F

FPT Digital Retail JSC
VN:FRT

Watchlist Manager
FPT Digital Retail JSC
VN:FRT
Watchlist
Price: 185 000 VND 0.65% Market Closed
Market Cap: 25.2T VND
Have any thoughts about
FPT Digital Retail JSC?
Write Note
Section:
 

Relative Value

The Relative Value of one FRT stock under the Base Case scenario is 183 692.4 VND. Compared to the current market price of 185 000 VND, FPT Digital Retail JSC is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRT Relative Value
Base Case
183 692.4 VND
Overvaluation 1%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
11
vs Industry
35
Median 3Y
0.4
Median 5Y
0.2
Industry
0.6
Forward
0.6
More Details
238.8
P/E
P/E
Price to Earnings
238.8
vs History
1
vs Industry
Median 3Y
11.9
Median 5Y
12.2
Industry
16.8
Forward
155.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-9
Median 5Y
-6.5
Industry
8.1
More Details
29.5
P/FCFE
P/FCFE
Price to FCFE
29.5
vs History
1
vs Industry
23
Median 3Y
-2.8
Median 5Y
0.7
Industry
15.7
More Details
14
P/B
P/B
Price to Book Value
14
vs History
9
vs Industry
2
Median 3Y
5.7
Median 5Y
4.1
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
12
vs Industry
33
Median 3Y
0.5
Median 5Y
0.3
Industry
0.7
Forward
0.7
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
14
vs Industry
19
Median 3Y
3.2
Median 5Y
2.5
Industry
2.3
More Details
40.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.3
vs History
31
vs Industry
1
Median 3Y
32.2
Median 5Y
22.3
Industry
8.6
Forward
34.1
More Details
68.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
68.3
vs History
17
vs Industry
Median 3Y
20
Median 5Y
19.3
Industry
12.9
Forward
47.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-12
Median 5Y
-10.8
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-9.3
Industry
12.9
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
9
vs Industry
9
Median 3Y
2.2
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

FRT Competitors Multiples
FPT Digital Retail JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
FPT Digital Retail JSC
VN:FRT
25.2T VND 0.7 238.8 40.3 68.3
US
Best Buy Co Inc
NYSE:BBY
18.4B USD 0.4 14.5 7.1 10.6
US
GameStop Corp
NYSE:GME
14.3B USD 3.3 225.5 687.9 -259.4
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.2T VND 0.7 30.1 11.8 19.8
CN
Suning.Com Co Ltd
SZSE:002024
19.1B CNY 0.4 -21.7 165 165
JP
Yamada Holdings Co Ltd
TSE:9831
380.6B JPY 0.2 16.1 8.5 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
JP
Bic Camera Inc
TSE:3048
293.1B JPY 0.3 21.1 8.5 12.7
TH
Com7 PCL
SET:COM7
62.6B THB 0.8 21.2 14.9 18.9
P/E Multiple
Earnings Growth PEG
VN
F
FPT Digital Retail JSC
VN:FRT
Average P/E: 62.1
238.8
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
14.5
9%
1.6
US
GameStop Corp
NYSE:GME
225.5
106%
2.1
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.1
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.7 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.1
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
JP
Bic Camera Inc
TSE:3048
21.1
8%
2.6
TH
C
Com7 PCL
SET:COM7
21.2
12%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
F
FPT Digital Retail JSC
VN:FRT
Average EV/EBIT: 35.6
68.3
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
10.6
5%
2.1
US
GameStop Corp
NYSE:GME
Negative Multiple: -259.4 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
19.8
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
165
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
JP
Bic Camera Inc
TSE:3048
12.7
N/A N/A
TH
C
Com7 PCL
SET:COM7
18.9
12%
1.6

See Also

Summary
FRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRT stock valuation using valuation multiples.
Wall Street Estimates
FRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.