G

Garmex Saigon Corp
VN:GMC

Watchlist Manager
Garmex Saigon Corp
VN:GMC
Watchlist
Price: 7 700 VND 6.21% Market Closed
Market Cap: 253.7B VND
Have any thoughts about
Garmex Saigon Corp?
Write Note

Relative Value

The Relative Value of one GMC stock under the Base Case scenario is 32.81 VND. Compared to the current market price of 7 700 VND, Garmex Saigon Corp is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMC Relative Value
Base Case
32.81 VND
Overvaluation 100%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
0
Median 3Y
1.8
Median 5Y
0.8
Industry
1
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
2.6
Industry
18.7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
2.9
Industry
10.1
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.5
Industry
17.3
vs History
66
vs Industry
65
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
9
vs Industry
0
Median 3Y
1
Median 5Y
0.5
Industry
1.2
vs History
9
vs Industry
1
Median 3Y
2.2
Median 5Y
1.8
Industry
4.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
1.7
Industry
11
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
2
Industry
14.3
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
1.6
Industry
11
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
1.8
Industry
13.4
vs History
49
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

GMC Competitors Multiples
Garmex Saigon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Garmex Saigon Corp
VN:GMC
253.7B VND 416.7 -16.1 -6.4 -3.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313.1B EUR 3.7 22.5 11.6 15.4
FR
Hermes International SCA
PAR:RMS
240.9B EUR 16.9 54.1 34.8 39.8
FR
Christian Dior SE
PAR:CDI
106.2B EUR 1.3 18.4 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.8B EUR 4.1 46.2 17.7 33.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
80B CHF 4.2 65.4 19.2 19.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
49.1B USD 4.7 27.7 17.1 20.1
DE
Adidas AG
XETRA:ADS
42.1B EUR 1.9 99.1 21.3 49.1
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.2 59 67.4
FR
Kering SA
PAR:KER
28.9B EUR 1.6 13.9 7.5 11.6
CN
ANTA Sports Products Ltd
HKEX:2020
226.6B HKD 3.2 16.1 11.8 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
G
Garmex Saigon Corp
VN:GMC
Average EV/EBITDA: 20.5
Negative Multiple: -6.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.6
2%
5.7
FR
Hermes International SCA
PAR:RMS
34.8
32%
1.1
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.7
36%
0.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
12%
1.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
17.1
29%
0.6
DE
Adidas AG
XETRA:ADS
21.3
175%
0.1
IN
Titan Company Ltd
NSE:TITAN
59
72%
0.8
FR
Kering SA
PAR:KER
7.5
-20%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
24%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
G
Garmex Saigon Corp
VN:GMC
Average EV/EBIT: 27.4
Negative Multiple: -3.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.4
11%
1.4
FR
Hermes International SCA
PAR:RMS
39.8
34%
1.2
FR
Christian Dior SE
PAR:CDI
6
N/A N/A
FR
EssilorLuxottica SA
PAR:EL
33.9
76%
0.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.2
14%
1.4
CA
Lululemon Athletica Inc
NASDAQ:LULU
20.1
27%
0.8
DE
Adidas AG
XETRA:ADS
49.1
959%
0.1
IN
Titan Company Ltd
NSE:TITAN
67.4
80%
0.8
FR
Kering SA
PAR:KER
11.6
-28%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.8
41%
0.3

See Also

Discover More
Back to Top