Petrovietnam Gas Joint Stock Corp
VN:GAS
Intrinsic Value
The intrinsic value of one GAS stock under the Base Case scenario is 110 376.9 VND. Compared to the current market price of 67 200 VND, Petrovietnam Gas Joint Stock Corp is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Petrovietnam Gas Joint Stock Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Petrovietnam Gas Joint Stock Corp
Balance Sheet Decomposition
Petrovietnam Gas Joint Stock Corp
Current Assets | 57.3T |
Cash & Short-Term Investments | 33.1T |
Receivables | 19.2T |
Other Current Assets | 5T |
Non-Current Assets | 24.6T |
Long-Term Investments | 430.1B |
PP&E | 19.6T |
Intangibles | 369B |
Other Non-Current Assets | 4.2T |
Free Cash Flow Analysis
Petrovietnam Gas Joint Stock Corp
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Petrovietnam Gas Joint Stock Corp
Revenue
|
103.6T
VND
|
Cost of Revenue
|
-85.9T
VND
|
Gross Profit
|
17.7T
VND
|
Operating Expenses
|
-5.6T
VND
|
Operating Income
|
12T
VND
|
Other Expenses
|
-1.8T
VND
|
Net Income
|
10.2T
VND
|
GAS Profitability Score
Profitability Due Diligence
Petrovietnam Gas Joint Stock Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Petrovietnam Gas Joint Stock Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
GAS Solvency Score
Solvency Due Diligence
Petrovietnam Gas Joint Stock Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Petrovietnam Gas Joint Stock Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GAS Price Targets Summary
Petrovietnam Gas Joint Stock Corp
According to Wall Street analysts, the average 1-year price target for GAS is 85 002 VND with a low forecast of 78 275 VND and a high forecast of 101 191.16 VND.
Dividends
Current shareholder yield for GAS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GAS stock under the Base Case scenario is 110 376.9 VND.
Compared to the current market price of 67 200 VND, Petrovietnam Gas Joint Stock Corp is Undervalued by 39%.