GDW Intrinsic Valuation and Fundamental Analysis - Gia Dinh Water Supply JSC - Alpha Spread
G

Gia Dinh Water Supply JSC
VN:GDW

Watchlist Manager
Gia Dinh Water Supply JSC
VN:GDW
Watchlist
Price: 24 500 VND -3.92% Market Closed
Market Cap: 232.8B VND
Have any thoughts about
Gia Dinh Water Supply JSC?
Write Note

Intrinsic Value

The intrinsic value of one GDW stock under the Base Case scenario is 54 992.26 VND. Compared to the current market price of 24 500 VND, Gia Dinh Water Supply JSC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GDW Intrinsic Value
54 992.26 VND
Undervaluation 55%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Gia Dinh Water Supply JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GDW based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GDW?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Gia Dinh Water Supply JSC

Provide an overview of the primary business activities
of Gia Dinh Water Supply JSC.

What unique competitive advantages
does Gia Dinh Water Supply JSC hold over its rivals?

What risks and challenges
does Gia Dinh Water Supply JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gia Dinh Water Supply JSC.

Provide P/S
for Gia Dinh Water Supply JSC.

Provide P/E
for Gia Dinh Water Supply JSC.

Provide P/OCF
for Gia Dinh Water Supply JSC.

Provide P/FCFE
for Gia Dinh Water Supply JSC.

Provide P/B
for Gia Dinh Water Supply JSC.

Provide EV/S
for Gia Dinh Water Supply JSC.

Provide EV/GP
for Gia Dinh Water Supply JSC.

Provide EV/EBITDA
for Gia Dinh Water Supply JSC.

Provide EV/EBIT
for Gia Dinh Water Supply JSC.

Provide EV/OCF
for Gia Dinh Water Supply JSC.

Provide EV/FCFF
for Gia Dinh Water Supply JSC.

Provide EV/IC
for Gia Dinh Water Supply JSC.

Compare the intrinsic valuations
of Gia Dinh Water Supply JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gia Dinh Water Supply JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gia Dinh Water Supply JSC compared to its peers.

Compare the P/E ratios
of Gia Dinh Water Supply JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Gia Dinh Water Supply JSC with its peers.

Analyze the financial leverage
of Gia Dinh Water Supply JSC compared to its main competitors.

Show all profitability ratios
for Gia Dinh Water Supply JSC.

Provide ROE
for Gia Dinh Water Supply JSC.

Provide ROA
for Gia Dinh Water Supply JSC.

Provide ROIC
for Gia Dinh Water Supply JSC.

Provide ROCE
for Gia Dinh Water Supply JSC.

Provide Gross Margin
for Gia Dinh Water Supply JSC.

Provide Operating Margin
for Gia Dinh Water Supply JSC.

Provide Net Margin
for Gia Dinh Water Supply JSC.

Provide FCF Margin
for Gia Dinh Water Supply JSC.

Show all solvency ratios
for Gia Dinh Water Supply JSC.

Provide D/E Ratio
for Gia Dinh Water Supply JSC.

Provide D/A Ratio
for Gia Dinh Water Supply JSC.

Provide Interest Coverage Ratio
for Gia Dinh Water Supply JSC.

Provide Altman Z-Score Ratio
for Gia Dinh Water Supply JSC.

Provide Quick Ratio
for Gia Dinh Water Supply JSC.

Provide Current Ratio
for Gia Dinh Water Supply JSC.

Provide Cash Ratio
for Gia Dinh Water Supply JSC.

What is the historical Revenue growth
over the last 5 years for Gia Dinh Water Supply JSC?

What is the historical Net Income growth
over the last 5 years for Gia Dinh Water Supply JSC?

What is the current Free Cash Flow
of Gia Dinh Water Supply JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gia Dinh Water Supply JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gia Dinh Water Supply JSC

Current Assets 140.2B
Cash & Short-Term Investments 80.1B
Receivables 33.9B
Other Current Assets 26.3B
Non-Current Assets 150.3B
PP&E 144.5B
Intangibles 2.4B
Other Non-Current Assets 3.4B
Current Liabilities 114.8B
Accounts Payable 48B
Accrued Liabilities 19.6B
Other Current Liabilities 47.2B
Non-Current Liabilities 6.4B
Long-Term Debt 5.9B
Other Non-Current Liabilities 501m
Efficiency

Earnings Waterfall
Gia Dinh Water Supply JSC

Revenue
656.8B VND
Cost of Revenue
-401.5B VND
Gross Profit
255.2B VND
Operating Expenses
-228.2B VND
Operating Income
27.1B VND
Other Expenses
-3.8B VND
Net Income
23.2B VND

Free Cash Flow Analysis
Gia Dinh Water Supply JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GDW Profitability Score
Profitability Due Diligence

Gia Dinh Water Supply JSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
54/100
Profitability
Score

Gia Dinh Water Supply JSC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

GDW Solvency Score
Solvency Due Diligence

Gia Dinh Water Supply JSC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

83/100
Solvency
Score

Gia Dinh Water Supply JSC's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GDW Price Targets Summary
Gia Dinh Water Supply JSC

There are no price targets for GDW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GDW?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GDW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GDW dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GDW Price
Gia Dinh Water Supply JSC

1M 1M
-
6M 6M
-3%
1Y 1Y
-28%
3Y 3Y
-3%
5Y 5Y
+38%
10Y 10Y
+146%
Annual Price Range
24 500
52w Low
24 100
52w High
36 300
Price Metrics
Average Annual Return 16.03%
Standard Deviation of Annual Returns 27.65%
Max Drawdown -58%
Shares Statistics
Market Capitalization 232.8B VND
Shares Outstanding 9 500 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Gia Dinh Water Supply JSC

Country

Vietnam

Industry

Utilities

Market Cap

232.8B VND

Dividend Yield

0%

Description

Gia Dinh Water Supply JSC engages in the provision of water supply services. The company is headquartered in Ho Chi Minh, Ho Chi Minh. The company went IPO on 2018-12-18. The firm manages and develops the water supply system, including the distribution of freshwater for household usage and industrial production in Binh Thanh District, Phu Nhuan District, wards 12, 13, 14 of District 3 and ward 1 of Go Vap District in Ho Chi Minh City. Besides, the Company is involved in constructing water supply and sewage systems, including project planning, designing and verification for the utility projects. The company also builds roads, bridges and other civil constructions. In addition, the Company is also engaged in the management of environmental resources and water treatment. Other activities are plumbing equipment wholesaling, providing construction engineering services and installing water plumbing pipes.

Contact

HO CHI MINH
HO CHI MINH
2Bis No Trang Long, Phuong 14, Quan Binh Thanh
+842838412656
capnuocgiadinh.vn

IPO

2018-12-18

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one GDW stock?

The intrinsic value of one GDW stock under the Base Case scenario is 54 992.26 VND.

Is GDW stock undervalued or overvalued?

Compared to the current market price of 24 500 VND, Gia Dinh Water Supply JSC is Undervalued by 55%.

Back to Top