S

Sao Ta Foods JSC
VN:FMC

Watchlist Manager
Sao Ta Foods JSC
VN:FMC
Watchlist
Price: 47 400 VND 0.64%
Market Cap: 3.1T VND
Have any thoughts about
Sao Ta Foods JSC?
Write Note

Relative Value

The Relative Value of one FMC stock under the Base Case scenario is 63 457.5 VND. Compared to the current market price of 47 400 VND, Sao Ta Foods JSC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMC Relative Value
Base Case
63 457.5 VND
Undervaluation 25%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
61
Median 3Y
0.6
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
23
vs Industry
48
Median 3Y
10.5
Median 5Y
7.2
Industry
16.8
Forward
9.5
vs History
30
vs Industry
22
Median 3Y
13.7
Median 5Y
5
Industry
9.9
vs History
30
vs Industry
47
Median 3Y
5.8
Median 5Y
-27.1
Industry
17.2
vs History
44
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
1.5
vs History
33
vs Industry
66
Median 3Y
0.6
Median 5Y
0.4
Industry
1.1
Forward
0.5
vs History
30
vs Industry
34
Median 3Y
6
Median 5Y
3.5
Industry
4.8
vs History
36
vs Industry
50
Median 3Y
6.8
Median 5Y
5.3
Industry
10.6
Forward
5.4
vs History
33
vs Industry
43
Median 3Y
10.3
Median 5Y
7.1
Industry
13.7
Forward
8.4
vs History
30
vs Industry
24
Median 3Y
14
Median 5Y
4.8
Industry
11.2
vs History
20
vs Industry
29
Median 3Y
-14.2
Median 5Y
-531.5
Industry
15.5
vs History
34
vs Industry
36
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

FMC Competitors Multiples
Sao Ta Foods JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Sao Ta Foods JSC
VN:FMC
3.1T VND 0.6 11.2 6.7 10.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average P/S: 2 717.5
0.6
34%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average P/E: 61 700.8
11.2
44%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBITDA: 21 546.6
6.7
33%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
S
Sao Ta Foods JSC
VN:FMC
Average EV/EBIT: 36 422.5
10.4
40%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top