G
Gemadept Corp
VN:GMD
Gemadept Corp
VN:GMD
Price:
65 180
VND
-1.09%
Market Cap:
27T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GMD Alert
Gemadept Corp
65180
-720 (-1.09%)
| 52 Week Range |
55 568.2615
72 072.8645
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gemadept Corp
Cash Flow Statement
Cash Flow Statement
Gemadept Corp
Gemadept Corp
Currency: VND
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
674 968
|
685 452
|
701 089
|
730 535
|
335 580
|
424 343
|
505 806
|
518 553
|
490 585
|
481 920
|
480 727
|
506 060
|
499 854
|
545 112
|
650 455
|
2 039 421
|
2 179 222
|
2 213 997
|
2 182 140
|
836 058
|
792 084
|
800 273
|
704 630
|
684 400
|
587 248
|
520 473
|
512 556
|
563 707
|
618 735
|
659 647
|
806 212
|
964 434
|
1 138 331
|
1 288 282
|
1 308 478
|
1 017 895
|
3 080 652
|
3 141 949
|
3 143 670
|
3 791 972
|
1 870 388
|
|
| Depreciation & Amortization |
272 670
|
270 554
|
267 461
|
280 248
|
263 541
|
259 045
|
295 030
|
279 806
|
288 142
|
301 865
|
279 812
|
284 225
|
291 302
|
301 670
|
316 553
|
310 509
|
310 701
|
320 115
|
335 233
|
345 635
|
362 910
|
360 487
|
366 059
|
376 716
|
389 528
|
401 961
|
407 829
|
401 233
|
395 890
|
388 873
|
379 546
|
385 415
|
385 941
|
368 925
|
393 185
|
291 594
|
371 248
|
382 156
|
420 890
|
458 799
|
433 481
|
|
| Other Non-Cash Items |
(461 457)
|
(440 509)
|
(425 480)
|
(386 123)
|
152 707
|
186 034
|
177 516
|
204 710
|
199 454
|
148 226
|
153 831
|
120 832
|
153 209
|
152 768
|
(11 745)
|
(1 450 122)
|
(1 604 412)
|
(1 560 764)
|
(1 500 078)
|
(51 018)
|
(97 174)
|
(183 263)
|
(157 161)
|
(214 280)
|
(66 719)
|
(62 307)
|
(57 223)
|
(58 101)
|
(54 109)
|
(77 517)
|
25 410
|
(54 248)
|
(134 457)
|
(147 592)
|
(300 959)
|
(173 288)
|
(2 047 915)
|
(2 003 455)
|
(2 127 176)
|
(2 572 691)
|
(770 525)
|
|
| Cash Taxes Paid |
62 152
|
123 912
|
121 590
|
110 329
|
113 683
|
53 697
|
57 918
|
38 181
|
38 949
|
40 468
|
76 081
|
83 320
|
101 230
|
106 057
|
72 856
|
93 770
|
133 169
|
185 962
|
273 268
|
264 483
|
202 614
|
154 143
|
100 596
|
90 549
|
159 911
|
156 075
|
166 959
|
165 001
|
95 116
|
93 670
|
102 792
|
109 058
|
128 045
|
147 153
|
147 474
|
138 606
|
169 741
|
633 300
|
624 981
|
680 175
|
670 245
|
|
| Cash Interest Paid |
84 926
|
63 481
|
69 518
|
63 350
|
61 372
|
73 121
|
51 158
|
49 180
|
45 047
|
45 605
|
46 336
|
53 978
|
65 777
|
88 882
|
103 636
|
100 567
|
102 086
|
112 798
|
131 292
|
151 314
|
166 842
|
154 582
|
143 808
|
145 515
|
145 844
|
145 031
|
146 479
|
142 573
|
135 343
|
131 670
|
125 740
|
120 450
|
120 637
|
123 323
|
125 925
|
111 025
|
126 111
|
134 302
|
139 731
|
163 109
|
152 274
|
|
| Change in Working Capital |
(446 983)
|
(139 125)
|
(189 254)
|
(213 868)
|
(357 825)
|
(437 217)
|
(221 135)
|
(184 876)
|
(94 719)
|
(101 921)
|
(152 851)
|
(171 726)
|
(218 057)
|
(133 318)
|
(322 387)
|
(296 513)
|
(405 767)
|
(536 489)
|
(472 009)
|
(595 614)
|
(463 511)
|
(338 615)
|
143 912
|
208 190
|
171 281
|
225 340
|
(207 797)
|
(229 627)
|
(28 314)
|
(55 134)
|
(246 351)
|
(269 273)
|
(436 235)
|
(310 515)
|
898 535
|
829 158
|
1 215 415
|
465 481
|
(1 444 071)
|
(1 167 804)
|
(1 871 196)
|
|
| Cash from Operating Activities |
39 198
N/A
|
376 373
+860%
|
353 816
-6%
|
410 792
+16%
|
394 004
-4%
|
432 204
+10%
|
757 217
+75%
|
818 193
+8%
|
883 462
+8%
|
830 089
-6%
|
761 518
-8%
|
739 390
-3%
|
726 306
-2%
|
866 232
+19%
|
632 877
-27%
|
613 598
-3%
|
485 914
-21%
|
447 163
-8%
|
545 285
+22%
|
535 061
-2%
|
594 308
+11%
|
638 881
+7%
|
1 057 440
+66%
|
1 055 027
0%
|
1 081 337
+2%
|
1 085 466
+0%
|
655 364
-40%
|
677 212
+3%
|
932 202
+38%
|
915 869
-2%
|
964 817
+5%
|
1 026 328
+6%
|
953 580
-7%
|
1 199 100
+26%
|
2 299 240
+92%
|
1 994 686
-13%
|
2 639 010
+32%
|
2 016 599
-24%
|
(2 870)
N/A
|
553 985
N/A
|
(325 560)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(486 083)
|
(596 869)
|
(508 347)
|
(466 691)
|
(321 761)
|
(468 951)
|
(487 094)
|
(531 205)
|
(763 809)
|
(558 426)
|
(1 017 507)
|
(1 050 997)
|
(1 164 980)
|
(1 458 124)
|
(1 148 149)
|
(1 223 744)
|
(1 309 815)
|
(1 144 809)
|
(875 895)
|
(692 712)
|
(225 076)
|
(75 319)
|
(379 341)
|
(341 988)
|
(400 660)
|
(402 816)
|
(215 701)
|
(350 612)
|
(531 072)
|
(525 520)
|
(586 166)
|
(566 048)
|
(732 105)
|
(1 035 535)
|
(1 365 689)
|
(1 327 776)
|
(1 804 798)
|
(1 483 742)
|
(1 177 219)
|
(1 144 414)
|
(965 173)
|
|
| Other Items |
697 531
|
468 179
|
691 927
|
705 587
|
(17 154)
|
218 529
|
16 492
|
(20 187)
|
64 287
|
(32 731)
|
(219 037)
|
(272 225)
|
(152 814)
|
(91 613)
|
307 295
|
2 220 889
|
1 862 199
|
1 916 234
|
1 883 910
|
(42 121)
|
370 829
|
326 005
|
2 733
|
2 443
|
(216 698)
|
(20 129)
|
288 783
|
382 792
|
403 251
|
332 326
|
229 857
|
204 784
|
237 690
|
116 558
|
130 944
|
172 840
|
669 847
|
864 634
|
2 092 616
|
2 249 069
|
2 170 254
|
|
| Cash from Investing Activities |
211 449
N/A
|
(128 691)
N/A
|
183 581
N/A
|
238 897
+30%
|
(338 914)
N/A
|
(250 420)
+26%
|
(470 603)
-88%
|
(551 393)
-17%
|
(699 523)
-27%
|
(591 159)
+15%
|
(1 236 544)
-109%
|
(1 323 221)
-7%
|
(1 317 794)
+0%
|
(1 549 736)
-18%
|
(840 854)
+46%
|
997 144
N/A
|
552 385
-45%
|
771 424
+40%
|
1 008 015
+31%
|
(734 832)
N/A
|
145 753
N/A
|
250 686
+72%
|
(376 609)
N/A
|
(339 546)
+10%
|
(617 358)
-82%
|
(422 946)
+31%
|
73 082
N/A
|
32 180
-56%
|
(127 820)
N/A
|
(193 195)
-51%
|
(356 309)
-84%
|
(361 264)
-1%
|
(494 415)
-37%
|
(918 977)
-86%
|
(1 234 745)
-34%
|
(1 154 936)
+6%
|
(1 134 951)
+2%
|
(619 108)
+45%
|
915 396
N/A
|
1 104 654
+21%
|
1 205 081
+9%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
15 122
|
15 122
|
15 122
|
0
|
0
|
0
|
34 840
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86 480
|
86 480
|
0
|
0
|
(86 480)
|
0
|
0
|
0
|
0
|
44 530
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45 206
|
45 206
|
0
|
91 090
|
|
| Net Issuance of Debt |
534 955
|
114 711
|
71 069
|
(120 642)
|
(343 431)
|
45 922
|
(101 156)
|
20 607
|
208 615
|
158 898
|
565 833
|
518 826
|
366 719
|
409 152
|
304 595
|
405 316
|
922 314
|
1 073 268
|
594 386
|
459 468
|
(301 871)
|
(781 159)
|
(189 088)
|
(164 670)
|
44 668
|
177 987
|
(177 242)
|
(222 563)
|
(205 058)
|
(149 702)
|
28 684
|
26 587
|
157 960
|
96 461
|
90 565
|
31 643
|
10 766
|
(31 598)
|
(72 764)
|
(14 661)
|
534
|
|
| Cash Paid for Dividends |
(114 978)
|
(114 978)
|
(150 082)
|
(150 082)
|
(142 267)
|
(167 145)
|
(267 901)
|
0
|
(514 381)
|
(484 519)
|
(271 431)
|
(273 974)
|
(56 720)
|
(67 734)
|
(40 197)
|
(2 211 526)
|
(2 351 678)
|
(2 805 240)
|
(2 840 779)
|
2 173 872
|
0
|
2 795 309
|
(478 421)
|
0
|
(499 570)
|
(786 556)
|
(353 473)
|
0
|
(364 254)
|
(434 209)
|
(426 189)
|
(460 837)
|
(432 508)
|
(68 626)
|
(428 119)
|
(411 658)
|
(439 552)
|
(1 130 276)
|
(780 371)
|
(788 933)
|
(901 409)
|
|
| Cash from Financing Activities |
435 098
N/A
|
14 853
-97%
|
(63 891)
N/A
|
(255 602)
-300%
|
(485 697)
-90%
|
(121 222)
+75%
|
(334 216)
-176%
|
(212 453)
+36%
|
(270 925)
-28%
|
(290 780)
-7%
|
294 402
N/A
|
244 852
-17%
|
309 999
+27%
|
341 419
+10%
|
264 399
-23%
|
(1 806 210)
N/A
|
(1 429 364)
+21%
|
(1 645 492)
-15%
|
(2 159 912)
-31%
|
(120 957)
+94%
|
(710 512)
-487%
|
(826 629)
-16%
|
(667 509)
+19%
|
(643 091)
+4%
|
(454 902)
+29%
|
(608 569)
-34%
|
(486 185)
+20%
|
(531 506)
-9%
|
(524 781)
+1%
|
(539 381)
-3%
|
(397 505)
+26%
|
(434 250)
-9%
|
(274 548)
+37%
|
27 835
N/A
|
(337 554)
N/A
|
(380 015)
-13%
|
(428 786)
-13%
|
(1 116 669)
-160%
|
(807 928)
+28%
|
(758 388)
+6%
|
(809 785)
-7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(363)
|
40
|
(399)
|
(399)
|
2 237
|
2 801
|
(12)
|
(10)
|
(3 371)
|
(2 259)
|
575
|
1 264
|
2 076
|
243
|
(1 089)
|
(1 369)
|
(1 482)
|
(1 908)
|
(623)
|
(1 077)
|
(700)
|
(777)
|
(343)
|
(151)
|
(708)
|
(340)
|
(130)
|
(566)
|
(770)
|
(578)
|
(1 331)
|
(1 870)
|
(1 219)
|
(1 338)
|
60
|
1 168
|
795
|
2 432
|
2 729
|
3 743
|
2 881
|
|
| Net Change in Cash |
685 382
N/A
|
262 575
-62%
|
473 107
+80%
|
393 688
-17%
|
(428 370)
N/A
|
63 363
N/A
|
(47 614)
N/A
|
54 337
N/A
|
(90 357)
N/A
|
(54 109)
+40%
|
(180 049)
-233%
|
(337 715)
-88%
|
(279 413)
+17%
|
(341 842)
-22%
|
55 332
N/A
|
(196 837)
N/A
|
(392 547)
-99%
|
(428 813)
-9%
|
(607 235)
-42%
|
(321 806)
+47%
|
28 849
N/A
|
62 160
+115%
|
12 979
-79%
|
72 239
+457%
|
8 369
-88%
|
53 611
+541%
|
242 131
+352%
|
177 319
-27%
|
278 831
+57%
|
182 716
-34%
|
209 672
+15%
|
228 944
+9%
|
183 398
-20%
|
306 619
+67%
|
727 001
+137%
|
460 903
-37%
|
1 076 069
+133%
|
283 254
-74%
|
107 327
-62%
|
903 995
+742%
|
72 617
-92%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(446 885)
N/A
|
(220 496)
+51%
|
(154 531)
+30%
|
(55 899)
+64%
|
72 243
N/A
|
(36 747)
N/A
|
270 122
N/A
|
286 988
+6%
|
119 653
-58%
|
271 663
+127%
|
(255 989)
N/A
|
(311 607)
-22%
|
(438 674)
-41%
|
(591 892)
-35%
|
(515 273)
+13%
|
(610 146)
-18%
|
(823 901)
-35%
|
(697 646)
+15%
|
(330 609)
+53%
|
(157 651)
+52%
|
369 233
N/A
|
563 561
+53%
|
678 099
+20%
|
713 038
+5%
|
680 677
-5%
|
682 650
+0%
|
439 664
-36%
|
326 600
-26%
|
401 130
+23%
|
390 349
-3%
|
378 651
-3%
|
460 280
+22%
|
221 474
-52%
|
163 565
-26%
|
933 551
+471%
|
666 910
-29%
|
834 212
+25%
|
532 857
-36%
|
(1 180 090)
N/A
|
(590 429)
+50%
|
(1 290 733)
-119%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
