F
FPT Digital Retail JSC
VN:FRT
FPT Digital Retail JSC
VN:FRT
Price:
172 900
VND
1.77%
Market Closed
Market Cap:
23.6T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
FRT Alert
FPT Digital Retail JSC
172900
+3000 (+1.77%)
| 52 Week Range |
96 900
188 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
FPT Digital Retail JSC
Income Statement
Earnings Waterfall
FPT Digital Retail JSC
FPT Digital Retail JSC
|
Revenue
|
35.2T
VND
|
|
Cost of Revenue
|
-28.7T
VND
|
|
Gross Profit
|
6.5T
VND
|
|
Operating Expenses
|
-6.3T
VND
|
|
Operating Income
|
245.3B
VND
|
|
Other Expenses
|
-301.8B
VND
|
|
Net Income
|
-56.5B
VND
|
Income Statement
FPT Digital Retail JSC
FPT Digital Retail JSC
Currency: VND
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
12 372 168
N/A
|
12 525 284
+1%
|
13 146 515
+5%
|
13 697 382
+4%
|
14 271 567
+4%
|
14 948 307
+5%
|
15 298 335
+2%
|
15 431 683
+1%
|
19 838 956
+29%
|
20 710 541
+4%
|
16 633 960
-20%
|
20 726 927
+25%
|
20 021 276
-3%
|
19 029 194
-5%
|
14 661 417
-23%
|
19 326 403
+32%
|
16 388 519
-15%
|
17 949 607
+10%
|
22 494 961
+25%
|
25 615 612
+14%
|
35 255 149
+38%
|
37 971 038
+8%
|
30 165 801
-21%
|
37 918 669
+26%
|
31 090 651
-18%
|
31 617 455
+2%
|
31 849 650
+1%
|
33 138 436
+4%
|
35 207 132
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 726 895)
|
(10 819 683)
|
(11 330 255)
|
(11 831 478)
|
(12 398 909)
|
(13 000 459)
|
(13 254 725)
|
(13 397 121)
|
(17 278 729)
|
(18 090 366)
|
(14 522 903)
|
(18 052 338)
|
(17 343 448)
|
(16 429 849)
|
(12 620 415)
|
(16 699 913)
|
(14 183 648)
|
(15 526 304)
|
(19 343 448)
|
(21 816 829)
|
(29 885 334)
|
(32 099 267)
|
(25 462 623)
|
(32 029 111)
|
(26 295 713)
|
(26 647 824)
|
(26 688 006)
|
(27 355 833)
|
(28 694 873)
|
|
| Gross Profit |
1 645 273
N/A
|
1 705 601
+4%
|
1 816 260
+6%
|
1 865 904
+3%
|
1 872 658
+0%
|
1 947 848
+4%
|
2 043 609
+5%
|
2 034 561
0%
|
2 560 226
+26%
|
2 620 176
+2%
|
2 111 057
-19%
|
2 674 589
+27%
|
2 677 829
+0%
|
2 599 345
-3%
|
2 041 002
-21%
|
2 626 490
+29%
|
2 204 872
-16%
|
2 423 303
+10%
|
3 151 513
+30%
|
3 798 783
+21%
|
5 369 814
+41%
|
5 871 771
+9%
|
4 703 177
-20%
|
5 889 558
+25%
|
4 794 938
-19%
|
4 969 630
+4%
|
5 161 643
+4%
|
5 782 603
+12%
|
6 512 259
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(1 351 963)
|
(1 385 043)
|
(1 435 929)
|
(1 473 152)
|
(1 451 484)
|
(1 500 693)
|
(1 564 003)
|
(1 558 705)
|
(1 955 844)
|
(2 016 423)
|
(1 754 533)
|
(2 243 861)
|
(2 410 132)
|
(2 438 329)
|
(1 950 582)
|
(2 512 933)
|
(2 141 887)
|
(2 311 192)
|
(2 640 943)
|
(3 102 366)
|
(4 406 123)
|
(4 827 453)
|
(4 127 256)
|
(5 243 876)
|
(4 576 205)
|
(4 830 208)
|
(5 241 839)
|
(5 804 755)
|
(6 266 955)
|
|
| Selling, General & Administrative |
(1 354 345)
|
(1 387 424)
|
(1 454 296)
|
(1 476 935)
|
(1 456 426)
|
(1 505 635)
|
(1 583 114)
|
(1 562 863)
|
(1 971 351)
|
(2 035 427)
|
(1 768 320)
|
(2 261 053)
|
(2 421 129)
|
(2 445 830)
|
(1 935 903)
|
(2 516 422)
|
(2 148 501)
|
(2 317 806)
|
(2 656 653)
|
(3 129 865)
|
(4 442 542)
|
(4 867 784)
|
(4 146 636)
|
(5 265 154)
|
(4 584 835)
|
(4 835 266)
|
(5 246 148)
|
(5 810 512)
|
(6 275 734)
|
|
| Other Operating Expenses |
2 382
|
2 381
|
18 367
|
3 783
|
4 941
|
4 941
|
19 111
|
4 158
|
15 507
|
19 003
|
13 787
|
17 192
|
10 998
|
7 501
|
(14 680)
|
3 490
|
6 614
|
6 614
|
15 711
|
27 499
|
36 419
|
40 331
|
19 381
|
21 278
|
8 629
|
5 059
|
4 309
|
5 757
|
8 778
|
|
| Operating Income |
293 310
N/A
|
320 558
+9%
|
380 332
+19%
|
392 751
+3%
|
421 173
+7%
|
447 154
+6%
|
479 606
+7%
|
475 856
-1%
|
604 383
+27%
|
603 753
0%
|
356 525
-41%
|
430 728
+21%
|
267 697
-38%
|
161 016
-40%
|
90 420
-44%
|
113 557
+26%
|
62 984
-45%
|
112 111
+78%
|
510 571
+355%
|
696 417
+36%
|
963 692
+38%
|
1 044 318
+8%
|
575 922
-45%
|
645 682
+12%
|
218 732
-66%
|
139 422
-36%
|
(80 196)
N/A
|
(22 152)
+72%
|
245 304
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(24 262)
|
(29 910)
|
(46 093)
|
(38 168)
|
(44 951)
|
(49 902)
|
(76 818)
|
(71 353)
|
(107 642)
|
(115 078)
|
(83 702)
|
(115 361)
|
(119 960)
|
(110 544)
|
(76 101)
|
(61 494)
|
4 174
|
27 307
|
35 625
|
14 590
|
(29 540)
|
(66 380)
|
(101 954)
|
(173 682)
|
(207 007)
|
(229 140)
|
(216 313)
|
(183 302)
|
(155 057)
|
|
| Total Other Income |
33 219
|
30 758
|
28 835
|
27 746
|
28 899
|
31 046
|
31 987
|
30 781
|
36 038
|
34 053
|
5 180
|
9 634
|
2 790
|
512
|
14 108
|
15 032
|
11 099
|
8 237
|
7 945
|
8 414
|
10 778
|
11 856
|
11 656
|
15 694
|
12 577
|
9 601
|
2 327
|
(2 048)
|
(25 584)
|
|
| Pre-Tax Income |
302 267
N/A
|
321 407
+6%
|
363 074
+13%
|
382 329
+5%
|
405 121
+6%
|
428 298
+6%
|
434 775
+2%
|
435 284
+0%
|
532 779
+22%
|
522 727
-2%
|
278 003
-47%
|
325 001
+17%
|
150 527
-54%
|
50 984
-66%
|
28 427
-44%
|
67 096
+136%
|
78 258
+17%
|
147 655
+89%
|
554 140
+275%
|
719 421
+30%
|
944 930
+31%
|
989 794
+5%
|
485 623
-51%
|
487 694
+0%
|
24 302
-95%
|
(80 116)
N/A
|
(294 182)
-267%
|
(207 503)
+29%
|
64 663
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(60 474)
|
(64 302)
|
(73 196)
|
(77 027)
|
(81 585)
|
(86 221)
|
(87 028)
|
(87 445)
|
(109 528)
|
(108 536)
|
(74 155)
|
(85 533)
|
(53 255)
|
(32 201)
|
(18 211)
|
(25 952)
|
(22 744)
|
(38 232)
|
(110 242)
|
(137 096)
|
(176 705)
|
(183 544)
|
(87 549)
|
(87 549)
|
(55 044)
|
(48 914)
|
(35 015)
|
(63 077)
|
(72 040)
|
|
| Income from Continuing Operations |
241 794
|
257 106
|
289 878
|
305 302
|
323 536
|
342 077
|
347 747
|
347 839
|
423 251
|
414 191
|
203 847
|
239 468
|
97 272
|
18 783
|
10 217
|
41 144
|
55 513
|
109 423
|
443 898
|
582 326
|
768 225
|
806 249
|
398 074
|
400 145
|
(30 742)
|
(129 031)
|
(329 197)
|
(270 580)
|
(7 376)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
410
|
3 640
|
4 913
|
9 168
|
10 433
|
10 529
|
15 687
|
14 502
|
14 506
|
11 043
|
4 819
|
(166)
|
(4 938)
|
(9 616)
|
(10 546)
|
(7 713)
|
(14 858)
|
(13 897)
|
(21 238)
|
(16 447)
|
(31 226)
|
(49 080)
|
|
| Net Income (Common) |
235 568
N/A
|
250 880
+7%
|
281 174
+12%
|
296 599
+5%
|
314 833
+6%
|
333 374
+6%
|
337 329
+1%
|
337 814
+0%
|
411 618
+22%
|
422 180
+3%
|
205 644
-51%
|
242 529
+18%
|
105 269
-57%
|
13 589
-87%
|
21 018
+55%
|
51 950
+147%
|
62 856
+21%
|
110 541
+76%
|
443 732
+301%
|
577 387
+30%
|
758 610
+31%
|
795 703
+5%
|
390 361
-51%
|
385 287
-1%
|
(44 639)
N/A
|
(150 268)
-237%
|
(345 643)
-130%
|
(301 805)
+13%
|
(56 456)
+81%
|
|
| EPS (Diluted) |
5 070.23
N/A
|
3 216.41
-37%
|
2 397.34
-25%
|
3 802.55
+59%
|
3 985.22
+5%
|
4 274.02
+7%
|
2 875.81
-33%
|
4 319.9
+50%
|
5 511.92
+28%
|
5 345.27
-3%
|
1 741.61
-67%
|
3 070.7
+76%
|
1 336.14
-56%
|
172.9
-87%
|
154.27
-11%
|
438.49
+184%
|
530.55
+21%
|
933.41
+76%
|
3 256.94
+249%
|
4 873.61
+50%
|
6 403.25
+31%
|
5 840.35
-9%
|
2 865.19
-51%
|
2 827.94
-1%
|
-327.64
N/A
|
-1 102.95
-237%
|
-2 536.97
-130%
|
-2 215.21
+13%
|
-414.38
+81%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
