30 812
24 718
28 502
27 391
27 869
27 937
25 342
26 967
25 615
24 220
23 548
23 558
24 253
25 935
27 274
28 655
30 103
31 007
31 244
31 351
Other Non-Cash Items
(125 774)
(121 717)
(82 860)
(71 437)
(40 775)
(13 905)
(26 549)
(12 420)
(29 899)
(43 978)
33 832
29 577
43 463
16 992
125 611
192 390
229 198
266 001
162 794
97 662
93 270
98 739
70 220
16 189
18 703
33 967
87 176
193 710
312 465
288 513
479 608
454 454
449 143
641 974
670 140
536 232
621 060
574 536
386 400
470 257
409 772
Cash Taxes Paid
106 365
112 699
123 582
89 620
84 510
72 654
54 942
73 866
60 862
66 611
74 560
84 490
89 311
105 053
117 935
137 377
197 516
197 417
197 402
165 791
105 362
94 806
90 421
97 562
102 425
114 440
119 378
130 933
185 700
217 182
263 261
283 893
275 124
267 936
237 357
215 582
175 189
152 514
156 279
168 234
206 406
Cash Interest Paid
34 685
33 425
0
0
0
0
0
0
0
0
0
0
40 161
0
136 260
214 442
207 223
220 597
171 732
155 548
165 321
184 508
128 262
143 314
121 858
146 687
197 966
259 526
380 412
523 262
737 075
840 127
865 134
839 996
734 238
653 263
604 445
550 224
499 999
490 470
479 867
Change in Working Capital
(1 675 569)
(857 714)
(107 708)
324 448
(159 342)
144 550
(1 250 955)
(1 205 632)
(948 834)
(1 522 591)
(680 222)
(833 387)
(850 942)
(1 086 526)
(2 748 696)
(2 530 713)
(129 803)
(981 272)
848 067
125 217
(3 216 213)
(1 119 651)
(1 470 227)
332 529
885 323
(2 326 579)
(5 405 932)
(6 579 542)
(6 830 929)
(7 329 572)
(5 004 636)
(7 252 144)
(1 727 854)
1 141 361
4 967 859
7 946 065
1 003 335
(1 941 645)
(5 812 966)
(6 896 253)
(14 222 459)
Cash from Operating Activities
(1 310 348)
N/A
(429 292)
+67%
295 134
N/A
644 382
+118%
137 154
-79%
390 642
+185%
(1 000 497)
N/A
(920 274)
+8%
(644 950)
+30%
(1 188 055)
-84%
(255 085)
+79%
(377 185)
-48%
(309 464)
+18%
(503 642)
-63%
(1 920 924)
-281%
(1 344 361)
+30%
1 106 781
N/A
291 575
-74%
1 873 327
+542%
784 511
-58%
(2 608 190)
N/A
(529 285)
+80%
(843 883)
-59%
932 501
N/A
1 538 480
+65%
(1 623 526)
N/A
(4 630 513)
-185%
(5 424 592)
-17%
(5 391 335)
+1%
(5 692 799)
-6%
(3 070 472)
+46%
(5 391 634)
-76%
124 074
N/A
2 995 105
+2 314%
6 731 741
+125%
9 377 994
+39%
2 368 913
-75%
(560 592)
N/A
(4 553 328)
-712%
(5 361 251)
-18%
(12 554 132)
-134%
Investing Cash Flow
Capital Expenditures
(4 088)
(4 196)
(5 308)
(9 283)
(9 814)
(10 057)
(9 196)
(6 489)
(4 952)
(5 065)
(14 083)
(19 521)
(31 107)
(41 575)
(34 238)
(36 017)
(31 620)
(26 368)
(27 293)
(21 200)
(21 008)
(23 456)
(28 335)
(27 045)
(26 017)
0
(23 145)
(31 042)
(29 715)
(33 239)
(25 488)
(34 377)
(30 984)
(36 087)
(35 722)
(37 409)
(40 457)
(31 930)
(27 795)
(25 614)
(23 768)
Other Items
868 291
493 443
361 373
101 198
70 986
45 966
31
0
21
20
869
0
860
860
306
393
393
393
113
26
46
89
105
118
583
26 434
498
0
0
(25 878)
0
450
450
434
450
0
0
0
0
0
730
Cash from Investing Activities
864 203
N/A
489 247
-43%
356 065
-27%
91 915
-74%
61 172
-33%
35 910
-41%
(9 166)
N/A
(8 890)
+3%
(4 933)
+45%
(5 048)
-2%
(13 214)
-162%
(18 652)
-41%
(30 246)
-62%
(40 714)
-35%
(33 932)
+17%
(35 624)
-5%
(31 227)
+12%
(25 975)
+17%
(27 180)
-5%
(21 174)
+22%
(20 962)
+1%
(23 367)
-11%
(28 230)
-21%
(26 927)
+5%
(25 434)
+6%
16 942
N/A
(22 647)
N/A
(22 820)
-1%
(21 977)
+4%
(59 118)
-169%
(25 488)
+57%
(33 927)
-33%
(30 534)
+10%
(35 653)
-17%
(35 272)
+1%
(37 409)
-6%
(40 457)
-8%
(31 930)
+21%
(27 795)
+13%
(25 614)
+8%
(23 038)
+10%
Financing Cash Flow
Net Issuance of Common Stock
19 168
11 996
(4)
(2)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
31 000
31 000
44 008
29 946
0
(1 076)
(14 062)
(201)
0
1 221 420
1 220 487
1 220 487
1 219 035
(4 572)
(4 150)
(4 150)
0
(490)
0
2 130 292
0
0
0
0
0
0
0
0
0
1 781 792
Net Issuance of Debt
0
(10 000)
210 437
374 036
359 171
(13 917)
654 103
263 001
705 862
1 159 215
345 897
563 945
518 460
636 831
2 279 755
1 665 524
(140 988)
399 446
(1 575 623)
(533 205)
1 359 055
(508 038)
689 595
(715 151)
(654 748)
2 367 662
4 322 844
7 040 117
7 031 995
8 956 178
8 323 299
6 070 857
1 333 499
(1 858 005)
(8 101 812)
(9 005 094)
(4 362 779)
(3 047 949)
2 222 206
4 148 485
10 338 674
Cash Paid for Dividends
(203 724)
(153 029)
(152 446)
(215 930)
(266 678)
(266 671)
(266 686)
(266 669)
(181 571)
(181 579)
(181 550)
(181 530)
(282 451)
(282 451)
(218 818)
(232 960)
(207 984)
63 633
(349 212)
0
26 047
(245 595)
(248 757)
(400 210)
(154 648)
(368 378)
(365 216)
(366 268)
(579 698)
(365 961)
(365 980)
(365 990)
(152 564)
(152 537)
(152 519)
(228 587)
(457 166)
(457 166)
(457 166)
(228 583)
0
Cash from Financing Activities
(294 556)
N/A
(151 033)
+49%
57 987
N/A
158 104
+173%
92 492
-41%
(280 589)
N/A
387 415
N/A
(3 670)
N/A
524 287
N/A
977 634
+86%
164 346
-83%
413 413
+152%
267 009
-35%
398 388
+49%
2 090 884
+425%
1 431 511
-32%
(350 045)
N/A
177 131
N/A
(1 925 036)
N/A
(805 009)
+58%
2 257 108
N/A
389 329
-83%
1 661 325
+327%
103 673
-94%
(813 968)
N/A
1 995 133
N/A
3 953 478
+98%
6 671 151
+69%
6 451 808
-3%
8 590 216
+33%
10 087 611
+17%
7 835 159
-22%
3 311 227
-58%
119 750
-96%
(8 254 331)
N/A
(9 233 681)
-12%
(4 819 945)
+48%
(3 505 116)
+27%
1 765 040
N/A
3 919 902
+122%
12 120 466
+209%
Change in Cash
Net Change in Cash
(740 701)
N/A
(91 078)
+88%
709 186
N/A
894 401
+26%
290 818
-67%
145 963
-50%
(622 247)
N/A
(932 834)
-50%
(125 596)
+87%
(215 469)
-72%
(103 954)
+52%
17 576
N/A
(72 701)
N/A
(145 968)
-101%
136 027
N/A
51 526
-62%
725 509
+1 308%
442 730
-39%
(78 889)
N/A
(41 671)
+47%
(372 044)
-793%
(163 323)
+56%
789 211
N/A
1 009 247
+28%
699 078
-31%
388 549
-44%
(699 682)
N/A
1 223 739
N/A
1 038 496
-15%
2 838 300
+173%
6 991 651
+146%
2 409 598
-66%
3 404 767
+41%
3 079 202
-10%
(1 557 862)
N/A
106 904
N/A
(2 491 489)
N/A
(4 097 639)
-64%
(2 816 083)
+31%
(1 466 963)
+48%
(456 704)
+69%
Free Cash Flow
Free Cash Flow
(1 314 436)
N/A
(433 488)
+67%
289 826
N/A
635 099
+119%
127 340
-80%
380 585
+199%
(1 009 693)
N/A
(926 763)
+8%
(649 902)
+30%
(1 193 120)
-84%
(269 168)
+77%
(396 706)
-47%
(340 571)
+14%
(545 217)
-60%
(1 955 162)
-259%
(1 380 378)
+29%
1 075 161
N/A
265 207
-75%
1 846 034
+596%
763 312
-59%
(2 629 198)
N/A
(552 740)
+79%
(872 218)
-58%
905 456
N/A
1 512 463
+67%
(1 623 526)
N/A
(4 653 658)
-187%
(5 455 634)
-17%
(5 421 050)
+1%
(5 726 038)
-6%
(3 095 960)
+46%
(5 426 011)
-75%
93 090
N/A
2 959 018
+3 079%
6 696 019
+126%
9 340 585
+39%
2 328 456
-75%
(592 523)
N/A
(4 581 123)
-673%
(5 386 865)
-18%
(12 577 900)
-133%

See Also

Discover More