FPT Corp
VN:FPT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
118 600
270 478.7193
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
FPT Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2 465 496
|
2 502 391
|
2 459 224
|
2 522 985
|
2 583 006
|
2 602 082
|
2 851 149
|
2 768 563
|
2 758 307
|
2 893 893
|
3 013 899
|
3 094 398
|
3 183 112
|
3 310 679
|
4 255 118
|
4 392 651
|
4 515 482
|
4 684 506
|
3 857 603
|
4 037 191
|
4 309 506
|
4 627 300
|
4 664 531
|
4 846 454
|
4 953 318
|
4 970 726
|
5 263 457
|
5 517 918
|
5 771 889
|
6 024 583
|
6 337 206
|
6 719 503
|
7 037 883
|
7 427 335
|
7 662 283
|
8 003 879
|
8 364 167
|
8 765 292
|
9 203 020
|
9 615 945
|
10 062 108
|
|
Depreciation & Amortization |
482 974
|
506 906
|
547 274
|
584 496
|
647 365
|
623 584
|
732 880
|
777 661
|
805 056
|
948 942
|
933 440
|
967 184
|
1 006 644
|
1 001 403
|
1 039 417
|
960 091
|
996 285
|
1 054 279
|
1 164 692
|
1 208 979
|
1 255 934
|
1 291 834
|
1 354 613
|
1 397 960
|
1 433 884
|
1 459 556
|
1 490 607
|
1 515 196
|
1 533 017
|
1 573 473
|
1 643 916
|
1 687 607
|
1 748 834
|
1 791 268
|
1 833 064
|
1 913 046
|
2 007 416
|
2 109 831
|
2 286 514
|
2 393 872
|
2 481 895
|
|
Other Non-Cash Items |
(260 463)
|
(203 173)
|
(170 970)
|
(128 636)
|
(54 251)
|
(3 416)
|
34 550
|
47 589
|
65 365
|
109 848
|
149 623
|
190 129
|
197 946
|
90 019
|
(796 792)
|
(905 591)
|
(1 133 047)
|
(1 223 295)
|
(383 788)
|
(418 054)
|
(307 552)
|
(354 677)
|
(247 143)
|
(262 528)
|
(411 625)
|
(388 467)
|
(343 816)
|
(471 019)
|
(359 513)
|
(421 008)
|
(928 199)
|
(1 021 991)
|
(1 308 625)
|
(1 229 433)
|
(453 084)
|
(476 619)
|
(353 306)
|
(394 190)
|
(499 761)
|
(284 965)
|
(333 480)
|
|
Cash Taxes Paid |
462 695
|
429 614
|
401 600
|
398 775
|
380 039
|
407 670
|
438 295
|
461 524
|
476 567
|
543 627
|
531 442
|
529 585
|
558 227
|
451 100
|
493 644
|
481 666
|
397 286
|
385 682
|
429 913
|
467 351
|
551 761
|
606 241
|
638 639
|
688 134
|
659 178
|
713 539
|
778 287
|
822 443
|
853 885
|
883 001
|
1 045 035
|
942 517
|
1 034 171
|
1 064 240
|
1 221 847
|
1 317 304
|
1 273 891
|
1 285 373
|
971 345
|
1 317 830
|
1 389 111
|
|
Cash Interest Paid |
165 947
|
204 236
|
202 543
|
195 887
|
231 299
|
235 189
|
211 923
|
249 395
|
276 772
|
318 044
|
359 767
|
385 602
|
418 076
|
415 620
|
386 410
|
313 944
|
244 888
|
206 097
|
263 543
|
316 434
|
352 953
|
363 339
|
338 497
|
330 342
|
365 335
|
400 626
|
401 914
|
392 967
|
391 623
|
416 780
|
451 556
|
500 704
|
546 226
|
565 600
|
635 689
|
695 480
|
691 763
|
704 801
|
832 038
|
803 022
|
766 440
|
|
Change in Working Capital |
(1 073 717)
|
(1 296 159)
|
(1 684 488)
|
(1 668 973)
|
(1 826 880)
|
(1 847 107)
|
(2 462 694)
|
(1 881 132)
|
(1 279 167)
|
(520 507)
|
214 697
|
(1 408 903)
|
(1 613 975)
|
(2 260 501)
|
(2 509 559)
|
(1 636 066)
|
(1 524 181)
|
(1 602 992)
|
(1 050 187)
|
(1 452 269)
|
(2 091 221)
|
(2 373 109)
|
(1 873 251)
|
(2 197 037)
|
(1 014 863)
|
(134 119)
|
(70 569)
|
(560 981)
|
(1 262 761)
|
(1 849 007)
|
(1 213 229)
|
(2 601 421)
|
(2 760 992)
|
(2 041 573)
|
(3 988 432)
|
(3 974 670)
|
(3 320 169)
|
(2 897 738)
|
(1 472 663)
|
(1 438 662)
|
(1 467 899)
|
|
Cash from Operating Activities |
1 614 290
N/A
|
1 509 964
-6%
|
1 151 040
-24%
|
1 309 874
+14%
|
1 349 241
+3%
|
1 375 143
+2%
|
1 155 885
-16%
|
1 712 680
+48%
|
2 349 560
+37%
|
3 432 176
+46%
|
4 311 658
+26%
|
2 842 807
-34%
|
2 773 725
-2%
|
2 141 599
-23%
|
1 988 184
-7%
|
2 923 655
+47%
|
2 967 110
+1%
|
3 025 069
+2%
|
3 588 320
+19%
|
3 375 847
-6%
|
3 166 667
-6%
|
3 191 347
+1%
|
3 898 750
+22%
|
3 784 849
-3%
|
4 960 713
+31%
|
5 907 696
+19%
|
6 339 679
+7%
|
6 001 115
-5%
|
5 682 632
-5%
|
5 328 041
-6%
|
5 839 694
+10%
|
4 783 699
-18%
|
4 717 100
-1%
|
5 947 598
+26%
|
5 053 832
-15%
|
5 465 636
+8%
|
6 698 108
+23%
|
7 583 197
+13%
|
9 517 096
+26%
|
10 286 190
+8%
|
10 747 296
+4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 088 255)
|
(845 175)
|
(1 440 557)
|
(2 111 107)
|
(2 210 965)
|
(2 854 436)
|
(2 090 201)
|
(1 637 669)
|
(1 586 175)
|
(1 306 464)
|
(1 433 113)
|
(1 192 997)
|
(1 113 920)
|
(1 112 235)
|
(1 104 371)
|
(1 519 442)
|
(1 866 801)
|
(1 902 490)
|
(2 453 676)
|
(2 755 301)
|
(2 867 897)
|
(3 330 256)
|
(3 233 070)
|
(2 980 416)
|
(2 892 041)
|
(2 521 352)
|
(3 017 645)
|
(2 978 382)
|
(3 106 000)
|
(3 239 040)
|
(2 911 001)
|
(2 783 788)
|
(2 684 556)
|
(2 832 097)
|
(3 215 243)
|
(3 353 488)
|
(3 937 919)
|
(4 313 139)
|
(3 978 252)
|
(4 001 900)
|
(3 619 446)
|
|
Other Items |
372 296
|
493 402
|
(28 592)
|
(12 987)
|
(61 563)
|
(1 058 286)
|
(810 709)
|
(922 259)
|
(1 080 854)
|
(356 347)
|
(590 694)
|
(1 742 435)
|
(364 393)
|
518 890
|
(1 504 413)
|
(1 186 970)
|
(2 015 378)
|
(3 591 381)
|
(1 243 056)
|
(883 868)
|
(1 060 654)
|
(679 374)
|
(611 999)
|
(1 041 336)
|
(2 213 481)
|
(2 967 624)
|
(5 126 479)
|
(6 358 954)
|
(6 482 559)
|
(5 642 169)
|
(7 501 889)
|
(6 832 882)
|
(4 763 561)
|
(3 262 465)
|
8 972 475
|
8 994 477
|
2 457 050
|
2 198 111
|
(2 570 122)
|
(4 199 336)
|
515 963
|
|
Cash from Investing Activities |
(715 959)
N/A
|
(351 773)
+51%
|
(1 469 149)
-318%
|
(2 124 094)
-45%
|
(2 272 528)
-7%
|
(3 912 722)
-72%
|
(2 900 910)
+26%
|
(2 559 928)
+12%
|
(2 667 029)
-4%
|
(1 662 812)
+38%
|
(2 023 807)
-22%
|
(2 935 432)
-45%
|
(1 478 313)
+50%
|
(593 345)
+60%
|
(2 608 784)
-340%
|
(2 706 412)
-4%
|
(3 882 178)
-43%
|
(5 493 870)
-42%
|
(3 696 732)
+33%
|
(3 639 169)
+2%
|
(3 928 551)
-8%
|
(4 009 630)
-2%
|
(3 845 068)
+4%
|
(4 021 751)
-5%
|
(5 105 522)
-27%
|
(5 488 975)
-8%
|
(8 144 124)
-48%
|
(9 337 336)
-15%
|
(9 588 559)
-3%
|
(8 881 209)
+7%
|
(10 412 890)
-17%
|
(9 616 669)
+8%
|
(7 448 116)
+23%
|
(6 094 563)
+18%
|
5 757 232
N/A
|
5 640 989
-2%
|
(1 480 869)
N/A
|
(2 115 027)
-43%
|
(6 548 374)
-210%
|
(8 201 236)
-25%
|
(3 103 483)
+62%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
14 749
|
0
|
0
|
31 842
|
12 844
|
26 604
|
47 160
|
71 873
|
75 348
|
65 700
|
60 524
|
41 852
|
43 126
|
39 014
|
0
|
27 046
|
26 546
|
26 546
|
26 443
|
31 512
|
31 512
|
71 445
|
105 466
|
73 704
|
74 097
|
59 634
|
0
|
84 334
|
113 081
|
87 611
|
95 335
|
98 987
|
69 847
|
77 029
|
69 305
|
80 232
|
80 232
|
73 051
|
0
|
0
|
|
Net Issuance of Debt |
411 453
|
1 593 251
|
2 642 790
|
2 425 475
|
2 405 380
|
2 393 629
|
1 940 849
|
1 255 763
|
1 975 321
|
886 220
|
1 133 684
|
1 740 215
|
539 116
|
53 573
|
(620 683)
|
209 094
|
2 109 260
|
3 023 600
|
2 234 555
|
1 397 535
|
1 174 486
|
1 633 688
|
897 743
|
2 957 727
|
2 823 871
|
2 356 571
|
4 876 802
|
6 658 554
|
6 881 880
|
6 846 247
|
7 531 235
|
6 378 353
|
4 924 498
|
786 046
|
(7 628 202)
|
(10 272 533)
|
(2 388 997)
|
814 793
|
1 689 194
|
4 182 702
|
(2 900 169)
|
|
Cash Paid for Dividends |
(1 079 190)
|
(951 429)
|
(755 759)
|
(755 833)
|
(920 421)
|
(973 846)
|
(974 002)
|
(1 014 578)
|
(835 792)
|
(1 058 945)
|
(1 058 584)
|
(1 102 154)
|
(1 173 964)
|
(1 096 202)
|
(1 330 432)
|
(1 409 737)
|
(1 739 107)
|
(1 823 401)
|
(1 707 621)
|
(1 558 596)
|
(1 423 196)
|
(1 598 710)
|
(1 483 559)
|
(1 604 111)
|
(1 635 646)
|
(1 754 198)
|
(1 899 079)
|
(2 061 919)
|
(2 228 878)
|
(2 217 577)
|
(2 254 184)
|
(1 959 034)
|
(2 040 997)
|
(2 407 067)
|
(2 222 135)
|
(2 398 339)
|
(1 831 753)
|
(2 929 168)
|
(2 930 628)
|
(3 286 745)
|
(4 178 021)
|
|
Other |
5 857
|
0
|
16 389
|
28 598
|
25 920
|
28 620
|
0
|
6 029
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(661 880)
N/A
|
656 570
N/A
|
1 903 420
+190%
|
1 686 225
-11%
|
1 521 965
-10%
|
1 446 498
-5%
|
993 451
-31%
|
282 143
-72%
|
1 201 871
+326%
|
(109 607)
N/A
|
140 801
N/A
|
698 586
+396%
|
(592 995)
N/A
|
(999 502)
-69%
|
(1 912 102)
-91%
|
(1 177 010)
+38%
|
397 197
N/A
|
1 226 744
+209%
|
553 479
-55%
|
(134 618)
N/A
|
(217 198)
-61%
|
66 490
N/A
|
(514 371)
N/A
|
1 459 081
N/A
|
1 261 928
-14%
|
676 469
-46%
|
3 037 357
+349%
|
4 622 351
+52%
|
4 737 337
+2%
|
4 741 751
+0%
|
5 364 662
+13%
|
4 514 654
-16%
|
2 982 489
-34%
|
(1 551 174)
N/A
|
(9 773 308)
-530%
|
(12 601 568)
-29%
|
(4 140 518)
+67%
|
(2 034 143)
+51%
|
(1 168 384)
+43%
|
969 008
N/A
|
(7 078 190)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 649)
|
(8 878)
|
(17 672)
|
(18 759)
|
(109)
|
(14 950)
|
(32 984)
|
(48 582)
|
(59 812)
|
(18 529)
|
(10 404)
|
(11 354)
|
(15 424)
|
(41 474)
|
(60 196)
|
(17 693)
|
38 642
|
(1 929)
|
34 164
|
|
Net Change in Cash |
236 451
N/A
|
1 814 761
+667%
|
1 585 311
-13%
|
872 005
-45%
|
598 678
-31%
|
(1 091 081)
N/A
|
(751 573)
+31%
|
(565 105)
+25%
|
884 402
N/A
|
1 659 757
+88%
|
2 428 652
+46%
|
605 961
-75%
|
702 417
+16%
|
548 752
-22%
|
(2 532 702)
N/A
|
(959 767)
+62%
|
(517 871)
+46%
|
(1 242 057)
-140%
|
445 068
N/A
|
(397 940)
N/A
|
(979 082)
-146%
|
(751 793)
+23%
|
(472 339)
+37%
|
1 213 301
N/A
|
1 099 447
-9%
|
1 076 430
-2%
|
1 232 803
+15%
|
1 271 180
+3%
|
798 427
-37%
|
1 140 002
+43%
|
731 654
-36%
|
(336 845)
N/A
|
241 069
N/A
|
(1 709 492)
N/A
|
1 022 332
N/A
|
(1 536 416)
N/A
|
1 016 525
N/A
|
3 416 333
+236%
|
1 838 980
-46%
|
3 052 033
+66%
|
599 787
-80%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
526 035
N/A
|
664 789
+26%
|
(289 517)
N/A
|
(801 233)
-177%
|
(861 724)
-8%
|
(1 479 293)
-72%
|
(934 316)
+37%
|
75 011
N/A
|
763 385
+918%
|
2 125 712
+178%
|
2 878 545
+35%
|
1 649 810
-43%
|
1 659 805
+1%
|
1 029 364
-38%
|
883 813
-14%
|
1 404 213
+59%
|
1 100 309
-22%
|
1 122 579
+2%
|
1 134 645
+1%
|
620 546
-45%
|
298 770
-52%
|
(138 910)
N/A
|
665 680
N/A
|
804 433
+21%
|
2 068 673
+157%
|
3 386 344
+64%
|
3 322 034
-2%
|
3 022 733
-9%
|
2 576 632
-15%
|
2 089 001
-19%
|
2 928 692
+40%
|
1 999 911
-32%
|
2 032 545
+2%
|
3 115 501
+53%
|
1 838 589
-41%
|
2 112 148
+15%
|
2 760 190
+31%
|
3 270 058
+18%
|
5 538 844
+69%
|
6 284 290
+13%
|
7 127 850
+13%
|