Hai An Transport and Stevedoring JSC
VN:HAH
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 347.825
50 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hai An Transport and Stevedoring JSC
Revenue
|
3T
VND
|
Cost of Revenue
|
-2.4T
VND
|
Gross Profit
|
627.6B
VND
|
Operating Expenses
|
-149.6B
VND
|
Operating Income
|
478B
VND
|
Other Expenses
|
-175.3B
VND
|
Net Income
|
302.7B
VND
|
Income Statement
Hai An Transport and Stevedoring JSC
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
430 673
N/A
|
546 535
+27%
|
518 181
-5%
|
528 464
+2%
|
524 839
-1%
|
469 830
-10%
|
508 293
+8%
|
494 007
-3%
|
487 582
-1%
|
495 534
+2%
|
548 388
+11%
|
671 226
+22%
|
777 930
+16%
|
906 018
+16%
|
982 824
+8%
|
1 015 350
+3%
|
1 054 283
+4%
|
1 032 073
-2%
|
1 317 905
+28%
|
1 336 014
+1%
|
1 108 933
-17%
|
1 388 616
+25%
|
1 126 156
-19%
|
1 128 108
+0%
|
1 191 667
+6%
|
1 270 991
+7%
|
1 458 314
+15%
|
1 645 600
+13%
|
1 955 301
+19%
|
2 248 746
+15%
|
2 728 701
+21%
|
3 031 668
+11%
|
3 205 610
+6%
|
3 208 300
+0%
|
2 890 503
-10%
|
2 793 291
-3%
|
2 612 690
-6%
|
2 661 649
+2%
|
2 999 011
+13%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(271 456)
|
(365 322)
|
(328 845)
|
(321 356)
|
(304 726)
|
(259 301)
|
(294 132)
|
(304 383)
|
(320 850)
|
(335 083)
|
(385 384)
|
(482 038)
|
(574 311)
|
(687 650)
|
(768 244)
|
(802 995)
|
(834 979)
|
(813 543)
|
(1 023 752)
|
(1 051 363)
|
(889 647)
|
(1 115 523)
|
(910 339)
|
(913 435)
|
(952 285)
|
(988 645)
|
(1 095 101)
|
(1 187 255)
|
(1 241 008)
|
(1 291 243)
|
(1 478 311)
|
(1 544 240)
|
(1 783 865)
|
(1 934 081)
|
(1 903 104)
|
(2 024 542)
|
(2 001 624)
|
(2 136 794)
|
(2 371 459)
|
|
Gross Profit |
159 217
N/A
|
181 213
+14%
|
189 335
+4%
|
207 108
+9%
|
220 113
+6%
|
210 529
-4%
|
214 161
+2%
|
189 624
-11%
|
166 732
-12%
|
160 450
-4%
|
163 002
+2%
|
189 186
+16%
|
203 619
+8%
|
218 367
+7%
|
214 580
-2%
|
212 355
-1%
|
219 304
+3%
|
218 530
0%
|
294 152
+35%
|
284 651
-3%
|
219 286
-23%
|
273 092
+25%
|
215 818
-21%
|
214 673
-1%
|
239 382
+12%
|
282 346
+18%
|
363 213
+29%
|
458 345
+26%
|
714 294
+56%
|
957 503
+34%
|
1 250 390
+31%
|
1 487 428
+19%
|
1 421 745
-4%
|
1 274 220
-10%
|
987 398
-23%
|
768 749
-22%
|
611 066
-21%
|
524 855
-14%
|
627 552
+20%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27 373)
|
(29 284)
|
(34 164)
|
(33 927)
|
(34 202)
|
(36 490)
|
(33 077)
|
(32 541)
|
(32 372)
|
(30 595)
|
(33 880)
|
(42 129)
|
(45 393)
|
(51 897)
|
(54 709)
|
(54 871)
|
(61 303)
|
(62 406)
|
(80 815)
|
(81 925)
|
(66 406)
|
(83 281)
|
(69 304)
|
(70 347)
|
(67 886)
|
(68 531)
|
(74 540)
|
(76 041)
|
(85 028)
|
(91 938)
|
(96 180)
|
(108 723)
|
(113 765)
|
(118 654)
|
(119 101)
|
(121 670)
|
(125 378)
|
(124 665)
|
(149 565)
|
|
Selling, General & Administrative |
(26 596)
|
(28 466)
|
(33 398)
|
(32 899)
|
(33 054)
|
(34 716)
|
(31 589)
|
(30 882)
|
(30 561)
|
(30 043)
|
(33 925)
|
(41 138)
|
(43 547)
|
(50 786)
|
(52 350)
|
(52 056)
|
(57 437)
|
(59 239)
|
(78 554)
|
(79 699)
|
(63 250)
|
(81 231)
|
(66 183)
|
(67 081)
|
(63 638)
|
(64 724)
|
(71 215)
|
(73 186)
|
(82 622)
|
(89 633)
|
(93 949)
|
(106 406)
|
(111 687)
|
(118 075)
|
(118 421)
|
(120 805)
|
(122 723)
|
(126 482)
|
(142 053)
|
|
Depreciation & Amortization |
(777)
|
0
|
0
|
(544)
|
(1 148)
|
(1 290)
|
(1 488)
|
(1 659)
|
(1 810)
|
(1 528)
|
0
|
(1 392)
|
(1 847)
|
(1 454)
|
(2 359)
|
(2 815)
|
(3 866)
|
(2 919)
|
0
|
(1 979)
|
(3 959)
|
(2 050)
|
(3 121)
|
(3 216)
|
(4 248)
|
(3 806)
|
(3 324)
|
(2 856)
|
(2 406)
|
(2 305)
|
(2 231)
|
(2 146)
|
(2 078)
|
(2 114)
|
(2 215)
|
(2 401)
|
(2 654)
|
(3 043)
|
(3 132)
|
|
Other Operating Expenses |
0
|
(818)
|
(766)
|
(484)
|
0
|
(484)
|
0
|
0
|
0
|
976
|
45
|
401
|
0
|
343
|
0
|
0
|
0
|
(248)
|
(2 261)
|
(248)
|
803
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(171)
|
0
|
1 535
|
1 535
|
1 535
|
0
|
4 860
|
(4 379)
|
|
Operating Income |
131 844
N/A
|
151 928
+15%
|
155 171
+2%
|
173 180
+12%
|
185 911
+7%
|
174 038
-6%
|
181 083
+4%
|
157 082
-13%
|
134 360
-14%
|
129 855
-3%
|
129 122
-1%
|
147 058
+14%
|
158 226
+8%
|
166 470
+5%
|
159 871
-4%
|
157 484
-1%
|
158 001
+0%
|
156 124
-1%
|
213 337
+37%
|
202 726
-5%
|
152 880
-25%
|
189 811
+24%
|
146 514
-23%
|
144 326
-1%
|
171 495
+19%
|
213 815
+25%
|
288 673
+35%
|
382 304
+32%
|
629 266
+65%
|
865 566
+38%
|
1 154 210
+33%
|
1 378 705
+19%
|
1 307 980
-5%
|
1 155 566
-12%
|
868 297
-25%
|
647 078
-25%
|
485 688
-25%
|
400 190
-18%
|
477 987
+19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 247
|
2 339
|
147
|
(2 189)
|
4 227
|
6 184
|
8 406
|
12 986
|
13 301
|
12 759
|
17 429
|
15 109
|
14 041
|
11 189
|
4 536
|
5 035
|
6 439
|
8 160
|
8 271
|
6 046
|
346
|
(690)
|
875
|
(1 434)
|
(1 744)
|
(262)
|
(1 878)
|
89
|
12 662
|
16 832
|
24 027
|
26 512
|
(8 281)
|
(25 309)
|
(44 652)
|
(38 772)
|
(38 634)
|
(32 156)
|
(55 196)
|
|
Non-Reccuring Items |
(197)
|
(240)
|
(204)
|
(132)
|
219
|
251
|
158
|
1 096
|
976
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
(94)
|
(50)
|
(3)
|
(16)
|
1 341
|
0
|
(184)
|
0
|
1 182
|
(190)
|
(90)
|
(90)
|
(474)
|
(9 325)
|
0
|
|
Gain/Loss on Disposition of Assets |
(403)
|
0
|
0
|
(929)
|
(3 642)
|
(136)
|
(105)
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 940
|
0
|
0
|
632
|
1 439
|
0
|
0
|
0
|
0
|
21 626
|
20 526
|
21 088
|
21 088
|
(538)
|
562
|
0
|
0
|
1 709
|
937
|
937
|
919
|
2 140
|
3 254
|
|
Total Other Income |
(496)
|
(652)
|
(4 290)
|
(3 298)
|
(4 223)
|
(7 847)
|
(4 259)
|
(4 226)
|
18
|
36
|
683
|
893
|
327
|
1 666
|
21 248
|
21 911
|
3 456
|
23 208
|
4 726
|
3 843
|
1 438
|
2 994
|
836
|
495
|
502
|
736
|
(954)
|
(1 389)
|
(2 040)
|
(943)
|
(17 770)
|
(30 404)
|
(28 465)
|
(26 657)
|
(6 282)
|
9 447
|
2 545
|
1 489
|
(633)
|
|
Pre-Tax Income |
134 996
N/A
|
153 375
+14%
|
150 824
-2%
|
166 632
+10%
|
182 492
+10%
|
172 490
-5%
|
185 283
+7%
|
166 938
-10%
|
148 663
-11%
|
142 650
-4%
|
147 234
+3%
|
163 060
+11%
|
172 595
+6%
|
179 325
+4%
|
185 655
+4%
|
184 430
-1%
|
187 835
+2%
|
187 492
0%
|
226 334
+21%
|
213 246
-6%
|
156 103
-27%
|
192 115
+23%
|
148 175
-23%
|
143 386
-3%
|
170 159
+19%
|
235 865
+39%
|
306 365
+30%
|
402 077
+31%
|
662 317
+65%
|
880 917
+33%
|
1 160 844
+32%
|
1 374 814
+18%
|
1 272 416
-7%
|
1 105 119
-13%
|
818 211
-26%
|
618 601
-24%
|
450 044
-27%
|
362 338
-19%
|
425 412
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 416)
|
(8 799)
|
(2 643)
|
(2 611)
|
(15 534)
|
(13 971)
|
(17 394)
|
(16 532)
|
(14 831)
|
(13 737)
|
(14 534)
|
(15 430)
|
(20 021)
|
(22 091)
|
(26 210)
|
(29 500)
|
(28 940)
|
(30 405)
|
(35 537)
|
(32 541)
|
(23 364)
|
(28 177)
|
(21 014)
|
(20 021)
|
(23 562)
|
(34 952)
|
(46 866)
|
(63 377)
|
(111 702)
|
(153 135)
|
(206 322)
|
(246 702)
|
(231 623)
|
(200 633)
|
(158 427)
|
(120 591)
|
(92 219)
|
(83 555)
|
(99 832)
|
|
Income from Continuing Operations |
131 581
|
144 577
|
148 182
|
164 023
|
166 959
|
158 520
|
167 890
|
150 407
|
133 832
|
128 913
|
132 701
|
147 631
|
152 573
|
157 235
|
159 445
|
154 930
|
158 895
|
157 087
|
190 797
|
180 705
|
132 739
|
163 938
|
127 161
|
123 365
|
146 598
|
200 913
|
259 499
|
338 700
|
550 615
|
727 782
|
954 522
|
1 128 111
|
1 040 793
|
904 485
|
659 784
|
498 010
|
357 825
|
278 784
|
325 580
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
7
|
38
|
34
|
2
|
(54)
|
(122)
|
(176)
|
(1 984)
|
(5 303)
|
(6 164)
|
(13 345)
|
(19 431)
|
(23 737)
|
(25 599)
|
(28 470)
|
(22 026)
|
(11 360)
|
(12 823)
|
(5 931)
|
(2 916)
|
(8 301)
|
(25 555)
|
(37 675)
|
(47 086)
|
(105 102)
|
(149 125)
|
(218 517)
|
(266 853)
|
(218 856)
|
(163 473)
|
(61 251)
|
(11 918)
|
27 075
|
46 340
|
13 075
|
|
Net Income (Common) |
116 424
N/A
|
120 293
+3%
|
125 146
+4%
|
140 987
+13%
|
158 382
+12%
|
156 955
-1%
|
158 582
+1%
|
138 588
-13%
|
124 289
-10%
|
119 447
-4%
|
123 153
+3%
|
136 334
+11%
|
137 620
+1%
|
141 421
+3%
|
137 082
-3%
|
126 975
-7%
|
126 302
-1%
|
123 389
-2%
|
151 915
+23%
|
148 521
-2%
|
113 194
-24%
|
141 226
+25%
|
113 606
-20%
|
113 125
0%
|
130 347
+15%
|
161 912
+24%
|
204 905
+27%
|
270 454
+32%
|
416 703
+54%
|
539 989
+30%
|
695 166
+29%
|
809 143
+16%
|
774 708
-4%
|
699 283
-10%
|
556 317
-20%
|
452 314
-19%
|
349 836
-23%
|
292 293
-16%
|
302 675
+4%
|
|
EPS (Diluted) |
3 528
N/A
|
3 341.47
-5%
|
3 382.32
+1%
|
3 810.45
+13%
|
4 436.86
+16%
|
4 359.86
-2%
|
4 405.05
+1%
|
3 849.66
-13%
|
2 499.67
-35%
|
3 412.77
+37%
|
3 420.91
+0%
|
3 895.25
+14%
|
2 789.81
-28%
|
4 040.6
+45%
|
4 154
+3%
|
3 096.95
-25%
|
2 189.24
-29%
|
2 994.21
+37%
|
3 686.43
+23%
|
3 604.07
-2%
|
1 677.12
-53%
|
2 929.4
+75%
|
2 382.22
-19%
|
2 395.51
+1%
|
1 302.15
-46%
|
2 440.28
+87%
|
3 142.42
+29%
|
4 076.2
+30%
|
3 623.16
-11%
|
7 906.65
+118%
|
6 785.82
-14%
|
7 899.19
+16%
|
6 554.27
-17%
|
6 627.23
+1%
|
5 272.27
-20%
|
4 286.64
-19%
|
2 883.02
-33%
|
2 408.8
-16%
|
2 294.81
-5%
|