Viet Nam Rubber Group JSC
VN:GVR
Intrinsic Value
The intrinsic value of one GVR stock under the Base Case scenario is 15 614.23 VND. Compared to the current market price of 34 600 VND, Viet Nam Rubber Group JSC is Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Viet Nam Rubber Group JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Viet Nam Rubber Group JSC
Balance Sheet Decomposition
Viet Nam Rubber Group JSC
Current Assets | 23T |
Cash & Short-Term Investments | 16.4T |
Receivables | 2.8T |
Other Current Assets | 3.8T |
Non-Current Assets | 53.9T |
Long-Term Investments | 4.3T |
PP&E | 44.9T |
Intangibles | 295.2B |
Other Non-Current Assets | 4.5T |
Free Cash Flow Analysis
Viet Nam Rubber Group JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Viet Nam Rubber Group JSC
Revenue
|
22.6T
VND
|
Cost of Revenue
|
-17.6T
VND
|
Gross Profit
|
5T
VND
|
Operating Expenses
|
-2.4T
VND
|
Operating Income
|
2.6T
VND
|
Other Expenses
|
-721.1B
VND
|
Net Income
|
1.9T
VND
|
GVR Profitability Score
Profitability Due Diligence
Viet Nam Rubber Group JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Viet Nam Rubber Group JSC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GVR Solvency Score
Solvency Due Diligence
Viet Nam Rubber Group JSC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Viet Nam Rubber Group JSC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GVR Price Targets Summary
Viet Nam Rubber Group JSC
According to Wall Street analysts, the average 1-year price target for GVR is 34 102 VND with a low forecast of 30 199 VND and a high forecast of 37 905 VND.
Dividends
Current shareholder yield for GVR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GVR stock under the Base Case scenario is 15 614.23 VND.
Compared to the current market price of 34 600 VND, Viet Nam Rubber Group JSC is Overvalued by 55%.