B

BinhThanh Import Export Production and Trade JSC
VN:GIL

Watchlist Manager
BinhThanh Import Export Production and Trade JSC
VN:GIL
Watchlist
Price: 22 650 VND -0.22% Market Closed
Market Cap: 2.3T VND
Have any thoughts about
BinhThanh Import Export Production and Trade JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
BinhThanh Import Export Production and Trade JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
433 337
478 304
476 669
607 963
458 901
283 690
137 453
(35 132)
49 049
96 575
106 697
Depreciation & Amortization
24 739
25 761
26 616
26 689
27 139
27 516
27 753
28 811
27 493
28 433
28 328
Other Non-Cash Items
35 618
38 867
13 174
(172 507)
(170 761)
(178 002)
(177 743)
6 060
(16 658)
(21 127)
(16 183)
Cash Taxes Paid
105 960
121 496
118 179
113 962
119 894
74 306
57 140
21 351
19 457
22 388
22 725
Cash Interest Paid
17 819
18 881
21 917
27 300
28 679
30 771
30 088
41 583
23 919
23 710
25 498
Change in Working Capital
(379 219)
(132 547)
(34 438)
(469 722)
(408 178)
(559 807)
(758 828)
(425 576)
(380 170)
(356 762)
(268 800)
Cash from Operating Activities
114 475
N/A
410 327
+258%
482 021
+17%
(7 577)
N/A
(92 899)
-1 126%
(426 604)
-359%
(771 365)
-81%
(426 781)
+45%
(319 308)
+25%
(251 903)
+21%
(148 981)
+41%
Investing Cash Flow
Capital Expenditures
(94 369)
(31 016)
(21 137)
(22 719)
(26 699)
(30 571)
(33 097)
(32 486)
(21 900)
(10 088)
(4 949)
Other Items
(48 480)
(165 930)
(824 067)
(403 402)
(201 781)
17 433
1 261 747
781 411
744 705
590 214
(100 424)
Cash from Investing Activities
(142 849)
N/A
(196 946)
-38%
(845 204)
-329%
(426 121)
+50%
(228 480)
+46%
(13 138)
+94%
1 228 650
N/A
748 925
-39%
722 805
-3%
580 126
-20%
(105 373)
N/A
Financing Cash Flow
Net Issuance of Common Stock
971
0
588 007
585 159
587 993
597 993
9 993
9 993
10 000
0
(500)
Net Issuance of Debt
241 660
(21 402)
403 068
(21 605)
(206 179)
(421 851)
(877 061)
(591 462)
(517 613)
25 497
4 581
Cash Paid for Dividends
(34 556)
0
(165)
(58 320)
(58 295)
(58 307)
(58 446)
(151)
(151)
(139)
0
Cash from Financing Activities
208 075
N/A
(54 986)
N/A
990 909
N/A
505 234
-49%
323 519
-36%
117 834
-64%
(925 515)
N/A
(581 620)
+37%
(507 764)
+13%
25 358
N/A
4 081
-84%
Change in Cash
Effect of Foreign Exchange Rates
(4 484)
0
485
(4 484)
(5 122)
0
(10 248)
(5 122)
8
0
(163)
Net Change in Cash
175 217
N/A
158 395
-10%
628 210
+297%
67 052
-89%
(2 982)
N/A
(321 907)
-10 695%
(478 478)
-49%
(264 599)
+45%
(104 260)
+61%
353 581
N/A
(250 436)
N/A
Free Cash Flow
Free Cash Flow
20 106
N/A
379 311
+1 787%
460 884
+22%
(30 296)
N/A
(119 598)
-295%
(457 174)
-282%
(804 462)
-76%
(459 268)
+43%
(341 208)
+26%
(261 991)
+23%
(153 930)
+41%

See Also

Discover More