V

Viet Nam Rubber Group JSC
VN:GVR

Watchlist Manager
Viet Nam Rubber Group JSC
VN:GVR
Watchlist
Price: 31 300 VND 1.29% Market Closed
Market Cap: 125.2T VND
Have any thoughts about
Viet Nam Rubber Group JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Viet Nam Rubber Group JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
3 662 304
4 287 730
5 088 560
4 655 312
4 648 337
4 319 888
4 366 214
5 911 175
6 812 934
7 509 467
7 716 357
6 212 769
6 408 067
6 541 395
6 052 083
5 701 619
5 150 224
4 634 343
4 075 878
4 113 892
3 944 505
Depreciation & Amortization
1 592 726
1 786 988
1 777 820
1 814 119
1 744 627
1 874 567
1 974 840
2 066 517
2 160 775
2 241 171
2 339 035
2 303 518
2 381 405
2 402 528
2 387 955
2 458 766
2 394 977
2 404 656
2 410 013
2 488 426
2 529 040
Other Non-Cash Items
868 938
(82 869)
(35 633)
(696 228)
(924 693)
(653 096)
(768 944)
(1 776 079)
(1 740 867)
(1 673 113)
(1 055 904)
(486 467)
(449 542)
(622 426)
(500 229)
(702 514)
(1 426 537)
(895 000)
(1 871 904)
(2 134 865)
(3 008 536)
Cash Taxes Paid
992 517
1 078 586
989 730
884 298
819 397
703 394
675 951
1 061 986
1 081 113
763 174
1 353 810
1 180 393
1 042 644
1 519 014
977 823
767 484
923 610
407 089
838 474
621 752
866 828
Cash Interest Paid
458 209
628 185
578 807
709 055
726 729
496 268
768 928
619 912
591 751
705 013
432 423
240 475
209 683
207 313
323 304
443 851
559 217
498 357
571 005
457 591
325 801
Change in Working Capital
(3 752 067)
(2 199 448)
(3 273 429)
(2 021 742)
(3 697 055)
(4 396 655)
(1 320 428)
(7 053 715)
(6 389 888)
(3 146 931)
(4 759 571)
(4 108 749)
(4 351 287)
(6 340 437)
(7 090 938)
(6 115 173)
(5 162 268)
(5 722 403)
(1 999 791)
(1 218 939)
(423 311)
Cash from Operating Activities
2 371 900
N/A
3 792 400
+60%
3 557 318
-6%
3 751 461
+5%
1 771 216
-53%
1 144 703
-35%
4 251 682
+271%
(852 102)
N/A
842 954
N/A
4 930 593
+485%
4 239 917
-14%
3 921 072
-8%
3 988 643
+2%
1 981 060
-50%
848 871
-57%
1 342 698
+58%
956 396
-29%
421 596
-56%
2 614 195
+520%
3 248 513
+24%
3 041 698
-6%
Investing Cash Flow
Capital Expenditures
(2 632 810)
(2 820 962)
(2 817 273)
(864 757)
(723 164)
(557 500)
(567 151)
(859 279)
(826 972)
(851 915)
(770 779)
(865 428)
(849 965)
(868 283)
(918 341)
(802 276)
(790 841)
(913 562)
(781 894)
(964 955)
(927 623)
Other Items
754 793
948 407
1 689 312
562 224
891 904
(793 173)
(1 314 258)
8 849
179 947
294 114
140 455
(65 963)
170 681
(63 024)
(474 425)
263 637
188 175
808 865
257 776
(122 054)
164 226
Cash from Investing Activities
(1 878 017)
N/A
(1 872 555)
+0%
(1 127 959)
+40%
(302 533)
+73%
168 740
N/A
(1 350 672)
N/A
(1 881 410)
-39%
(850 430)
+55%
(647 025)
+24%
(557 802)
+14%
(630 324)
-13%
(931 391)
-48%
(679 284)
+27%
(931 307)
-37%
(1 392 767)
-50%
(538 639)
+61%
(602 667)
-12%
(104 697)
+83%
(524 119)
-401%
(1 087 009)
-107%
(763 396)
+30%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(7 200)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(456 038)
(1 190 669)
(1 005 237)
(1 379 010)
(1 207 149)
(386 366)
(655 609)
244 606
(229 105)
(1 963 451)
(2 270 509)
(3 102 026)
(2 803 517)
(1 546 627)
(1 717 339)
(1 592 686)
(1 699 020)
(1 794 512)
(1 535 279)
(832 857)
(1 138 918)
Cash Paid for Dividends
(397 542)
0
0
0
(66 810)
(121 486)
(209 673)
(118 762)
(113 133)
(13 131)
(115 776)
(109 942)
(107 510)
(107 258)
84 100
(118 961)
(99 421)
(117 336)
(117 137)
(87 894)
(77 401)
Other
0
(219 438)
(278 628)
(113 365)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(860 780)
N/A
(1 690 160)
-96%
(1 555 632)
+8%
(1 492 375)
+4%
(1 270 922)
+15%
(401 779)
+68%
(700 019)
-74%
125 845
N/A
(342 238)
N/A
(1 976 582)
-478%
(2 386 286)
-21%
(3 211 969)
-35%
(2 911 027)
+9%
(1 653 884)
+43%
(1 633 239)
+1%
(1 711 646)
-5%
(1 798 441)
-5%
(1 911 848)
-6%
(1 652 417)
+14%
(920 751)
+44%
(1 216 320)
-32%
Change in Cash
Effect of Foreign Exchange Rates
(3 142)
(73 713)
(174 801)
(1 505)
1 305
(11 921)
2 016
(9 817)
(14 705)
(21 016)
(28 055)
(2 376)
(5 030)
19 633
(9 044)
(25 740)
(30 583)
(76 856)
(42 946)
(46 957)
(26 963)
Net Change in Cash
(370 039)
N/A
155 972
N/A
698 926
+348%
1 955 048
+180%
670 339
-66%
(619 669)
N/A
1 672 270
N/A
(1 586 504)
N/A
(161 015)
+90%
2 375 193
N/A
1 195 252
-50%
(224 664)
N/A
393 302
N/A
(584 498)
N/A
(2 186 179)
-274%
(933 327)
+57%
(1 475 295)
-58%
(1 671 805)
-13%
394 714
N/A
1 193 796
+202%
1 035 019
-13%
Free Cash Flow
Free Cash Flow
(260 911)
N/A
971 438
N/A
740 045
-24%
2 886 704
+290%
1 048 052
-64%
587 204
-44%
3 684 531
+527%
(1 711 381)
N/A
15 982
N/A
4 078 678
+25 421%
3 469 138
-15%
3 055 643
-12%
3 138 678
+3%
1 112 777
-65%
(69 470)
N/A
540 422
N/A
165 554
-69%
(491 966)
N/A
1 832 301
N/A
2 283 559
+25%
2 114 075
-7%

See Also

Discover More