F
FPT Digital Retail JSC
VN:FRT
FPT Digital Retail JSC
VN:FRT
Price:
172 900
VND
1.77%
Market Closed
Market Cap:
23.6T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
FRT Alert
FPT Digital Retail JSC
172900
+3000 (+1.77%)
| 52 Week Range |
96 900
188 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
FPT Digital Retail JSC
Cash Flow Statement
Cash Flow Statement
FPT Digital Retail JSC
FPT Digital Retail JSC
Currency: VND
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
319 982
|
302 267
|
321 406
|
363 074
|
382 328
|
405 121
|
428 297
|
434 775
|
435 283
|
452 418
|
442 366
|
278 003
|
244 640
|
103 529
|
3 986
|
28 427
|
20 098
|
78 258
|
147 655
|
554 140
|
719 421
|
740 980
|
785 844
|
485 623
|
283 744
|
24 302
|
(80 116)
|
(294 182)
|
(207 503)
|
64 663
|
|
| Depreciation & Amortization |
2 265
|
1 410
|
1 281
|
1 085
|
1 095
|
1 295
|
1 001
|
781
|
873
|
913
|
1 023
|
837
|
927
|
1 112
|
1 257
|
1 372
|
1 573
|
1 719
|
3 869
|
3 811
|
4 966
|
6 137
|
5 452
|
115 286
|
192 792
|
212 777
|
272 790
|
233 072
|
227 583
|
282 669
|
|
| Other Non-Cash Items |
52 110
|
52 450
|
22 796
|
19 667
|
21 367
|
40 048
|
43 612
|
86 821
|
96 136
|
82 461
|
78 177
|
91 276
|
85 915
|
99 817
|
99 016
|
92 129
|
62 091
|
23 422
|
72 632
|
(60 641)
|
(44 254)
|
(30 524)
|
(99 861)
|
79 146
|
153 502
|
194 105
|
258 162
|
237 344
|
200 686
|
221 343
|
|
| Cash Taxes Paid |
67 464
|
55 662
|
126 014
|
67 789
|
73 176
|
77 027
|
86 473
|
92 733
|
87 028
|
87 445
|
93 140
|
82 149
|
71 641
|
69 193
|
42 836
|
23 606
|
23 709
|
9 770
|
25 003
|
90 641
|
108 107
|
108 107
|
92 890
|
135 411
|
108 286
|
108 286
|
108 270
|
111
|
38 913
|
38 913
|
|
| Cash Interest Paid |
100 824
|
90 443
|
88 442
|
78 610
|
72 031
|
69 257
|
78 759
|
90 618
|
100 445
|
109 627
|
119 825
|
133 877
|
140 117
|
149 673
|
119 313
|
114 532
|
94 503
|
84 698
|
115 730
|
120 490
|
143 625
|
170 582
|
189 519
|
218 990
|
264 966
|
282 497
|
299 200
|
301 416
|
274 810
|
249 047
|
|
| Change in Working Capital |
(928 526)
|
(624 186)
|
(501 611)
|
(204 966)
|
(748 771)
|
(1 105 879)
|
(967 811)
|
(1 909 113)
|
(267 269)
|
(369 654)
|
(800 504)
|
(495 767)
|
(727 087)
|
(446 944)
|
271 170
|
1 396 404
|
886 838
|
78 536
|
(329 814)
|
(1 971 663)
|
(1 846 905)
|
(1 818 004)
|
(2 552 829)
|
(2 187 748)
|
(2 343 633)
|
(1 156 015)
|
(939 785)
|
(2 033 338)
|
(310 920)
|
(832 177)
|
|
| Cash from Operating Activities |
(554 169)
N/A
|
(268 060)
+52%
|
(156 126)
+42%
|
178 859
N/A
|
(344 291)
N/A
|
(659 724)
-92%
|
(494 903)
+25%
|
(1 386 736)
-180%
|
264 885
N/A
|
165 864
-37%
|
(279 336)
N/A
|
(125 651)
+55%
|
(395 605)
-215%
|
(242 487)
+39%
|
375 430
N/A
|
1 518 333
+304%
|
970 600
-36%
|
181 936
-81%
|
(105 658)
N/A
|
(1 474 353)
-1 295%
|
(1 166 772)
+21%
|
(1 101 410)
+6%
|
(1 861 394)
-69%
|
(1 507 692)
+19%
|
(1 713 594)
-14%
|
(724 832)
+58%
|
(488 949)
+33%
|
(1 857 104)
-280%
|
(90 154)
+95%
|
(263 501)
-192%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(140 762)
|
(124 928)
|
(140 578)
|
(51 705)
|
0
|
(33 392)
|
(6 496)
|
(74)
|
(2 010)
|
41 999
|
(3 482)
|
(3 816)
|
(3 591)
|
(3 160)
|
(2 766)
|
(3 429)
|
(2 831)
|
(3 066)
|
(2 752)
|
(2 088)
|
(20 787)
|
(57 130)
|
(60 748)
|
(518 167)
|
(650 512)
|
(829 469)
|
(1 058 986)
|
(705 276)
|
(669 962)
|
(577 795)
|
|
| Other Items |
(218 516)
|
(165 883)
|
0
|
314 986
|
417 418
|
71 227
|
314 986
|
(104 537)
|
(103 602)
|
(334 037)
|
(563 839)
|
(643 173)
|
(642 904)
|
144 135
|
27 371
|
(392 833)
|
(2 263 933)
|
(2 543 655)
|
(3 066 585)
|
(1 684 043)
|
214 896
|
787 953
|
2 286 295
|
2 378 251
|
3 302 693
|
2 605 390
|
983 775
|
33 600
|
(1 373 804)
|
(841 329)
|
|
| Cash from Investing Activities |
(359 278)
N/A
|
(290 811)
+19%
|
(372 662)
-28%
|
263 281
N/A
|
300 273
+14%
|
(72 708)
N/A
|
308 490
N/A
|
(104 612)
N/A
|
(105 613)
-1%
|
(292 038)
-177%
|
(567 321)
-94%
|
(646 989)
-14%
|
(646 494)
+0%
|
140 975
N/A
|
24 605
-83%
|
(396 262)
N/A
|
(2 266 764)
-472%
|
(2 546 721)
-12%
|
(3 069 338)
-21%
|
(1 686 131)
+45%
|
194 109
N/A
|
730 822
+277%
|
2 225 547
+205%
|
1 860 084
-16%
|
2 652 181
+43%
|
1 775 921
-33%
|
(75 211)
N/A
|
(671 676)
-793%
|
(2 043 766)
-204%
|
(1 419 124)
+31%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 910
|
774
|
0
|
50
|
0
|
0
|
0
|
25 000
|
0
|
6 800
|
6 800
|
(7 200)
|
0
|
0
|
(14 000)
|
18 232
|
0
|
0
|
28 476
|
10 244
|
0
|
0
|
0
|
11 478
|
0
|
0
|
0
|
58 268
|
0
|
0
|
|
| Net Issuance of Debt |
669 787
|
140 888
|
(491 830)
|
(1 261 621)
|
102 677
|
551 314
|
646 579
|
1 776 650
|
(247 583)
|
817 235
|
1 136 054
|
752 337
|
1 488 014
|
(335 846)
|
(917 519)
|
(1 212 087)
|
1 072 408
|
2 445 969
|
2 996 533
|
3 553 949
|
1 270 937
|
234 764
|
(266 147)
|
(684 075)
|
(1 142 956)
|
(1 065 035)
|
745 813
|
2 744 940
|
2 318 710
|
1 932 592
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68 492)
|
(68 680)
|
(68 680)
|
0
|
(188)
|
(78 982)
|
(78 982)
|
0
|
0
|
0
|
0
|
0
|
(39 491)
|
(39 491)
|
(39 491)
|
0
|
(59 236)
|
(59 236)
|
(59 236)
|
0
|
0
|
|
| Cash from Financing Activities |
671 697
N/A
|
141 662
-79%
|
(491 830)
N/A
|
(1 261 571)
-157%
|
102 847
N/A
|
551 314
+436%
|
646 579
+17%
|
1 801 650
+179%
|
(222 583)
N/A
|
780 543
N/A
|
1 099 174
+41%
|
676 457
-38%
|
1 412 134
+109%
|
(350 034)
N/A
|
(1 010 500)
-189%
|
(1 272 837)
-26%
|
1 011 658
N/A
|
2 385 220
+136%
|
3 025 009
+27%
|
3 564 193
+18%
|
1 281 181
-64%
|
205 517
-84%
|
(305 637)
N/A
|
(712 088)
-133%
|
(1 170 969)
-64%
|
(1 112 793)
+5%
|
698 055
N/A
|
2 743 972
+293%
|
2 317 741
-16%
|
1 990 860
-14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
(5)
|
0
|
311
|
642
|
43
|
83
|
(261)
|
(550)
|
75
|
232
|
186
|
|
| Net Change in Cash |
(241 750)
N/A
|
(417 209)
-73%
|
(1 020 618)
-145%
|
(819 431)
+20%
|
58 829
N/A
|
(181 118)
N/A
|
460 166
N/A
|
310 302
-33%
|
(63 311)
N/A
|
654 369
N/A
|
252 516
-61%
|
(96 183)
N/A
|
370 035
N/A
|
(451 545)
N/A
|
(610 466)
-35%
|
(150 691)
+75%
|
(284 506)
-89%
|
20 435
N/A
|
(149 986)
N/A
|
403 705
N/A
|
308 517
-24%
|
(164 759)
N/A
|
59 159
N/A
|
(359 653)
N/A
|
(232 299)
+35%
|
(61 965)
+73%
|
133 345
N/A
|
215 266
+61%
|
184 053
-15%
|
308 421
+68%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(694 931)
N/A
|
(392 988)
+43%
|
(296 704)
+25%
|
127 154
N/A
|
(344 291)
N/A
|
(693 116)
-101%
|
(501 399)
+28%
|
(1 386 811)
-177%
|
262 875
N/A
|
207 863
-21%
|
(282 818)
N/A
|
(129 467)
+54%
|
(399 196)
-208%
|
(245 646)
+38%
|
372 664
N/A
|
1 514 904
+307%
|
967 769
-36%
|
178 870
-82%
|
(108 410)
N/A
|
(1 476 441)
-1 262%
|
(1 187 559)
+20%
|
(1 158 540)
+2%
|
(1 922 141)
-66%
|
(2 025 859)
-5%
|
(2 364 106)
-17%
|
(1 554 301)
+34%
|
(1 547 936)
+0%
|
(2 562 380)
-66%
|
(760 117)
+70%
|
(841 296)
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
