FPT Digital Retail JSC
VN:FRT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
96 900
188 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
FPT Digital Retail JSC
Current Assets | 10.6T |
Cash & Short-Term Investments | 1.9T |
Receivables | 547B |
Other Current Assets | 8.1T |
Non-Current Assets | 1.7T |
PP&E | 1.1T |
Intangibles | 255.9B |
Other Non-Current Assets | 357.7B |
Current Liabilities | 10.5T |
Accounts Payable | 3T |
Accrued Liabilities | 972.4B |
Short-Term Debt | 6.1T |
Other Current Liabilities | 369.5B |
Non-Current Liabilities | 174.8B |
Other Non-Current Liabilities | 174.8B |
Balance Sheet
FPT Digital Retail JSC
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
1 457 507
|
638 076
|
948 378
|
869 650
|
701 504
|
1 105 210
|
745 556
|
960 823
|
|
Cash |
409 709
|
567 217
|
855 378
|
415 979
|
551 504
|
679 939
|
450 488
|
514 818
|
|
Cash Equivalents |
1 047 798
|
70 859
|
93 000
|
453 671
|
150 000
|
425 271
|
295 068
|
446 005
|
|
Short-Term Investments |
300
|
0
|
4 140
|
494 643
|
788 159
|
1 820 500
|
1 119 000
|
1 194 000
|
|
Total Receivables |
852 723
|
1 026 478
|
1 118 199
|
1 210 446
|
1 430 692
|
2 037 246
|
643 715
|
554 174
|
|
Accounts Receivables |
115 139
|
294 862
|
220 039
|
260 115
|
114 599
|
72 977
|
82 479
|
118 150
|
|
Other Receivables |
737 584
|
731 616
|
898 159
|
950 330
|
1 316 093
|
1 964 269
|
561 235
|
436 025
|
|
Inventory |
1 948 265
|
1 723 478
|
2 506 219
|
3 383 542
|
1 826 718
|
4 930 359
|
6 483 828
|
8 426 861
|
|
Other Current Assets |
149 918
|
121 298
|
238 333
|
214 958
|
212 927
|
328 617
|
334 699
|
279 451
|
|
Total Current Assets |
4 408 713
|
3 509 330
|
4 815 269
|
6 173 239
|
4 959 999
|
10 221 932
|
9 326 797
|
11 415 308
|
|
PP&E Net |
561
|
5 488
|
5 154
|
6 615
|
8 708
|
16 438
|
676 924
|
1 080 267
|
|
PP&E Gross |
561
|
5 488
|
5 154
|
6 615
|
8 708
|
16 438
|
676 924
|
1 080 267
|
|
Accumulated Depreciation |
3 337
|
3 835
|
4 190
|
4 576
|
5 452
|
12 958
|
304 054
|
529 233
|
|
Intangible Assets |
1 135
|
40 843
|
40 438
|
41 956
|
41 920
|
155 606
|
172 142
|
228 141
|
|
Note Receivable |
66 086
|
75 677
|
84 028
|
105 270
|
116 400
|
136 777
|
170 162
|
179 315
|
|
Other Long-Term Assets |
233 904
|
239 891
|
222 781
|
266 693
|
260 550
|
255 316
|
177 772
|
195 419
|
|
Total Assets |
4 710 400
N/A
|
3 871 228
-18%
|
5 167 669
+33%
|
6 593 773
+28%
|
5 387 578
-18%
|
10 786 069
+100%
|
10 523 797
-2%
|
13 098 450
+24%
|
|
Liabilities | |||||||||
Accounts Payable |
1 427 548
|
1 499 029
|
705 892
|
1 287 522
|
1 214 790
|
2 335 743
|
2 307 356
|
2 274 331
|
|
Accrued Liabilities |
198 796
|
247 307
|
170 569
|
183 299
|
238 744
|
512 496
|
653 063
|
805 719
|
|
Short-Term Debt |
0
|
0
|
2 947 272
|
3 698 036
|
2 485 948
|
6 047 406
|
5 363 331
|
8 108 272
|
|
Current Portion of Long-Term Debt |
2 434 624
|
1 173 003
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
134 201
|
155 435
|
185 169
|
139 274
|
222 966
|
211 062
|
150 624
|
190 401
|
|
Total Current Liabilities |
4 195 169
|
3 074 774
|
4 008 902
|
5 308 130
|
4 162 448
|
9 106 708
|
8 474 375
|
11 378 723
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
6 279
|
0
|
0
|
0
|
15
|
|
Minority Interest |
0
|
0
|
24 984
|
5 637
|
11 403
|
17 066
|
41 105
|
119 914
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
87
|
87
|
541
|
|
Total Liabilities |
4 195 169
N/A
|
3 074 774
-27%
|
4 033 886
+31%
|
5 320 047
+32%
|
4 173 851
-22%
|
9 123 860
+119%
|
8 515 566
-7%
|
11 499 194
+35%
|
|
Equity | |||||||||
Common Stock |
200 000
|
400 000
|
680 000
|
789 818
|
789 818
|
789 818
|
1 184 725
|
1 362 424
|
|
Retained Earnings |
315 280
|
396 454
|
453 783
|
483 908
|
423 909
|
872 390
|
823 506
|
236 832
|
|
Treasury Stock |
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
515 230
N/A
|
796 454
+55%
|
1 133 783
+42%
|
1 273 726
+12%
|
1 213 726
-5%
|
1 662 208
+37%
|
2 008 231
+21%
|
1 599 256
-20%
|
|
Total Liabilities & Equity |
4 710 400
N/A
|
3 871 228
-18%
|
5 167 669
+33%
|
6 593 773
+28%
|
5 387 578
-18%
|
10 786 069
+100%
|
10 523 797
-2%
|
13 098 450
+24%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
59
|
117
|
117
|
118
|
136
|
136
|
136
|
136
|