FRT Intrinsic Valuation and Fundamental Analysis - FPT Digital Retail JSC - Alpha Spread
F

FPT Digital Retail JSC
VN:FRT

Watchlist Manager
FPT Digital Retail JSC
VN:FRT
Watchlist
Price: 178 810 VND -0.94% Market Closed
Market Cap: 24.4T VND
Have any thoughts about
FPT Digital Retail JSC?
Write Note

Intrinsic Value

The intrinsic value of one FRT stock under the Base Case scenario is 143 578.05 VND. Compared to the current market price of 178 810 VND, FPT Digital Retail JSC is Overvalued by 20%.

FRT Intrinsic Value
143 578.05 VND
Overvaluation 20%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
FPT Digital Retail JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FRT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FRT?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about FPT Digital Retail JSC

Provide an overview of the primary business activities
of FPT Digital Retail JSC.

What unique competitive advantages
does FPT Digital Retail JSC hold over its rivals?

What risks and challenges
does FPT Digital Retail JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FPT Digital Retail JSC.

Provide P/S
for FPT Digital Retail JSC.

Provide P/E
for FPT Digital Retail JSC.

Provide P/OCF
for FPT Digital Retail JSC.

Provide P/FCFE
for FPT Digital Retail JSC.

Provide P/B
for FPT Digital Retail JSC.

Provide EV/S
for FPT Digital Retail JSC.

Provide EV/GP
for FPT Digital Retail JSC.

Provide EV/EBITDA
for FPT Digital Retail JSC.

Provide EV/EBIT
for FPT Digital Retail JSC.

Provide EV/OCF
for FPT Digital Retail JSC.

Provide EV/FCFF
for FPT Digital Retail JSC.

Provide EV/IC
for FPT Digital Retail JSC.

Show me price targets
for FPT Digital Retail JSC made by professional analysts.

What are the Revenue projections
for FPT Digital Retail JSC?

How accurate were the past Revenue estimates
for FPT Digital Retail JSC?

What are the Net Income projections
for FPT Digital Retail JSC?

How accurate were the past Net Income estimates
for FPT Digital Retail JSC?

What are the EPS projections
for FPT Digital Retail JSC?

How accurate were the past EPS estimates
for FPT Digital Retail JSC?

What are the EBIT projections
for FPT Digital Retail JSC?

How accurate were the past EBIT estimates
for FPT Digital Retail JSC?

Compare the revenue forecasts
for FPT Digital Retail JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FPT Digital Retail JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FPT Digital Retail JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of FPT Digital Retail JSC compared to its peers.

Compare the P/E ratios
of FPT Digital Retail JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing FPT Digital Retail JSC with its peers.

Analyze the financial leverage
of FPT Digital Retail JSC compared to its main competitors.

Show all profitability ratios
for FPT Digital Retail JSC.

Provide ROE
for FPT Digital Retail JSC.

Provide ROA
for FPT Digital Retail JSC.

Provide ROIC
for FPT Digital Retail JSC.

Provide ROCE
for FPT Digital Retail JSC.

Provide Gross Margin
for FPT Digital Retail JSC.

Provide Operating Margin
for FPT Digital Retail JSC.

Provide Net Margin
for FPT Digital Retail JSC.

Provide FCF Margin
for FPT Digital Retail JSC.

Show all solvency ratios
for FPT Digital Retail JSC.

Provide D/E Ratio
for FPT Digital Retail JSC.

Provide D/A Ratio
for FPT Digital Retail JSC.

Provide Interest Coverage Ratio
for FPT Digital Retail JSC.

Provide Altman Z-Score Ratio
for FPT Digital Retail JSC.

Provide Quick Ratio
for FPT Digital Retail JSC.

Provide Current Ratio
for FPT Digital Retail JSC.

Provide Cash Ratio
for FPT Digital Retail JSC.

What is the historical Revenue growth
over the last 5 years for FPT Digital Retail JSC?

What is the historical Net Income growth
over the last 5 years for FPT Digital Retail JSC?

What is the current Free Cash Flow
of FPT Digital Retail JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for FPT Digital Retail JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FPT Digital Retail JSC

Current Assets 10.6T
Cash & Short-Term Investments 1.9T
Receivables 547B
Other Current Assets 8.1T
Non-Current Assets 1.7T
PP&E 1.1T
Intangibles 255.9B
Other Non-Current Assets 357.7B
Current Liabilities 10.5T
Accounts Payable 3T
Accrued Liabilities 972.4B
Short-Term Debt 6.1T
Other Current Liabilities 369.5B
Non-Current Liabilities 174.8B
Other Non-Current Liabilities 174.8B
Efficiency

Earnings Waterfall
FPT Digital Retail JSC

Revenue
35.2T VND
Cost of Revenue
-28.7T VND
Gross Profit
6.5T VND
Operating Expenses
-6.3T VND
Operating Income
245.3B VND
Other Expenses
-301.8B VND
Net Income
-56.5B VND

Free Cash Flow Analysis
FPT Digital Retail JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FRT Profitability Score
Profitability Due Diligence

FPT Digital Retail JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
46/100
Profitability
Score

FPT Digital Retail JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

FRT Solvency Score
Solvency Due Diligence

FPT Digital Retail JSC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

FPT Digital Retail JSC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRT Price Targets Summary
FPT Digital Retail JSC

Wall Street analysts forecast FRT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRT is 165 089.03 VND with a low forecast of 83 123 VND and a high forecast of 231 840 VND.

Lowest
Price Target
83 123 VND
54% Downside
Average
Price Target
165 089.03 VND
8% Downside
Highest
Price Target
231 840 VND
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FRT?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for FRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about FRT dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

FRT Price
FPT Digital Retail JSC

1M 1M
-5%
6M 6M
+2%
1Y 1Y
+2%
3Y 3Y
+2%
5Y 5Y
+2%
10Y 10Y
+2%
Annual Price Range
178 810
52w Low
162 500
52w High
188 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -8%
Shares Statistics
Market Capitalization 24.4T VND
Shares Outstanding 136 242 389
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

FPT Digital Retail JSC

Country

Vietnam

Industry

Retail

Market Cap

24.4T VND

Dividend Yield

0%

Description

FPT Digital Retail JSC engages in the operation of electronic retail store. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 16,662 full-time employees. The company went IPO on 2018-04-26. The firm is an operator of two retail chains, including FPT Shop and F.Studio By FPT. The company has 500 retail stores in 63 provinces across Vietnam. FPT Shop offers mobile handsets and other personal electronic products, such as tablets, laptops and computer accessories, among others. F.Studio By FPT is an authorized reseller store of Apple Inc. which distributes products under the trademark of Apple. The firm also offers pre-sales and post-sales customer services and a provision of telecom service agents. Its headquarter is based in Ho Chi Minh.

Contact

HO CHI MINH
HO CHI MINH
261-263 Khanh Hoi, Phuong 02, Quan 4
+842873023456
frt.vn

IPO

2018-04-26

Employees

16 662

Officers

See Also

Discover More
What is the Intrinsic Value of one FRT stock?

The intrinsic value of one FRT stock under the Base Case scenario is 143 578.05 VND.

Is FRT stock undervalued or overvalued?

Compared to the current market price of 178 810 VND, FPT Digital Retail JSC is Overvalued by 20%.

Back to Top