G
Gelex Group JSC
VN:GEX
Gelex Group JSC
VN:GEX
Price:
18 650
VND
-0.27%
Market Closed
Market Cap:
16T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
GEX Alert
Gelex Group JSC
18650
-50 (-0.27%)
| 52 Week Range |
17 200
25 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Gelex Group JSC
Cash Flow Statement
Cash Flow Statement
Gelex Group JSC
Gelex Group JSC
Currency: VND
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
574 403
|
546 542
|
578 511
|
675 761
|
771 578
|
1 419 274
|
1 419 059
|
1 475 944
|
1 658 244
|
1 306 906
|
1 278 470
|
1 462 372
|
1 533 073
|
1 318 013
|
1 479 665
|
1 328 804
|
1 102 464
|
1 025 782
|
1 052 566
|
994 352
|
1 197 195
|
1 393 191
|
1 678 190
|
1 820 398
|
2 056 993
|
2 624 598
|
2 531 668
|
2 409 427
|
2 080 553
|
1 323 116
|
1 609 564
|
1 701 603
|
1 398 101
|
1 639 332
|
2 152 067
|
2 279 682
|
|
| Depreciation & Amortization |
97 654
|
97 155
|
93 587
|
116 826
|
104 190
|
152 155
|
191 350
|
235 436
|
324 288
|
292 799
|
378 860
|
438 501
|
495 975
|
530 009
|
553 776
|
549 157
|
621 398
|
664 334
|
699 250
|
694 656
|
628 468
|
610 228
|
1 338 908
|
1 758 238
|
2 322 678
|
3 097 033
|
3 397 699
|
3 349 108
|
3 600 955
|
3 811 109
|
3 842 830
|
4 376 398
|
4 197 167
|
4 056 396
|
3 496 349
|
2 979 185
|
|
| Other Non-Cash Items |
(44 972)
|
(43 586)
|
(153 880)
|
(152 199)
|
(193 277)
|
(1 146 942)
|
(566 088)
|
(413 330)
|
(395 735)
|
335 079
|
(98 960)
|
(282 852)
|
(359 583)
|
(51 114)
|
(69 877)
|
173 808
|
247 563
|
316 536
|
180 438
|
118 526
|
221 588
|
156 607
|
312 129
|
388 420
|
482 457
|
759 568
|
1 097 589
|
1 131 114
|
1 130 861
|
1 227 694
|
926 655
|
1 196 176
|
1 404 224
|
1 213 334
|
289 702
|
209 268
|
|
| Cash Taxes Paid |
131 795
|
194 739
|
114 755
|
73 532
|
112 939
|
147 336
|
264 532
|
286 277
|
333 738
|
329 418
|
234 067
|
240 675
|
227 314
|
274 737
|
285 590
|
291 397
|
299 774
|
275 550
|
229 922
|
185 467
|
223 647
|
211 552
|
234 543
|
248 276
|
395 889
|
476 048
|
519 950
|
587 263
|
533 665
|
589 519
|
488 585
|
556 245
|
440 287
|
579 163
|
638 905
|
518 051
|
|
| Cash Interest Paid |
55 393
|
52 223
|
45 758
|
60 400
|
55 723
|
94 769
|
225 460
|
227 001
|
380 604
|
384 016
|
397 511
|
432 744
|
441 009
|
457 619
|
477 611
|
567 202
|
565 918
|
693 220
|
701 372
|
732 479
|
739 114
|
759 954
|
876 822
|
923 398
|
1 082 395
|
1 209 660
|
1 318 602
|
1 438 071
|
1 428 470
|
1 426 245
|
1 379 231
|
1 384 029
|
1 391 343
|
1 340 641
|
1 266 461
|
1 154 044
|
|
| Change in Working Capital |
(621 547)
|
(736 907)
|
(412 961)
|
(381 616)
|
(691 354)
|
(777 176)
|
(2 161 579)
|
(2 738 973)
|
(1 617 310)
|
(1 681 263)
|
(1 049 239)
|
312 470
|
(1 176 069)
|
(1 057 117)
|
352 928
|
(922 840)
|
(803 533)
|
(1 807 328)
|
(2 628 235)
|
(2 001 365)
|
(1 673 927)
|
(2 862 295)
|
(3 253 521)
|
(9 562 636)
|
(7 375 890)
|
(6 269 199)
|
(3 747 075)
|
3 247 312
|
1 104 881
|
1 231 647
|
(242 415)
|
(1 376 101)
|
(2 572 496)
|
(2 162 938)
|
(4 930 449)
|
(7 097 098)
|
|
| Cash from Operating Activities |
5 537
N/A
|
(136 797)
N/A
|
105 256
N/A
|
258 772
+146%
|
(8 863)
N/A
|
(352 689)
-3 879%
|
(1 117 258)
-217%
|
(1 440 925)
-29%
|
(30 513)
+98%
|
311 562
N/A
|
537 888
+73%
|
1 991 923
+270%
|
493 396
-75%
|
739 791
+50%
|
2 316 494
+213%
|
1 128 929
-51%
|
1 167 892
+3%
|
199 323
-83%
|
(695 980)
N/A
|
(193 832)
+72%
|
373 324
N/A
|
(702 269)
N/A
|
75 707
N/A
|
(5 595 580)
N/A
|
(2 513 763)
+55%
|
212 001
N/A
|
3 279 881
+1 447%
|
10 136 962
+209%
|
7 917 250
-22%
|
7 593 566
-4%
|
6 136 634
-19%
|
5 898 076
-4%
|
4 425 878
-25%
|
4 745 006
+7%
|
1 006 552
-79%
|
(1 630 081)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(201 507)
|
(242 124)
|
(320 272)
|
(234 937)
|
(379 654)
|
(367 167)
|
(302 117)
|
(428 871)
|
(321 461)
|
(372 667)
|
(456 613)
|
(818 387)
|
(1 062 085)
|
(1 203 166)
|
(1 981 356)
|
(1 807 180)
|
(1 527 217)
|
(1 471 847)
|
(1 506 610)
|
(1 352 514)
|
(1 917 449)
|
(2 782 466)
|
(3 493 503)
|
(4 626 337)
|
(7 977 290)
|
(7 807 952)
|
(7 098 127)
|
(6 059 203)
|
(4 086 541)
|
(4 397 273)
|
(4 687 731)
|
(5 946 214)
|
(5 327 020)
|
(4 939 622)
|
(4 220 606)
|
(3 951 636)
|
|
| Other Items |
(151 236)
|
(73 240)
|
(237 980)
|
238 481
|
(120 029)
|
(2 196 788)
|
(1 534 438)
|
(1 411 230)
|
(2 138 476)
|
231 948
|
(1 030 907)
|
(1 840 857)
|
(306 453)
|
(1 705 748)
|
(2 654 723)
|
(2 029 725)
|
(2 406 690)
|
(1 525 535)
|
272 922
|
1 243 205
|
(1 062 492)
|
(566 543)
|
(972 302)
|
(603 250)
|
2 200 557
|
2 605 327
|
2 860 228
|
1 044 274
|
953 912
|
570 367
|
(737 793)
|
(1 096 033)
|
(1 596 859)
|
(1 870 045)
|
1 884 450
|
2 711 078
|
|
| Cash from Investing Activities |
(352 743)
N/A
|
(315 363)
+11%
|
(558 252)
-77%
|
3 545
N/A
|
(499 683)
N/A
|
(2 563 956)
-413%
|
(1 836 555)
+28%
|
(1 840 102)
0%
|
(2 459 937)
-34%
|
(140 719)
+94%
|
(1 487 520)
-957%
|
(2 659 244)
-79%
|
(1 368 538)
+49%
|
(2 908 914)
-113%
|
(4 636 079)
-59%
|
(3 836 905)
+17%
|
(3 933 907)
-3%
|
(2 997 382)
+24%
|
(1 233 688)
+59%
|
(109 309)
+91%
|
(2 979 941)
-2 626%
|
(3 349 009)
-12%
|
(4 465 805)
-33%
|
(5 229 587)
-17%
|
(5 776 732)
-10%
|
(5 202 625)
+10%
|
(4 237 899)
+19%
|
(5 014 929)
-18%
|
(3 132 628)
+38%
|
(3 826 907)
-22%
|
(5 425 524)
-42%
|
(7 042 247)
-30%
|
(6 923 880)
+2%
|
(6 809 667)
+2%
|
(2 336 155)
+66%
|
(1 240 557)
+47%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
224 306
|
224 306
|
0
|
7 928
|
2 211
|
1 674 737
|
1 544 812
|
1 623 311
|
1 549 250
|
(123 276)
|
1 201 761
|
983 253
|
970 670
|
970 673
|
4 018
|
144 027
|
230 640
|
230 637
|
(293 291)
|
(293 291)
|
(151 832)
|
(75 307)
|
290 009
|
5 397 994
|
5 267 467
|
5 294 280
|
5 324 435
|
221 236
|
208 124
|
108 719
|
197 954
|
307 005
|
309 005
|
306 528
|
117 293
|
82 582
|
|
| Net Issuance of Debt |
95 560
|
226 691
|
364 460
|
46 239
|
3 094 709
|
2 353 651
|
2 597 879
|
2 404 204
|
(377 478)
|
526 962
|
741 457
|
434 371
|
209 946
|
1 594 843
|
1 720 367
|
2 705 277
|
2 703 138
|
2 168 848
|
2 050 173
|
2 230 087
|
3 444 883
|
4 728 794
|
6 936 578
|
6 693 737
|
6 719 922
|
5 002 463
|
(1 340 978)
|
(3 258 121)
|
(5 340 957)
|
(4 524 063)
|
(1 586 353)
|
1 140 218
|
3 133 749
|
1 718 655
|
2 556 418
|
2 182 679
|
|
| Cash Paid for Dividends |
(225 080)
|
(225 088)
|
(291 060)
|
(286 043)
|
(195 138)
|
(252 357)
|
(386 548)
|
(178 304)
|
(495 513)
|
(462 245)
|
(183 174)
|
(752 970)
|
(479 264)
|
(526 754)
|
(474 300)
|
(169 216)
|
(170 499)
|
(99 440)
|
(89 732)
|
(44 361)
|
(47 596)
|
(55 322)
|
(350 035)
|
(354 410)
|
(347 301)
|
(373 783)
|
(577 696)
|
(1 088 608)
|
(1 399 962)
|
(1 383 707)
|
(1 163 186)
|
(732 059)
|
(792 746)
|
(818 906)
|
(678 349)
|
(590 677)
|
|
| Cash from Financing Activities |
94 787
N/A
|
215 532
+127%
|
297 707
+38%
|
(231 875)
N/A
|
2 901 782
N/A
|
3 776 030
+30%
|
3 756 143
-1%
|
3 849 211
+2%
|
676 260
-82%
|
(58 558)
N/A
|
1 760 045
N/A
|
664 654
-62%
|
701 352
+6%
|
2 038 762
+191%
|
1 250 086
-39%
|
2 680 089
+114%
|
2 763 279
+3%
|
2 300 045
-17%
|
1 667 151
-28%
|
1 892 435
+14%
|
3 245 455
+71%
|
4 598 166
+42%
|
6 876 552
+50%
|
11 737 321
+71%
|
11 640 088
-1%
|
9 922 959
-15%
|
3 405 762
-66%
|
(4 125 493)
N/A
|
(6 532 795)
-58%
|
(5 799 051)
+11%
|
(2 551 585)
+56%
|
715 163
N/A
|
2 650 008
+271%
|
1 206 276
-54%
|
1 995 362
+65%
|
1 674 583
-16%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(15)
|
(23)
|
(922)
|
(370)
|
495
|
496
|
1 089
|
1 076
|
(516)
|
(471)
|
(435)
|
(502)
|
(61)
|
(99)
|
73
|
250
|
41
|
728
|
(864)
|
(526)
|
(571)
|
(1 237)
|
424
|
(568)
|
(2 725)
|
(2 645)
|
(1 796)
|
2 666
|
(1 684)
|
(2 984)
|
(2 760)
|
(8 558)
|
4 405
|
4 705
|
5 804
|
6 932
|
|
| Net Change in Cash |
(252 434)
N/A
|
(236 651)
+6%
|
(156 211)
+34%
|
30 072
N/A
|
2 393 731
+7 860%
|
859 881
-64%
|
803 419
-7%
|
569 260
-29%
|
(1 814 707)
N/A
|
111 814
N/A
|
809 978
+624%
|
(3 169)
N/A
|
(173 850)
-5 386%
|
(130 460)
+25%
|
(1 069 426)
-720%
|
(27 638)
+97%
|
(2 695)
+90%
|
(497 286)
-18 354%
|
(263 381)
+47%
|
1 588 767
N/A
|
638 267
-60%
|
545 651
-15%
|
2 486 878
+356%
|
911 586
-63%
|
3 346 868
+267%
|
4 929 690
+47%
|
2 445 947
-50%
|
999 206
-59%
|
(1 749 857)
N/A
|
(2 035 375)
-16%
|
(1 843 235)
+9%
|
(437 565)
+76%
|
156 411
N/A
|
(853 679)
N/A
|
671 563
N/A
|
(1 189 124)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(195 970)
N/A
|
(378 921)
-93%
|
(215 016)
+43%
|
23 835
N/A
|
(388 517)
N/A
|
(719 856)
-85%
|
(1 419 375)
-97%
|
(1 869 796)
-32%
|
(351 974)
+81%
|
(61 105)
+83%
|
81 275
N/A
|
1 173 536
+1 344%
|
(568 689)
N/A
|
(463 375)
+19%
|
335 137
N/A
|
(678 251)
N/A
|
(359 325)
+47%
|
(1 272 524)
-254%
|
(2 202 590)
-73%
|
(1 546 346)
+30%
|
(1 544 125)
+0%
|
(3 484 735)
-126%
|
(3 417 796)
+2%
|
(10 221 918)
-199%
|
(10 491 052)
-3%
|
(7 595 951)
+28%
|
(3 818 246)
+50%
|
4 077 759
N/A
|
3 830 709
-6%
|
3 196 293
-17%
|
1 448 903
-55%
|
(48 137)
N/A
|
(901 142)
-1 772%
|
(194 616)
+78%
|
(3 214 054)
-1 551%
|
(5 581 717)
-74%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
