G
Gemadept Corp
VN:GMD
Gemadept Corp
VN:GMD
Price:
65 000
VND
Market Closed
Market Cap:
26.9T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GMD Alert
Gemadept Corp
65000
0 (0%)
| 52 Week Range |
56 480.5762
72 072.8645
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gemadept Corp
Income Statement
Earnings Waterfall
Gemadept Corp
Gemadept Corp
|
Revenue
|
4.5T
VND
|
|
Cost of Revenue
|
-2.5T
VND
|
|
Gross Profit
|
2T
VND
|
|
Operating Expenses
|
-807.3B
VND
|
|
Operating Income
|
1.2T
VND
|
|
Other Expenses
|
133B
VND
|
|
Net Income
|
1.3T
VND
|
Income Statement
Gemadept Corp
Gemadept Corp
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 794 938
N/A
|
3 012 605
+8%
|
3 211 452
+7%
|
3 382 610
+5%
|
3 575 573
+6%
|
3 586 332
+0%
|
3 621 354
+1%
|
3 662 627
+1%
|
3 635 106
-1%
|
3 741 669
+3%
|
3 753 227
+0%
|
3 810 256
+2%
|
3 882 798
+2%
|
3 983 963
+3%
|
3 813 239
-4%
|
3 415 498
-10%
|
3 135 119
-8%
|
2 707 556
-14%
|
2 647 375
-2%
|
2 706 413
+2%
|
2 704 750
0%
|
2 642 914
-2%
|
2 614 937
-1%
|
2 553 999
-2%
|
2 548 064
0%
|
2 605 666
+2%
|
2 692 122
+3%
|
2 835 781
+5%
|
2 872 706
+1%
|
3 206 290
+12%
|
3 398 678
+6%
|
3 624 947
+7%
|
3 888 177
+7%
|
3 898 244
+0%
|
3 920 356
+1%
|
3 854 601
-2%
|
3 860 582
+0%
|
3 845 826
0%
|
3 949 395
+3%
|
4 188 119
+6%
|
4 454 315
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 249 971)
|
(2 387 502)
|
(2 485 174)
|
(2 542 746)
|
(2 617 136)
|
(2 639 664)
|
(2 655 579)
|
(2 656 734)
|
(2 669 576)
|
(2 723 431)
|
(2 760 253)
|
(2 847 330)
|
(2 883 310)
|
(2 954 817)
|
(2 774 330)
|
(2 368 868)
|
(2 085 237)
|
(1 739 451)
|
(1 634 652)
|
(1 702 433)
|
(1 692 007)
|
(1 630 141)
|
(1 614 574)
|
(1 567 305)
|
(1 585 794)
|
(1 656 082)
|
(1 721 087)
|
(1 802 818)
|
(1 834 522)
|
(2 064 489)
|
(2 163 697)
|
(2 273 291)
|
(2 397 581)
|
(2 180 183)
|
(2 127 874)
|
(2 038 665)
|
(1 982 299)
|
(2 067 811)
|
(2 157 076)
|
(2 344 700)
|
(2 494 309)
|
|
| Gross Profit |
544 966
N/A
|
625 102
+15%
|
726 278
+16%
|
839 864
+16%
|
958 438
+14%
|
946 669
-1%
|
965 776
+2%
|
1 005 893
+4%
|
965 529
-4%
|
1 018 238
+5%
|
992 973
-2%
|
962 926
-3%
|
999 488
+4%
|
1 029 146
+3%
|
1 038 909
+1%
|
1 046 630
+1%
|
1 049 882
+0%
|
968 105
-8%
|
1 012 723
+5%
|
1 003 980
-1%
|
1 012 742
+1%
|
1 012 773
+0%
|
1 000 363
-1%
|
986 693
-1%
|
962 270
-2%
|
949 585
-1%
|
971 035
+2%
|
1 032 962
+6%
|
1 038 184
+1%
|
1 141 801
+10%
|
1 234 981
+8%
|
1 351 656
+9%
|
1 490 596
+10%
|
1 718 061
+15%
|
1 792 482
+4%
|
1 815 936
+1%
|
1 878 283
+3%
|
1 778 015
-5%
|
1 792 319
+1%
|
1 843 419
+3%
|
1 960 006
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
279 620
|
304 818
|
224 278
|
(332 655)
|
(297 109)
|
(305 126)
|
(265 084)
|
(292 742)
|
(306 719)
|
(359 559)
|
(352 007)
|
(366 120)
|
(376 152)
|
(432 696)
|
(447 009)
|
(494 295)
|
(2 005 367)
|
(436 825)
|
(1 957 425)
|
(1 924 814)
|
(409 200)
|
(466 235)
|
(569 664)
|
(558 990)
|
(581 528)
|
(480 334)
|
(460 583)
|
(472 280)
|
(489 915)
|
(448 704)
|
(454 996)
|
(463 406)
|
(437 414)
|
(667 053)
|
(664 339)
|
(700 966)
|
(692 748)
|
(662 441)
|
(672 032)
|
(734 409)
|
(807 341)
|
|
| Selling, General & Administrative |
(299 773)
|
(305 098)
|
(304 637)
|
(295 376)
|
(281 651)
|
(299 209)
|
(311 677)
|
(328 901)
|
(326 962)
|
(353 157)
|
(358 222)
|
(372 919)
|
(395 914)
|
(421 362)
|
(434 646)
|
(465 003)
|
(447 566)
|
(403 981)
|
(399 132)
|
(372 923)
|
(376 055)
|
(414 587)
|
(424 232)
|
(405 677)
|
(412 716)
|
(402 295)
|
(390 004)
|
(410 349)
|
(437 210)
|
(406 172)
|
(418 898)
|
(426 996)
|
(416 909)
|
(616 861)
|
(627 784)
|
(659 247)
|
(635 347)
|
(601 136)
|
(625 114)
|
(684 289)
|
(765 097)
|
|
| Depreciation & Amortization |
(9 598)
|
(7 146)
|
(6 209)
|
(6 438)
|
(5 079)
|
(6 464)
|
(6 744)
|
(6 714)
|
(7 547)
|
(6 460)
|
(6 947)
|
(7 694)
|
(7 718)
|
(10 360)
|
(12 363)
|
(13 182)
|
(13 947)
|
(18 551)
|
(25 721)
|
(34 627)
|
(43 119)
|
(54 044)
|
(61 734)
|
(68 493)
|
(75 650)
|
(76 535)
|
(69 511)
|
(60 230)
|
(52 242)
|
(42 759)
|
(40 297)
|
(41 014)
|
(40 304)
|
(49 752)
|
(54 973)
|
(59 741)
|
(64 671)
|
(60 350)
|
(59 339)
|
(58 473)
|
(57 861)
|
|
| Other Operating Expenses |
588 992
|
617 063
|
535 124
|
(30 840)
|
(10 378)
|
547
|
53 337
|
42 874
|
27 791
|
58
|
13 163
|
14 492
|
27 480
|
(973)
|
0
|
(16 108)
|
(1 543 852)
|
(14 292)
|
(1 532 572)
|
(1 517 262)
|
9 974
|
2 397
|
(83 698)
|
(84 820)
|
(93 163)
|
(1 505)
|
(1 067)
|
(1 701)
|
(463)
|
227
|
4 199
|
4 604
|
19 799
|
(439)
|
18 418
|
18 022
|
7 271
|
(954)
|
12 422
|
8 352
|
15 617
|
|
| Operating Income |
824 587
N/A
|
929 921
+13%
|
950 555
+2%
|
507 209
-47%
|
661 328
+30%
|
641 543
-3%
|
700 691
+9%
|
713 151
+2%
|
658 810
-8%
|
658 680
0%
|
640 965
-3%
|
596 804
-7%
|
623 336
+4%
|
596 451
-4%
|
591 901
-1%
|
552 336
-7%
|
(955 485)
N/A
|
531 280
N/A
|
(944 702)
N/A
|
(920 834)
+3%
|
603 543
N/A
|
546 538
-9%
|
430 699
-21%
|
427 703
-1%
|
380 741
-11%
|
469 250
+23%
|
510 452
+9%
|
560 682
+10%
|
548 269
-2%
|
693 097
+26%
|
779 985
+13%
|
888 250
+14%
|
1 053 182
+19%
|
1 051 008
0%
|
1 128 143
+7%
|
1 114 970
-1%
|
1 185 535
+6%
|
1 115 574
-6%
|
1 120 287
+0%
|
1 109 010
-1%
|
1 152 666
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(164 078)
|
(177 927)
|
(197 551)
|
(117 852)
|
(222 475)
|
(150 886)
|
(162 597)
|
(130 042)
|
(89 892)
|
(61 656)
|
(73 507)
|
(58 932)
|
(18 291)
|
136 838
|
1 531 281
|
1 774 122
|
3 290 820
|
1 728 495
|
1 858 364
|
1 744 967
|
236 308
|
194 739
|
290 404
|
142 191
|
122 537
|
26 928
|
25 337
|
79 842
|
130 198
|
168 370
|
243 036
|
258 557
|
250 664
|
257 844
|
144 015
|
1 965 040
|
1 954 480
|
2 061 456
|
2 458 403
|
761 106
|
896 578
|
|
| Gain/Loss on Disposition of Assets |
24 350
|
6 125
|
3 650
|
6 370
|
(863)
|
9 059
|
(43 634)
|
(39 995)
|
(39 784)
|
(30 488)
|
22 850
|
26 898
|
30 192
|
22 332
|
20 967
|
14 407
|
9 921
|
14 450
|
14 424
|
15 172
|
14 957
|
7 445
|
7 011
|
5 224
|
9 379
|
6 901
|
16 777
|
18 058
|
15 572
|
17 227
|
7 106
|
5 330
|
6 048
|
2 443
|
3 718
|
5 153
|
5 167
|
21 529
|
20 585
|
22 354
|
21 170
|
|
| Total Other Income |
593
|
(57 031)
|
(26 120)
|
(60 148)
|
(13 647)
|
6 090
|
24 094
|
(52 530)
|
(47 215)
|
(85 809)
|
(84 248)
|
(64 917)
|
(92 102)
|
(105 166)
|
(104 728)
|
(161 644)
|
(129 283)
|
(92 086)
|
(92 027)
|
(47 221)
|
(54 535)
|
(44 092)
|
(43 714)
|
12 130
|
7 815
|
9 477
|
11 141
|
(39 847)
|
(34 392)
|
(72 482)
|
(65 693)
|
(13 806)
|
(21 611)
|
(2 817)
|
(9 259)
|
(4 512)
|
(3 233)
|
(51 071)
|
(52 207)
|
(9 791)
|
(84 876)
|
|
| Pre-Tax Income |
685 452
N/A
|
701 089
+2%
|
730 534
+4%
|
335 580
-54%
|
424 343
+26%
|
505 806
+19%
|
518 554
+3%
|
490 586
-5%
|
481 920
-2%
|
480 727
0%
|
506 060
+5%
|
499 853
-1%
|
543 135
+9%
|
650 455
+20%
|
2 039 421
+214%
|
2 179 222
+7%
|
2 215 974
+2%
|
2 182 140
-2%
|
836 059
-62%
|
792 084
-5%
|
800 273
+1%
|
704 630
-12%
|
684 400
-3%
|
587 248
-14%
|
520 473
-11%
|
512 556
-2%
|
563 707
+10%
|
618 735
+10%
|
659 647
+7%
|
806 212
+22%
|
964 434
+20%
|
1 138 331
+18%
|
1 288 282
+13%
|
1 308 478
+2%
|
1 266 617
-3%
|
3 080 652
+143%
|
3 141 949
+2%
|
3 147 487
+0%
|
3 547 067
+13%
|
1 882 680
-47%
|
1 985 538
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(105 892)
|
(136 156)
|
(130 395)
|
(50 740)
|
(56 753)
|
(45 123)
|
(54 730)
|
(43 287)
|
(46 334)
|
(36 992)
|
(37 737)
|
(45 214)
|
(53 473)
|
(69 019)
|
(287 883)
|
(274 115)
|
(283 217)
|
(281 889)
|
(68 193)
|
(98 626)
|
(80 112)
|
(91 061)
|
(94 449)
|
(70 042)
|
(81 586)
|
(72 080)
|
(73 944)
|
(79 158)
|
(78 905)
|
(85 650)
|
(96 552)
|
(113 924)
|
(138 987)
|
(147 184)
|
(169 636)
|
(601 281)
|
(611 610)
|
(613 553)
|
(611 985)
|
(219 717)
|
(212 647)
|
|
| Income from Continuing Operations |
579 561
|
564 932
|
600 138
|
284 839
|
367 589
|
460 683
|
463 824
|
447 299
|
435 587
|
443 735
|
468 325
|
454 641
|
489 663
|
581 436
|
1 751 537
|
1 905 106
|
1 932 756
|
1 900 250
|
767 866
|
693 457
|
720 160
|
613 569
|
589 951
|
517 206
|
438 886
|
440 476
|
489 763
|
539 578
|
580 742
|
720 562
|
867 882
|
1 024 407
|
1 149 295
|
1 161 294
|
1 096 981
|
2 479 370
|
2 530 339
|
2 533 934
|
2 935 082
|
1 662 963
|
1 772 891
|
|
| Income to Minority Interest |
(19 390)
|
(33 973)
|
(42 685)
|
(51 150)
|
(63 787)
|
(58 323)
|
(58 834)
|
(60 370)
|
(56 016)
|
(53 995)
|
(51 431)
|
(60 383)
|
(72 774)
|
(73 552)
|
(72 006)
|
(60 902)
|
(61 057)
|
(52 532)
|
(68 029)
|
(86 110)
|
(97 067)
|
(96 540)
|
(78 762)
|
(71 378)
|
(58 274)
|
(69 544)
|
(85 486)
|
(97 274)
|
(108 787)
|
(108 380)
|
(129 072)
|
(138 494)
|
(145 954)
|
(167 378)
|
(174 622)
|
(195 275)
|
(235 983)
|
(283 357)
|
(327 264)
|
(375 188)
|
(404 211)
|
|
| Net Income (Common) |
560 171
N/A
|
530 959
-5%
|
557 454
+5%
|
233 690
-58%
|
303 802
+30%
|
382 242
+26%
|
384 870
+1%
|
351 767
-9%
|
344 409
-2%
|
360 510
+5%
|
379 995
+5%
|
364 664
-4%
|
377 794
+4%
|
467 254
+24%
|
1 636 443
+250%
|
1 801 473
+10%
|
1 825 949
+1%
|
1 809 124
-1%
|
661 799
-63%
|
563 179
-15%
|
578 484
+3%
|
475 666
-18%
|
470 294
-1%
|
410 161
-13%
|
350 164
-15%
|
341 257
-3%
|
371 935
+9%
|
406 919
+9%
|
434 198
+7%
|
563 208
+30%
|
679 705
+21%
|
815 040
+20%
|
923 074
+13%
|
914 402
-1%
|
848 569
-7%
|
2 215 454
+161%
|
2 224 894
+0%
|
2 184 310
-2%
|
2 539 618
+16%
|
1 210 234
-52%
|
1 285 667
+6%
|
|
| EPS (Diluted) |
3 219.37
N/A
|
3 069.12
-5%
|
3 203.75
+4%
|
1 343.04
-58%
|
1 745.98
+30%
|
2 180.95
+25%
|
2 150.11
-1%
|
1 965.17
-9%
|
1 924.07
-2%
|
2 009.17
+4%
|
2 122.87
+6%
|
1 870.07
-12%
|
1 709.47
-9%
|
1 961.77
+15%
|
5 682.09
+190%
|
6 255.11
+10%
|
6 026.23
-4%
|
6 207.37
+3%
|
2 228.84
-64%
|
1 896.7
-15%
|
1 948.24
+3%
|
1 601.97
-18%
|
1 583.88
-1%
|
1 381.36
-13%
|
1 179.55
-15%
|
1 149
-3%
|
1 234.11
+7%
|
1 350.19
+9%
|
1 440.7
+7%
|
1 591.6
+10%
|
2 255.33
+42%
|
2 704.39
+20%
|
3 062.85
+13%
|
2 584.06
-16%
|
2 815.63
+9%
|
7 351.08
+161%
|
7 260.26
-1%
|
6 138.09
-15%
|
7 070.78
+15%
|
3 320.04
-53%
|
3 544.15
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
