Ho Chi Minh City Securities Corp
VN:HCM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
23 000
976 402.8776
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Ho Chi Minh City Securities Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
545 639
|
481 447
|
386 922
|
332 453
|
254 855
|
271 500
|
292 161
|
328 094
|
372 667
|
385 383
|
420 524
|
491 903
|
559 094
|
692 601
|
981 624
|
991 737
|
987 873
|
842 186
|
539 946
|
491 931
|
467 970
|
531 406
|
555 281
|
607 063
|
641 216
|
660 305
|
935 898
|
1 100 162
|
1 322 646
|
1 430 335
|
1 382 507
|
1 379 227
|
1 187 516
|
1 067 806
|
868 423
|
715 863
|
776 413
|
842 231
|
1 033 502
|
1 227 204
|
1 236 048
|
|
Depreciation & Amortization |
4 500
|
4 255
|
4 450
|
4 817
|
5 141
|
5 507
|
5 617
|
5 689
|
5 847
|
5 921
|
6 100
|
6 112
|
6 797
|
9 561
|
12 339
|
15 651
|
11 821
|
20 281
|
23 909
|
27 451
|
30 812
|
24 718
|
28 502
|
27 391
|
27 869
|
27 937
|
25 342
|
26 967
|
25 615
|
24 220
|
23 548
|
23 558
|
24 253
|
25 935
|
27 274
|
28 655
|
30 103
|
31 007
|
31 244
|
31 351
|
31 228
|
|
Other Non-Cash Items |
(121 717)
|
(82 860)
|
(71 437)
|
(40 775)
|
(13 905)
|
(26 549)
|
(12 420)
|
(29 899)
|
(43 978)
|
33 832
|
29 577
|
43 463
|
16 992
|
125 611
|
192 390
|
229 198
|
266 001
|
162 794
|
97 662
|
93 270
|
98 739
|
70 220
|
16 189
|
18 703
|
33 967
|
87 176
|
193 710
|
312 465
|
288 513
|
479 608
|
454 454
|
449 143
|
641 974
|
670 140
|
536 232
|
621 060
|
574 536
|
386 400
|
470 257
|
409 772
|
541 632
|
|
Cash Taxes Paid |
112 699
|
123 582
|
89 620
|
84 510
|
72 654
|
54 942
|
73 866
|
60 862
|
66 611
|
74 560
|
84 490
|
89 311
|
105 053
|
117 935
|
137 377
|
197 516
|
197 417
|
197 402
|
165 791
|
105 362
|
94 806
|
90 421
|
97 562
|
102 425
|
114 440
|
119 378
|
130 933
|
185 700
|
217 182
|
263 261
|
283 893
|
275 124
|
267 936
|
237 357
|
215 582
|
175 189
|
152 514
|
156 279
|
168 234
|
206 406
|
245 094
|
|
Cash Interest Paid |
33 425
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 161
|
0
|
136 260
|
214 442
|
207 223
|
220 597
|
171 732
|
155 548
|
165 321
|
184 508
|
128 262
|
143 314
|
121 858
|
146 687
|
197 966
|
259 526
|
380 412
|
523 262
|
737 075
|
840 127
|
865 134
|
839 996
|
734 238
|
653 263
|
604 445
|
550 224
|
499 999
|
490 470
|
479 867
|
612 733
|
|
Change in Working Capital |
(857 714)
|
(107 708)
|
324 448
|
(159 342)
|
144 550
|
(1 250 955)
|
(1 205 632)
|
(948 834)
|
(1 522 591)
|
(680 222)
|
(833 387)
|
(850 942)
|
(1 086 526)
|
(2 748 696)
|
(2 530 713)
|
(129 803)
|
(981 272)
|
848 067
|
125 217
|
(3 216 213)
|
(1 119 651)
|
(1 470 227)
|
332 529
|
885 323
|
(2 326 579)
|
(5 405 932)
|
(6 579 542)
|
(6 830 929)
|
(7 329 572)
|
(5 004 636)
|
(7 252 144)
|
(1 727 854)
|
1 141 361
|
4 967 859
|
7 946 065
|
1 003 335
|
(1 941 645)
|
(5 812 966)
|
(6 896 253)
|
(14 222 459)
|
(17 177 503)
|
|
Cash from Operating Activities |
(429 292)
N/A
|
295 134
N/A
|
644 382
+118%
|
137 154
-79%
|
390 642
+185%
|
(1 000 497)
N/A
|
(920 274)
+8%
|
(644 950)
+30%
|
(1 188 055)
-84%
|
(255 085)
+79%
|
(377 185)
-48%
|
(309 464)
+18%
|
(503 642)
-63%
|
(1 920 924)
-281%
|
(1 344 361)
+30%
|
1 106 781
N/A
|
291 575
-74%
|
1 873 327
+542%
|
784 511
-58%
|
(2 608 190)
N/A
|
(529 285)
+80%
|
(843 883)
-59%
|
932 501
N/A
|
1 538 480
+65%
|
(1 623 526)
N/A
|
(4 630 513)
-185%
|
(5 424 592)
-17%
|
(5 391 335)
+1%
|
(5 692 799)
-6%
|
(3 070 472)
+46%
|
(5 391 634)
-76%
|
124 074
N/A
|
2 995 105
+2 314%
|
6 731 741
+125%
|
9 377 994
+39%
|
2 368 913
-75%
|
(560 592)
N/A
|
(4 553 328)
-712%
|
(5 361 251)
-18%
|
(12 554 132)
-134%
|
(15 368 595)
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 196)
|
(5 308)
|
(9 283)
|
(9 814)
|
(10 057)
|
(9 196)
|
(6 489)
|
(4 952)
|
(5 065)
|
(14 083)
|
(19 521)
|
(31 107)
|
(41 575)
|
(34 238)
|
(36 017)
|
(31 620)
|
(26 368)
|
(27 293)
|
(21 200)
|
(21 008)
|
(23 456)
|
(28 335)
|
(27 045)
|
(26 017)
|
0
|
(23 145)
|
(31 042)
|
(29 715)
|
(33 239)
|
(25 488)
|
(34 377)
|
(30 984)
|
(36 087)
|
(35 722)
|
(37 409)
|
(40 457)
|
(31 930)
|
(27 795)
|
(25 614)
|
(23 768)
|
(26 168)
|
|
Other Items |
493 443
|
361 373
|
101 198
|
70 986
|
45 966
|
31
|
0
|
21
|
20
|
869
|
0
|
860
|
860
|
306
|
393
|
393
|
393
|
113
|
26
|
46
|
89
|
105
|
118
|
583
|
26 434
|
498
|
0
|
0
|
(25 878)
|
0
|
450
|
450
|
434
|
450
|
0
|
0
|
0
|
0
|
0
|
730
|
730
|
|
Cash from Investing Activities |
489 247
N/A
|
356 065
-27%
|
91 915
-74%
|
61 172
-33%
|
35 910
-41%
|
(9 166)
N/A
|
(8 890)
+3%
|
(4 933)
+45%
|
(5 048)
-2%
|
(13 214)
-162%
|
(18 652)
-41%
|
(30 246)
-62%
|
(40 714)
-35%
|
(33 932)
+17%
|
(35 624)
-5%
|
(31 227)
+12%
|
(25 975)
+17%
|
(27 180)
-5%
|
(21 174)
+22%
|
(20 962)
+1%
|
(23 367)
-11%
|
(28 230)
-21%
|
(26 927)
+5%
|
(25 434)
+6%
|
16 942
N/A
|
(22 647)
N/A
|
(22 820)
-1%
|
(21 977)
+4%
|
(59 118)
-169%
|
(25 488)
+57%
|
(33 927)
-33%
|
(30 534)
+10%
|
(35 653)
-17%
|
(35 272)
+1%
|
(37 409)
-6%
|
(40 457)
-8%
|
(31 930)
+21%
|
(27 795)
+13%
|
(25 614)
+8%
|
(23 038)
+10%
|
(25 438)
-10%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
11 996
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
31 000
|
31 000
|
44 008
|
29 946
|
0
|
(1 076)
|
(14 062)
|
(201)
|
0
|
1 221 420
|
1 220 487
|
1 220 487
|
1 219 035
|
(4 572)
|
(4 150)
|
(4 150)
|
0
|
(490)
|
0
|
2 130 292
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 781 792
|
1 781 792
|
|
Net Issuance of Debt |
(10 000)
|
210 437
|
374 036
|
359 171
|
(13 917)
|
654 103
|
263 001
|
705 862
|
1 159 215
|
345 897
|
563 945
|
518 460
|
636 831
|
2 279 755
|
1 665 524
|
(140 988)
|
399 446
|
(1 575 623)
|
(533 205)
|
1 359 055
|
(508 038)
|
689 595
|
(715 151)
|
(654 748)
|
2 367 662
|
4 322 844
|
7 040 117
|
7 031 995
|
8 956 178
|
8 323 299
|
6 070 857
|
1 333 499
|
(1 858 005)
|
(8 101 812)
|
(9 005 094)
|
(4 362 779)
|
(3 047 949)
|
2 222 206
|
4 148 485
|
10 338 674
|
14 166 826
|
|
Cash Paid for Dividends |
(153 029)
|
(152 446)
|
(215 930)
|
(266 678)
|
(266 671)
|
(266 686)
|
(266 669)
|
(181 571)
|
(181 579)
|
(181 550)
|
(181 530)
|
(282 451)
|
(282 451)
|
(218 818)
|
(232 960)
|
(207 984)
|
63 633
|
(349 212)
|
0
|
26 047
|
(245 595)
|
(248 757)
|
(400 210)
|
(154 648)
|
(368 378)
|
(365 216)
|
(366 268)
|
(579 698)
|
(365 961)
|
(365 980)
|
(365 990)
|
(152 564)
|
(152 537)
|
(152 519)
|
(228 587)
|
(457 166)
|
(457 166)
|
(457 166)
|
(228 583)
|
0
|
(829 232)
|
|
Cash from Financing Activities |
(151 033)
N/A
|
57 987
N/A
|
158 104
+173%
|
92 492
-41%
|
(280 589)
N/A
|
387 415
N/A
|
(3 670)
N/A
|
524 287
N/A
|
977 634
+86%
|
164 346
-83%
|
413 413
+152%
|
267 009
-35%
|
398 388
+49%
|
2 090 884
+425%
|
1 431 511
-32%
|
(350 045)
N/A
|
177 131
N/A
|
(1 925 036)
N/A
|
(805 009)
+58%
|
2 257 108
N/A
|
389 329
-83%
|
1 661 325
+327%
|
103 673
-94%
|
(813 968)
N/A
|
1 995 133
N/A
|
3 953 478
+98%
|
6 671 151
+69%
|
6 451 808
-3%
|
8 590 216
+33%
|
10 087 611
+17%
|
7 835 159
-22%
|
3 311 227
-58%
|
119 750
-96%
|
(8 254 331)
N/A
|
(9 233 681)
-12%
|
(4 819 945)
+48%
|
(3 505 116)
+27%
|
1 765 040
N/A
|
3 919 902
+122%
|
12 120 466
+209%
|
15 119 386
+25%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(91 078)
N/A
|
709 186
N/A
|
894 401
+26%
|
290 818
-67%
|
145 963
-50%
|
(622 247)
N/A
|
(932 834)
-50%
|
(125 596)
+87%
|
(215 469)
-72%
|
(103 954)
+52%
|
17 576
N/A
|
(72 701)
N/A
|
(145 968)
-101%
|
136 027
N/A
|
51 526
-62%
|
725 509
+1 308%
|
442 730
-39%
|
(78 889)
N/A
|
(41 671)
+47%
|
(372 044)
-793%
|
(163 323)
+56%
|
789 211
N/A
|
1 009 247
+28%
|
699 078
-31%
|
388 549
-44%
|
(699 682)
N/A
|
1 223 739
N/A
|
1 038 496
-15%
|
2 838 300
+173%
|
6 991 651
+146%
|
2 409 598
-66%
|
3 404 767
+41%
|
3 079 202
-10%
|
(1 557 862)
N/A
|
106 904
N/A
|
(2 491 489)
N/A
|
(4 097 639)
-64%
|
(2 816 083)
+31%
|
(1 466 963)
+48%
|
(456 704)
+69%
|
(274 647)
+40%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(433 488)
N/A
|
289 826
N/A
|
635 099
+119%
|
127 340
-80%
|
380 585
+199%
|
(1 009 693)
N/A
|
(926 763)
+8%
|
(649 902)
+30%
|
(1 193 120)
-84%
|
(269 168)
+77%
|
(396 706)
-47%
|
(340 571)
+14%
|
(545 217)
-60%
|
(1 955 162)
-259%
|
(1 380 378)
+29%
|
1 075 161
N/A
|
265 207
-75%
|
1 846 034
+596%
|
763 312
-59%
|
(2 629 198)
N/A
|
(552 740)
+79%
|
(872 218)
-58%
|
905 456
N/A
|
1 512 463
+67%
|
(1 623 526)
N/A
|
(4 653 658)
-187%
|
(5 455 634)
-17%
|
(5 421 050)
+1%
|
(5 726 038)
-6%
|
(3 095 960)
+46%
|
(5 426 011)
-75%
|
93 090
N/A
|
2 959 018
+3 079%
|
6 696 019
+126%
|
9 340 585
+39%
|
2 328 456
-75%
|
(592 523)
N/A
|
(4 581 123)
-673%
|
(5 386 865)
-18%
|
(12 577 900)
-133%
|
(15 394 763)
-22%
|