Hai An Transport and Stevedoring JSC
VN:HAH
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 347.825
50 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hai An Transport and Stevedoring JSC
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
18 379
|
15 828
|
31 636
|
182 492
|
172 490
|
185 283
|
166 938
|
148 663
|
142 650
|
147 234
|
163 060
|
172 595
|
179 326
|
184 431
|
187 835
|
187 492
|
237 108
|
173 024
|
156 103
|
151 894
|
148 175
|
143 386
|
170 159
|
235 865
|
306 365
|
402 077
|
662 317
|
880 917
|
1 160 844
|
1 374 814
|
1 272 416
|
1 105 119
|
818 211
|
618 601
|
463 450
|
375 744
|
438 818
|
|
Depreciation & Amortization |
6 949
|
12 185
|
16 060
|
63 426
|
67 047
|
71 067
|
75 349
|
76 511
|
77 671
|
71 386
|
83 959
|
79 390
|
85 882
|
88 505
|
94 187
|
96 556
|
124 993
|
108 785
|
116 852
|
119 309
|
122 928
|
129 862
|
147 509
|
146 276
|
150 875
|
159 393
|
182 217
|
201 929
|
235 588
|
268 918
|
278 066
|
309 033
|
333 023
|
327 037
|
364 344
|
382 155
|
393 390
|
|
Other Non-Cash Items |
(1 360)
|
9 337
|
8 467
|
7 259
|
4 287
|
(706)
|
(7 281)
|
(12 760)
|
(9 270)
|
(16 509)
|
(18 039)
|
(9 029)
|
(7 170)
|
(12 962)
|
(24 601)
|
(26 304)
|
(24 801)
|
(7 570)
|
2 721
|
8 430
|
3 818
|
8 794
|
906
|
(21 393)
|
(12 928)
|
(12 034)
|
(26 559)
|
(1 122)
|
(4 659)
|
2 342
|
45 456
|
54 213
|
66 596
|
62 720
|
59 096
|
46 528
|
66 198
|
|
Cash Taxes Paid |
(412)
|
769
|
977
|
7 092
|
20 554
|
20 997
|
25 647
|
26 405
|
23 614
|
23 871
|
24 671
|
26 779
|
26 425
|
29 815
|
32 821
|
30 333
|
38 339
|
30 142
|
26 127
|
23 210
|
15 255
|
17 137
|
23 501
|
31 949
|
40 017
|
33 423
|
96 160
|
129 643
|
156 339
|
193 313
|
209 256
|
273 775
|
265 889
|
239 147
|
149 738
|
123 747
|
106 969
|
|
Cash Interest Paid |
1 423
|
763
|
315
|
4 196
|
3 394
|
3 855
|
3 271
|
4 046
|
4 209
|
3 440
|
5 339
|
5 696
|
7 432
|
6 073
|
6 532
|
6 945
|
10 374
|
13 447
|
16 703
|
19 153
|
18 916
|
20 565
|
21 979
|
24 335
|
26 521
|
29 167
|
29 897
|
32 860
|
37 791
|
46 763
|
55 579
|
65 425
|
81 206
|
74 265
|
74 974
|
74 270
|
65 500
|
|
Change in Working Capital |
(994)
|
15 712
|
70 822
|
44 060
|
35 319
|
18 897
|
(39 084)
|
(35 163)
|
(37 856)
|
52 146
|
61 771
|
(196 566)
|
(224 493)
|
(394 302)
|
(290 972)
|
(264 359)
|
(330 505)
|
(228 630)
|
(91 515)
|
(91 276)
|
(19 984)
|
(63 270)
|
(41 680)
|
(19 709)
|
(42 578)
|
(31 250)
|
(27 891)
|
(135 298)
|
(239 243)
|
(361 914)
|
(301 220)
|
(281 354)
|
(218 680)
|
191 378
|
(337 168)
|
(321 412)
|
(218 784)
|
|
Cash from Operating Activities |
22 975
N/A
|
53 063
+131%
|
126 984
+139%
|
297 237
+134%
|
279 143
-6%
|
274 540
-2%
|
195 922
-29%
|
177 251
-10%
|
173 195
-2%
|
254 258
+47%
|
290 752
+14%
|
46 391
-84%
|
33 546
-28%
|
(134 329)
N/A
|
(33 551)
+75%
|
(7 117)
+79%
|
6 294
N/A
|
44 082
+600%
|
184 161
+318%
|
188 357
+2%
|
254 936
+35%
|
218 772
-14%
|
276 894
+27%
|
342 790
+24%
|
403 486
+18%
|
519 938
+29%
|
790 085
+52%
|
946 909
+20%
|
1 153 012
+22%
|
1 284 642
+11%
|
1 294 718
+1%
|
1 187 011
-8%
|
999 149
-16%
|
1 199 736
+20%
|
536 316
-55%
|
469 609
-12%
|
666 216
+42%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 707)
|
106 675
|
(22 177)
|
(160 218)
|
(166 479)
|
(162 367)
|
(33 439)
|
(31 498)
|
(25 549)
|
(268 932)
|
(298 832)
|
(289 745)
|
(296 134)
|
(118 729)
|
(314 898)
|
(337 281)
|
(460 507)
|
(369 880)
|
(197 767)
|
(266 404)
|
(190 754)
|
(367 146)
|
(348 964)
|
(300 540)
|
(621 878)
|
(596 706)
|
(619 849)
|
(1 104 764)
|
(933 140)
|
(866 427)
|
(1 603 781)
|
(1 214 663)
|
(1 124 646)
|
(1 190 296)
|
(866 017)
|
(831 899)
|
(1 271 823)
|
|
Other Items |
16 675
|
8 094
|
7 007
|
20 676
|
22 116
|
19 311
|
18 105
|
17 453
|
13 840
|
16 334
|
16 789
|
9 286
|
214 587
|
182 260
|
199 109
|
(1 272)
|
1 729
|
30 162
|
(21 738)
|
(31 790)
|
(112 011)
|
(69 887)
|
(34 484)
|
40 921
|
135 350
|
102 934
|
(29 690)
|
(189 853)
|
(289 494)
|
(340 914)
|
(57 507)
|
55 677
|
142 504
|
190 433
|
89 831
|
86 419
|
114 362
|
|
Cash from Investing Activities |
13 968
N/A
|
114 768
+722%
|
(15 169)
N/A
|
(139 542)
-820%
|
(144 363)
-3%
|
(143 056)
+1%
|
(15 334)
+89%
|
(14 046)
+8%
|
(11 710)
+17%
|
(252 599)
-2 057%
|
(282 044)
-12%
|
(280 459)
+1%
|
(81 547)
+71%
|
63 531
N/A
|
(115 789)
N/A
|
(338 553)
-192%
|
(458 778)
-36%
|
(339 718)
+26%
|
(219 505)
+35%
|
(298 194)
-36%
|
(302 765)
-2%
|
(437 033)
-44%
|
(383 447)
+12%
|
(259 618)
+32%
|
(486 528)
-87%
|
(493 772)
-1%
|
(649 538)
-32%
|
(1 294 618)
-99%
|
(1 222 634)
+6%
|
(1 207 341)
+1%
|
(1 661 288)
-38%
|
(1 158 986)
+30%
|
(982 142)
+15%
|
(999 863)
-2%
|
(776 186)
+22%
|
(745 480)
+4%
|
(1 157 461)
-55%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
8 395
|
0
|
8 395
|
607
|
(12 350)
|
(4 005)
|
100 716
|
152 569
|
179 310
|
243 698
|
267 189
|
0
|
0
|
0
|
0
|
0
|
(7 985)
|
(7 985)
|
(7 985)
|
0
|
0
|
0
|
98 940
|
0
|
0
|
0
|
20 489
|
0
|
43 082
|
43 082
|
22 594
|
0
|
0
|
|
Net Issuance of Debt |
(13 817)
|
(101 103)
|
(20 864)
|
(8 227)
|
(3 272)
|
7 333
|
(59 570)
|
(31 012)
|
(31 868)
|
101 866
|
53 131
|
61 201
|
55 978
|
(71 677)
|
20 650
|
67 311
|
107 438
|
174 776
|
78 941
|
160 001
|
73 328
|
134 536
|
139 763
|
13 049
|
215 866
|
141 001
|
91 806
|
377 674
|
332 342
|
295 941
|
347 300
|
3 960
|
(186 609)
|
(137 424)
|
56 622
|
506 206
|
483 254
|
|
Cash Paid for Dividends |
19 539
|
(3 903)
|
(3 919)
|
(69 182)
|
(69 182)
|
(68 597)
|
(68 762)
|
(68 767)
|
0
|
0
|
(158 861)
|
(33 935)
|
0
|
45 246
|
(33 935)
|
0
|
(72 309)
|
(38 380)
|
(72 315)
|
0
|
(6)
|
(47 393)
|
(47 276)
|
(47 276)
|
(112 143)
|
(66 967)
|
(67 084)
|
(67 085)
|
(49 663)
|
(67 245)
|
(68 560)
|
(78 144)
|
(30 877)
|
(416 422)
|
(9 763)
|
(178)
|
(176)
|
|
Cash from Financing Activities |
(3 446)
N/A
|
(157 013)
-4 456%
|
(76 790)
+51%
|
(77 409)
-1%
|
(64 059)
+17%
|
(61 264)
+4%
|
(119 937)
-96%
|
(99 171)
+17%
|
(112 983)
-14%
|
51 952
N/A
|
(5 012)
N/A
|
179 835
N/A
|
201 352
+12%
|
217 266
+8%
|
253 904
+17%
|
278 385
+10%
|
246 204
-12%
|
170 017
-31%
|
6 626
-96%
|
87 687
+1 223%
|
65 338
-25%
|
79 159
+21%
|
84 502
+7%
|
(42 212)
N/A
|
103 723
N/A
|
74 033
-29%
|
123 661
+67%
|
409 529
+231%
|
381 619
-7%
|
327 635
-14%
|
299 229
-9%
|
(53 696)
N/A
|
(174 404)
-225%
|
(510 764)
-193%
|
69 453
N/A
|
528 622
+661%
|
483 079
-9%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
155
|
206
|
256
|
265
|
79
|
32
|
(20)
|
(32)
|
(31)
|
(35)
|
(37)
|
(71)
|
(20)
|
386
|
227
|
176
|
227
|
(169)
|
(80)
|
222
|
(291)
|
(313)
|
(251)
|
(555)
|
(219)
|
(300)
|
(499)
|
(330)
|
2 238
|
2 513
|
(1 911)
|
(2 706)
|
(4 181)
|
(3 074)
|
352
|
1 247
|
(1 385)
|
|
Net Change in Cash |
33 652
N/A
|
11 024
-67%
|
35 281
+220%
|
80 551
+128%
|
70 800
-12%
|
70 252
-1%
|
60 631
-14%
|
64 002
+6%
|
48 471
-24%
|
53 576
+11%
|
3 659
-93%
|
(54 304)
N/A
|
153 331
N/A
|
146 854
-4%
|
104 791
-29%
|
(67 108)
N/A
|
(206 053)
-207%
|
(125 787)
+39%
|
(28 798)
+77%
|
(21 928)
+24%
|
17 218
N/A
|
(139 416)
N/A
|
(22 303)
+84%
|
40 406
N/A
|
20 461
-49%
|
99 900
+388%
|
263 708
+164%
|
61 490
-77%
|
314 235
+411%
|
407 448
+30%
|
(69 251)
N/A
|
(28 378)
+59%
|
(161 578)
-469%
|
(313 965)
-94%
|
(170 065)
+46%
|
253 998
N/A
|
(9 551)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
20 268
N/A
|
159 738
+688%
|
104 807
-34%
|
137 019
+31%
|
112 664
-18%
|
112 173
0%
|
162 483
+45%
|
145 752
-10%
|
147 646
+1%
|
(14 674)
N/A
|
(8 080)
+45%
|
(243 354)
-2 912%
|
(262 588)
-8%
|
(253 058)
+4%
|
(348 449)
-38%
|
(344 398)
+1%
|
(454 213)
-32%
|
(325 797)
+28%
|
(13 606)
+96%
|
(78 047)
-474%
|
64 183
N/A
|
(148 374)
N/A
|
(72 070)
+51%
|
42 251
N/A
|
(218 393)
N/A
|
(76 768)
+65%
|
170 236
N/A
|
(157 856)
N/A
|
219 872
N/A
|
418 215
+90%
|
(309 063)
N/A
|
(27 652)
+91%
|
(125 497)
-354%
|
9 440
N/A
|
(329 701)
N/A
|
(362 290)
-10%
|
(605 607)
-67%
|