Garmex Saigon Corp
VN:GMC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 270
9 210
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Garmex Saigon Corp
Revenue
|
566m
VND
|
Cost of Revenue
|
-777k
VND
|
Gross Profit
|
565.3m
VND
|
Operating Expenses
|
-46.6B
VND
|
Operating Income
|
-46B
VND
|
Other Expenses
|
28B
VND
|
Net Income
|
-18.1B
VND
|
Income Statement
Garmex Saigon Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
736 581
N/A
|
849 417
+15%
|
1 409 479
+66%
|
833 317
-41%
|
1 474 531
+77%
|
1 414 648
-4%
|
1 502 065
+6%
|
1 498 681
0%
|
1 544 348
+3%
|
1 558 817
+1%
|
1 611 379
+3%
|
1 635 064
+1%
|
1 623 447
-1%
|
1 650 241
+2%
|
1 605 048
-3%
|
1 679 967
+5%
|
1 781 134
+6%
|
1 899 276
+7%
|
2 038 901
+7%
|
2 054 492
+1%
|
2 385 839
+16%
|
2 275 208
-5%
|
1 747 771
-23%
|
2 121 892
+21%
|
1 584 898
-25%
|
1 525 173
-4%
|
1 474 566
-3%
|
1 406 317
-5%
|
1 403 355
0%
|
1 160 169
-17%
|
1 064 772
-8%
|
897 871
-16%
|
733 734
-18%
|
540 682
-26%
|
292 176
-46%
|
161 193
-45%
|
36 102
-78%
|
25 145
-30%
|
8 297
-67%
|
444
-95%
|
566
+28%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
(966 735)
|
(1 201 404)
|
(952 292)
|
(1 263 143)
|
(1 201 438)
|
(1 249 641)
|
(1 237 202)
|
(1 281 394)
|
(1 294 251)
|
(1 336 254)
|
(1 369 113)
|
(1 361 630)
|
(1 370 905)
|
(1 344 066)
|
(1 401 177)
|
(1 480 289)
|
(1 570 146)
|
(1 675 340)
|
(1 680 252)
|
(1 931 263)
|
(1 877 507)
|
(1 454 755)
|
(1 766 114)
|
(1 346 888)
|
(1 314 139)
|
(1 272 030)
|
(1 228 678)
|
(1 209 916)
|
(987 618)
|
(897 680)
|
(754 410)
|
(613 611)
|
(435 631)
|
(295 515)
|
(183 079)
|
(84 181)
|
(74 893)
|
(12 300)
|
0
|
(1)
|
|
Gross Profit |
0
N/A
|
161 173
N/A
|
208 074
+29%
|
159 516
-23%
|
211 387
+33%
|
213 209
+1%
|
252 425
+18%
|
261 478
+4%
|
262 954
+1%
|
264 566
+1%
|
275 125
+4%
|
265 951
-3%
|
261 818
-2%
|
279 337
+7%
|
260 982
-7%
|
278 791
+7%
|
300 845
+8%
|
329 130
+9%
|
363 560
+10%
|
374 241
+3%
|
454 575
+21%
|
397 701
-13%
|
293 016
-26%
|
355 779
+21%
|
238 010
-33%
|
211 034
-11%
|
202 537
-4%
|
177 639
-12%
|
193 438
+9%
|
172 552
-11%
|
167 092
-3%
|
143 461
-14%
|
120 123
-16%
|
105 051
-13%
|
(3 339)
N/A
|
(21 886)
-555%
|
(48 079)
-120%
|
(49 748)
-3%
|
(4 003)
+92%
|
444
N/A
|
565
+27%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
0
|
(105 100)
|
(136 813)
|
(101 077)
|
(110 997)
|
(130 538)
|
(171 955)
|
(188 545)
|
(187 508)
|
(189 850)
|
(195 045)
|
(194 792)
|
(197 004)
|
(203 894)
|
(192 366)
|
(195 733)
|
(247 694)
|
(232 141)
|
(219 562)
|
(245 534)
|
(265 741)
|
(249 786)
|
(150 040)
|
(185 377)
|
(132 284)
|
(134 629)
|
(129 212)
|
(128 181)
|
(131 966)
|
(115 401)
|
(111 929)
|
(101 863)
|
(87 798)
|
(87 095)
|
(108 841)
|
(98 060)
|
(89 818)
|
(79 950)
|
(47 694)
|
(47 600)
|
(46 607)
|
|
Selling, General & Administrative |
0
|
(105 105)
|
(129 574)
|
(99 245)
|
(107 076)
|
(124 499)
|
(163 585)
|
(179 508)
|
(178 335)
|
(180 629)
|
(185 802)
|
(164 652)
|
(187 622)
|
(194 278)
|
(182 786)
|
(206 746)
|
(237 678)
|
(222 198)
|
(209 893)
|
(235 936)
|
(258 639)
|
(245 010)
|
(141 428)
|
(180 564)
|
(125 408)
|
(125 849)
|
(121 742)
|
(120 655)
|
(124 635)
|
(108 266)
|
(105 434)
|
(95 665)
|
(81 843)
|
(81 450)
|
(103 155)
|
(89 787)
|
(78 103)
|
(64 826)
|
(29 374)
|
(28 308)
|
(27 480)
|
|
Depreciation & Amortization |
0
|
0
|
(7 368)
|
(2 107)
|
(4 195)
|
(6 312)
|
(8 645)
|
(9 036)
|
(9 173)
|
(9 221)
|
(9 477)
|
(30 140)
|
0
|
(28 148)
|
(9 580)
|
(7 519)
|
(10 015)
|
(9 943)
|
(9 668)
|
(7 319)
|
0
|
0
|
(8 611)
|
(3 595)
|
(5 549)
|
(7 433)
|
(7 471)
|
(7 513)
|
(7 306)
|
(7 130)
|
(6 495)
|
(6 191)
|
(5 917)
|
(5 607)
|
(5 685)
|
(8 272)
|
(11 746)
|
(15 155)
|
(18 320)
|
(19 174)
|
(19 010)
|
|
Other Operating Expenses |
0
|
5
|
130
|
275
|
274
|
273
|
275
|
0
|
0
|
0
|
234
|
0
|
(9 382)
|
18 532
|
0
|
18 532
|
0
|
0
|
0
|
(2 279)
|
(7 102)
|
(4 776)
|
0
|
(1 218)
|
(1 327)
|
(1 347)
|
0
|
(13)
|
(26)
|
(6)
|
0
|
(7)
|
(38)
|
(38)
|
(1)
|
0
|
30
|
30
|
0
|
(118)
|
(118)
|
|
Operating Income |
27 307
N/A
|
40 004
+46%
|
71 262
+78%
|
42 369
-41%
|
100 391
+137%
|
82 672
-18%
|
80 469
-3%
|
72 934
-9%
|
75 446
+3%
|
74 716
-1%
|
80 079
+7%
|
71 158
-11%
|
64 813
-9%
|
75 442
+16%
|
68 616
-9%
|
83 058
+21%
|
53 151
-36%
|
96 989
+82%
|
143 999
+48%
|
128 707
-11%
|
188 834
+47%
|
147 915
-22%
|
142 976
-3%
|
170 402
+19%
|
105 726
-38%
|
76 405
-28%
|
73 325
-4%
|
49 458
-33%
|
61 472
+24%
|
57 150
-7%
|
55 163
-3%
|
41 598
-25%
|
32 325
-22%
|
17 956
-44%
|
(112 180)
N/A
|
(119 946)
-7%
|
(137 898)
-15%
|
(129 698)
+6%
|
(51 697)
+60%
|
(47 156)
+9%
|
(46 042)
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1 740
|
2 617
|
1 386
|
(1 290)
|
(528)
|
(2 752)
|
(2 933)
|
(1 567)
|
(5 434)
|
(9 119)
|
(7 138)
|
(9 193)
|
(7 712)
|
(6 632)
|
(8 451)
|
(7 779)
|
(6 280)
|
(5 099)
|
(4 493)
|
(4 611)
|
(5 670)
|
(5 965)
|
(3 294)
|
(9 039)
|
(9 795)
|
(10 959)
|
(14 049)
|
(6 806)
|
(7 423)
|
(4 373)
|
(1 292)
|
7 387
|
20 431
|
17 991
|
17 384
|
10 034
|
819
|
5 836
|
5 404
|
7 543
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
2 862
|
0
|
0
|
0
|
309
|
0
|
0
|
0
|
160
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
179
|
186
|
411
|
530
|
531
|
313
|
174
|
110
|
163
|
12 947
|
12 724
|
12 931
|
12 987
|
127
|
0
|
0
|
785
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
1 644
|
22
|
0
|
0
|
499
|
(129)
|
0
|
(356)
|
0
|
0
|
(266)
|
(37)
|
297
|
1 446
|
8 976
|
|
Total Other Income |
0
|
20 428
|
269
|
16 426
|
1 798
|
3 412
|
3 909
|
4 428
|
4 687
|
2 885
|
4 573
|
4 287
|
4 105
|
3 702
|
(160)
|
(137)
|
(562)
|
(33)
|
1 777
|
2 751
|
2 594
|
2 250
|
(2 146)
|
(1 356)
|
(2 002)
|
(330)
|
898
|
2 959
|
3 792
|
2 404
|
1 003
|
3 370
|
2 240
|
2 277
|
8 400
|
8 705
|
9 141
|
9 085
|
850
|
1 024
|
1 179
|
|
Pre-Tax Income |
0
N/A
|
62 172
N/A
|
74 326
+20%
|
60 367
-19%
|
101 310
+68%
|
86 086
-15%
|
82 158
-5%
|
74 741
-9%
|
78 739
+5%
|
72 276
-8%
|
75 696
+5%
|
81 255
+7%
|
72 450
-11%
|
84 365
+16%
|
74 811
-11%
|
74 598
0%
|
44 810
-40%
|
90 676
+102%
|
141 462
+56%
|
126 964
-10%
|
186 817
+47%
|
144 495
-23%
|
134 865
-7%
|
165 651
+23%
|
94 684
-43%
|
66 281
-30%
|
64 908
-2%
|
38 377
-41%
|
58 458
+52%
|
52 132
-11%
|
55 155
+6%
|
43 546
-21%
|
41 952
-4%
|
40 308
-4%
|
(85 480)
N/A
|
(93 856)
-10%
|
(118 989)
-27%
|
(119 832)
-1%
|
(44 554)
+63%
|
(39 283)
+12%
|
(28 345)
+28%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(16 138)
|
(17 418)
|
(13 375)
|
(21 465)
|
(20 089)
|
(22 029)
|
(21 119)
|
(18 003)
|
(14 921)
|
(14 710)
|
(17 146)
|
(17 263)
|
(18 464)
|
(16 232)
|
(13 936)
|
(8 303)
|
(16 622)
|
(21 063)
|
(20 546)
|
(37 181)
|
(32 075)
|
(30 416)
|
(35 091)
|
(24 571)
|
(20 468)
|
(18 494)
|
(15 860)
|
(12 366)
|
(8 446)
|
(11 564)
|
(10 276)
|
(9 697)
|
(12 158)
|
778
|
(3 374)
|
(2 931)
|
(2 135)
|
(7 391)
|
9 214
|
10 259
|
|
Income from Continuing Operations |
0
|
46 033
|
56 908
|
46 990
|
79 843
|
65 996
|
60 130
|
53 622
|
60 736
|
57 355
|
60 986
|
64 109
|
55 187
|
65 900
|
58 579
|
60 661
|
36 506
|
74 054
|
120 399
|
106 418
|
149 636
|
112 419
|
104 449
|
130 560
|
70 114
|
45 813
|
46 414
|
22 517
|
46 092
|
43 686
|
43 591
|
33 271
|
32 255
|
28 150
|
(84 702)
|
(97 230)
|
(121 920)
|
(121 967)
|
(51 945)
|
(30 070)
|
(18 086)
|
|
Income to Minority Interest |
0
|
5 005
|
3 589
|
(347)
|
(659)
|
1 491
|
3 328
|
0
|
0
|
2 147
|
0
|
0
|
0
|
642
|
919
|
1 293
|
1 392
|
757
|
537
|
169
|
79
|
74
|
16
|
25
|
18
|
(64)
|
(68)
|
(77)
|
(79)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
0
N/A
|
51 038
N/A
|
60 497
+19%
|
46 643
-23%
|
79 184
+70%
|
67 487
-15%
|
50 291
-25%
|
44 654
-11%
|
52 080
+17%
|
46 336
-11%
|
60 986
+32%
|
64 109
+5%
|
55 187
-14%
|
66 542
+21%
|
54 900
-17%
|
57 354
+4%
|
33 298
-42%
|
70 212
+111%
|
120 936
+72%
|
106 588
-12%
|
149 715
+40%
|
112 493
-25%
|
104 465
-7%
|
130 584
+25%
|
70 131
-46%
|
45 749
-35%
|
46 346
+1%
|
22 440
-52%
|
46 013
+105%
|
43 686
-5%
|
40 464
-7%
|
33 271
-18%
|
32 255
-3%
|
28 150
-13%
|
(84 702)
N/A
|
(97 230)
-15%
|
(121 920)
-25%
|
(121 967)
0%
|
(51 945)
+57%
|
(30 070)
+42%
|
(18 086)
+40%
|
|
EPS (Diluted) |
0
N/A
|
2 835.44
N/A
|
3 558.64
+26%
|
2 591.27
-27%
|
4 949
+91%
|
3 749.27
-24%
|
2 533.19
-32%
|
2 626.7
+4%
|
2 741.05
+4%
|
2 574.22
-6%
|
2 742.87
+7%
|
3 205.45
+17%
|
2 759.35
-14%
|
3 327.1
+21%
|
2 249.82
-32%
|
2 867.7
+27%
|
1 664.9
-42%
|
3 510.6
+111%
|
4 956.03
+41%
|
3 977.72
-20%
|
6 615.5
+66%
|
4 970.76
-25%
|
4 280.86
-14%
|
4 359.11
+2%
|
2 234.67
-49%
|
1 388.37
-38%
|
1 421.51
+2%
|
679.87
-52%
|
1 398.68
+106%
|
1 323.57
-5%
|
1 228
-7%
|
1 009.7
-18%
|
978.89
-3%
|
854.29
-13%
|
-2 571
N/A
|
-2 950.75
-15%
|
-3 700.03
-25%
|
-3 701.46
0%
|
-1 576.42
+57%
|
-921.73
+42%
|
-543.45
+41%
|