FPT Corp
VN:FPT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
118 600
270 478.7193
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
FPT Corp
Revenue
|
59.9T
VND
|
Cost of Revenue
|
-37T
VND
|
Gross Profit
|
22.9T
VND
|
Operating Expenses
|
-12.7T
VND
|
Operating Income
|
10.2T
VND
|
Other Expenses
|
-3.3T
VND
|
Net Income
|
6.9T
VND
|
Income Statement
FPT Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
32 109 636
N/A
|
32 644 656
+2%
|
30 418 816
-7%
|
29 061 945
-4%
|
25 112 194
-14%
|
37 959 699
+51%
|
37 784 736
0%
|
37 414 722
-1%
|
37 642 546
+1%
|
39 531 469
+5%
|
40 483 070
+2%
|
41 471 247
+2%
|
42 547 157
+3%
|
42 658 611
+0%
|
37 991 261
-11%
|
33 518 821
-12%
|
28 723 682
-14%
|
23 213 537
-19%
|
24 129 248
+4%
|
25 480 904
+6%
|
26 549 219
+4%
|
27 716 960
+4%
|
28 681 045
+3%
|
28 835 129
+1%
|
29 283 884
+2%
|
29 830 401
+2%
|
30 786 163
+3%
|
32 447 868
+5%
|
33 619 912
+4%
|
35 657 263
+6%
|
37 801 189
+6%
|
39 255 542
+4%
|
41 678 929
+6%
|
44 009 528
+6%
|
45 960 653
+4%
|
48 348 957
+5%
|
50 962 143
+5%
|
52 617 901
+3%
|
55 029 450
+5%
|
57 790 313
+5%
|
59 931 389
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(25 969 217)
|
(26 371 196)
|
(23 885 635)
|
(22 280 855)
|
(18 023 168)
|
(30 465 879)
|
(30 294 482)
|
(29 792 831)
|
(29 718 671)
|
(31 093 334)
|
(31 655 572)
|
(32 145 719)
|
(33 022 373)
|
(32 976 206)
|
(28 528 808)
|
(24 487 275)
|
(19 812 303)
|
(14 490 658)
|
(14 982 599)
|
(15 756 798)
|
(16 338 058)
|
(17 004 911)
|
(17 623 948)
|
(17 634 407)
|
(17 867 108)
|
(18 016 743)
|
(18 702 357)
|
(19 645 636)
|
(20 565 528)
|
(22 025 298)
|
(23 130 638)
|
(24 182 483)
|
(25 497 314)
|
(26 842 249)
|
(28 178 816)
|
(29 775 985)
|
(31 252 287)
|
(32 298 347)
|
(33 767 310)
|
(35 510 639)
|
(36 989 129)
|
|
Gross Profit |
6 140 419
N/A
|
6 273 460
+2%
|
6 533 181
+4%
|
6 781 090
+4%
|
7 089 026
+5%
|
7 493 820
+6%
|
7 490 254
0%
|
7 621 891
+2%
|
7 923 875
+4%
|
8 438 135
+6%
|
8 827 496
+5%
|
9 325 526
+6%
|
9 524 782
+2%
|
9 682 405
+2%
|
9 462 452
-2%
|
9 031 545
-5%
|
8 911 378
-1%
|
8 722 879
-2%
|
9 146 649
+5%
|
9 724 106
+6%
|
10 211 161
+5%
|
10 712 050
+5%
|
11 057 098
+3%
|
11 200 723
+1%
|
11 416 776
+2%
|
11 813 657
+3%
|
12 083 806
+2%
|
12 802 233
+6%
|
13 054 383
+2%
|
13 631 964
+4%
|
14 670 551
+8%
|
15 073 058
+3%
|
16 181 615
+7%
|
17 167 279
+6%
|
17 781 836
+4%
|
18 572 972
+4%
|
19 709 856
+6%
|
20 319 553
+3%
|
21 262 140
+5%
|
22 279 673
+5%
|
22 942 260
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 673 816)
|
(3 874 146)
|
(4 053 195)
|
(4 286 435)
|
(4 465 356)
|
(4 562 641)
|
(4 695 606)
|
(4 831 813)
|
(5 011 397)
|
(5 338 860)
|
(5 609 245)
|
(6 065 205)
|
(6 214 556)
|
(5 552 248)
|
(5 343 822)
|
(4 982 570)
|
(4 833 091)
|
(5 571 682)
|
(5 819 884)
|
(6 061 823)
|
(6 237 256)
|
(6 612 260)
|
(6 728 034)
|
(6 778 287)
|
(6 986 303)
|
(7 169 279)
|
(7 431 462)
|
(7 985 339)
|
(8 110 215)
|
(8 225 531)
|
(9 337 778)
|
(9 466 452)
|
(10 221 263)
|
(10 212 572)
|
(11 067 359)
|
(11 282 040)
|
(12 047 874)
|
(11 856 524)
|
(12 155 411)
|
(13 041 292)
|
(12 709 957)
|
|
Selling, General & Administrative |
(3 833 323)
|
(3 886 018)
|
(4 096 380)
|
(4 248 135)
|
(4 428 771)
|
(4 558 660)
|
(4 715 546)
|
(4 854 672)
|
(5 060 976)
|
(5 389 613)
|
(5 635 286)
|
(6 067 661)
|
(6 224 911)
|
(6 515 766)
|
(6 287 449)
|
(5 932 480)
|
(5 760 362)
|
(5 601 122)
|
(5 877 162)
|
(6 093 173)
|
(6 274 819)
|
(6 565 212)
|
(6 670 297)
|
(6 791 732)
|
(7 008 067)
|
(7 208 928)
|
(7 448 546)
|
(7 774 451)
|
(7 843 147)
|
(8 216 937)
|
(8 920 515)
|
(9 237 423)
|
(9 955 106)
|
(10 372 721)
|
(10 529 421)
|
(10 981 293)
|
(11 596 150)
|
(11 867 926)
|
(12 365 982)
|
(12 952 997)
|
(13 117 139)
|
|
Other Operating Expenses |
159 509
|
11 872
|
43 185
|
(38 301)
|
(36 586)
|
(3 980)
|
19 941
|
22 859
|
49 580
|
50 753
|
26 042
|
2 458
|
10 357
|
963 518
|
943 627
|
949 911
|
927 271
|
29 440
|
57 279
|
31 350
|
37 563
|
(47 048)
|
(57 737)
|
13 444
|
21 764
|
39 649
|
17 085
|
(210 888)
|
(267 068)
|
(8 594)
|
(417 263)
|
(229 029)
|
(266 157)
|
160 150
|
(537 938)
|
(300 748)
|
(451 724)
|
11 402
|
210 571
|
(88 295)
|
407 182
|
|
Operating Income |
2 466 603
N/A
|
2 399 315
-3%
|
2 479 986
+3%
|
2 494 655
+1%
|
2 623 670
+5%
|
2 931 179
+12%
|
2 794 648
-5%
|
2 790 079
0%
|
2 912 480
+4%
|
3 099 275
+6%
|
3 218 255
+4%
|
3 260 324
+1%
|
3 310 228
+2%
|
4 130 157
+25%
|
4 118 630
0%
|
4 048 975
-2%
|
4 078 287
+1%
|
3 151 197
-23%
|
3 326 765
+6%
|
3 662 282
+10%
|
3 973 905
+9%
|
4 099 790
+3%
|
4 329 063
+6%
|
4 422 435
+2%
|
4 430 473
+0%
|
4 644 378
+5%
|
4 652 344
+0%
|
4 816 893
+4%
|
4 944 168
+3%
|
5 406 433
+9%
|
5 332 772
-1%
|
5 606 606
+5%
|
5 960 353
+6%
|
6 954 707
+17%
|
6 714 478
-3%
|
7 290 932
+9%
|
7 661 981
+5%
|
8 463 029
+10%
|
9 106 729
+8%
|
9 238 381
+1%
|
10 232 303
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 522)
|
42 555
|
(74 584)
|
(16 521)
|
(114 642)
|
(129 410)
|
(86 427)
|
(108 613)
|
(103 827)
|
(135 074)
|
(178 923)
|
(116 236)
|
(32 902)
|
89 795
|
242 797
|
412 887
|
558 624
|
648 634
|
638 914
|
588 380
|
566 860
|
510 084
|
471 112
|
481 247
|
495 209
|
546 276
|
790 811
|
881 879
|
968 238
|
822 061
|
1 288 385
|
1 327 062
|
1 383 937
|
634 583
|
1 199 045
|
976 187
|
1 049 841
|
648 716
|
423 610
|
742 644
|
258 588
|
|
Non-Reccuring Items |
0
|
21 275
|
0
|
0
|
0
|
719
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
11 612
|
0
|
0
|
0
|
9 998
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
41 311
|
(15 532)
|
117 583
|
104 872
|
93 054
|
38 662
|
60 340
|
76 841
|
85 240
|
49 697
|
55 067
|
39 024
|
33 353
|
35 166
|
31 224
|
53 620
|
47 595
|
57 771
|
71 512
|
58 843
|
86 535
|
54 657
|
46 278
|
49 635
|
45 044
|
72 802
|
74 763
|
73 117
|
112 177
|
108 712
|
98 346
|
104 216
|
83 046
|
72 993
|
90 356
|
97 048
|
53 470
|
91 261
|
85 605
|
85 754
|
55 360
|
|
Pre-Tax Income |
2 502 391
N/A
|
2 459 224
-2%
|
2 522 985
+3%
|
2 583 006
+2%
|
2 602 082
+1%
|
2 851 149
+10%
|
2 768 563
-3%
|
2 758 308
0%
|
2 893 894
+5%
|
3 013 899
+4%
|
3 094 398
+3%
|
3 183 111
+3%
|
3 310 678
+4%
|
4 255 118
+29%
|
4 392 651
+3%
|
4 515 482
+3%
|
4 684 506
+4%
|
3 857 603
-18%
|
4 037 191
+5%
|
4 309 506
+7%
|
4 627 300
+7%
|
4 664 531
+1%
|
4 846 454
+4%
|
4 953 318
+2%
|
4 970 726
+0%
|
5 263 457
+6%
|
5 517 918
+5%
|
5 771 889
+5%
|
6 024 583
+4%
|
6 337 206
+5%
|
6 719 503
+6%
|
7 037 883
+5%
|
7 427 335
+6%
|
7 662 283
+3%
|
8 003 879
+4%
|
8 364 167
+5%
|
8 765 292
+5%
|
9 203 006
+5%
|
9 615 945
+4%
|
10 066 780
+5%
|
10 546 251
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(419 034)
|
(380 099)
|
(377 465)
|
(404 434)
|
(408 005)
|
(413 064)
|
(431 318)
|
(381 383)
|
(368 729)
|
(438 208)
|
(424 875)
|
(473 321)
|
(524 323)
|
(727 004)
|
(752 110)
|
(786 369)
|
(809 160)
|
(623 605)
|
(662 039)
|
(707 216)
|
(755 562)
|
(752 818)
|
(791 702)
|
(800 511)
|
(829 000)
|
(839 711)
|
(880 433)
|
(958 960)
|
(985 670)
|
(987 905)
|
(982 346)
|
(998 819)
|
(1 006 888)
|
(1 170 940)
|
(1 241 294)
|
(1 307 574)
|
(1 388 828)
|
(1 414 956)
|
(1 477 429)
|
(1 496 134)
|
(1 572 876)
|
|
Income from Continuing Operations |
2 083 357
|
2 079 125
|
2 145 520
|
2 178 571
|
2 194 075
|
2 438 085
|
2 337 244
|
2 376 925
|
2 525 165
|
2 575 691
|
2 669 523
|
2 709 790
|
2 786 355
|
3 528 114
|
3 640 542
|
3 729 114
|
3 875 347
|
3 233 997
|
3 375 152
|
3 602 290
|
3 871 738
|
3 911 712
|
4 054 752
|
4 152 807
|
4 141 726
|
4 423 745
|
4 637 485
|
4 812 930
|
5 038 913
|
5 349 301
|
5 737 157
|
6 039 064
|
6 420 447
|
6 491 343
|
6 762 585
|
7 056 593
|
7 376 465
|
7 788 050
|
8 138 516
|
8 570 646
|
8 973 375
|
|
Income to Minority Interest |
(431 147)
|
(447 040)
|
(450 292)
|
(454 295)
|
(469 833)
|
(507 189)
|
(485 320)
|
(507 060)
|
(535 123)
|
(585 048)
|
(611 670)
|
(614 826)
|
(617 991)
|
(596 583)
|
(612 898)
|
(618 872)
|
(622 828)
|
(613 819)
|
(637 682)
|
(667 399)
|
(701 657)
|
(776 362)
|
(798 601)
|
(809 649)
|
(829 789)
|
(885 737)
|
(940 440)
|
(994 564)
|
(1 024 597)
|
(1 011 889)
|
(1 067 008)
|
(1 118 126)
|
(1 170 631)
|
(1 181 235)
|
(1 197 793)
|
(1 233 402)
|
(1 267 650)
|
(1 322 859)
|
(1 368 857)
|
(1 435 049)
|
(1 488 265)
|
|
Net Income (Common) |
1 652 211
N/A
|
1 632 085
-1%
|
1 536 355
-6%
|
1 565 402
+2%
|
1 565 368
0%
|
1 740 890
+11%
|
1 661 919
-5%
|
1 679 860
+1%
|
1 800 036
+7%
|
1 800 142
+0%
|
1 867 352
+4%
|
1 904 464
+2%
|
1 977 865
+4%
|
2 719 201
+37%
|
2 815 316
+4%
|
2 897 912
+3%
|
3 040 189
+5%
|
2 391 239
-21%
|
2 508 530
+5%
|
2 705 952
+8%
|
2 941 142
+9%
|
2 858 857
-3%
|
2 979 658
+4%
|
3 066 664
+3%
|
3 035 444
-1%
|
3 226 095
+6%
|
3 385 132
+5%
|
3 506 453
+4%
|
3 702 404
+6%
|
3 940 197
+6%
|
4 272 934
+8%
|
4 523 723
+6%
|
4 852 601
+7%
|
4 848 604
0%
|
5 103 287
+5%
|
5 361 686
+5%
|
5 647 310
+5%
|
5 907 878
+5%
|
6 212 346
+5%
|
6 578 286
+6%
|
6 927 797
+5%
|
|
EPS (Diluted) |
2 495.78
N/A
|
2 472.85
-1%
|
2 320.77
-6%
|
2 353.98
+1%
|
2 357.48
+0%
|
2 280.03
-3%
|
2 499.12
+10%
|
2 511
+0%
|
2 694.66
+7%
|
1 699.95
-37%
|
2 795.43
+64%
|
2 838.24
+2%
|
2 952.03
+4%
|
2 552.99
-14%
|
4 189.45
+64%
|
4 299.57
+3%
|
4 503.98
+5%
|
2 235.78
-50%
|
3 232.04
+45%
|
3 472.81
+7%
|
3 794.38
+9%
|
2 659.06
-30%
|
3 321.58
+25%
|
3 399.64
+2%
|
3 367.1
-1%
|
2 595.98
-23%
|
3 755.07
+45%
|
3 218.35
-14%
|
3 406.79
+6%
|
2 740.11
-20%
|
3 923.56
+43%
|
4 129.28
+5%
|
3 846.28
-7%
|
3 349.2
-13%
|
4 045.17
+21%
|
4 233.17
+5%
|
3 861.99
-9%
|
4 053.34
+5%
|
4 253.7
+5%
|
4 504.31
+6%
|
4 743.59
+5%
|