Sao Ta Foods JSC
VN:FMC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
41 184.9057
52 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sao Ta Foods JSC
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
334 212
|
338 657
|
355 552
|
328 414
|
333 816
|
293 225
|
297 079
|
304 600
|
311 379
|
|
Depreciation & Amortization |
103 733
|
85 434
|
141 831
|
89 430
|
105 196
|
112 984
|
89 150
|
154 279
|
162 696
|
|
Other Non-Cash Items |
(2 512)
|
4 445
|
2 970
|
3 529
|
7 349
|
3 756
|
22 273
|
8 288
|
6 079
|
|
Cash Taxes Paid |
14 032
|
860
|
860
|
4 813
|
8 072
|
8 062
|
8 122
|
4 335
|
1 728
|
|
Cash Interest Paid |
17 377
|
12 480
|
14 269
|
17 103
|
17 276
|
20 265
|
25 549
|
28 311
|
29 156
|
|
Change in Working Capital |
(318 436)
|
(25 734)
|
(214 949)
|
13 836
|
57 803
|
(343 829)
|
(403 050)
|
(259 982)
|
(260 993)
|
|
Cash from Operating Activities |
116 997
N/A
|
402 802
+244%
|
285 403
-29%
|
435 209
+52%
|
504 164
+16%
|
66 137
-87%
|
5 452
-92%
|
207 181
+3 700%
|
219 156
+6%
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(363 628)
|
(395 259)
|
(470 865)
|
(438 689)
|
(419 246)
|
(317 457)
|
(223 691)
|
(217 783)
|
0
|
|
Other Items |
66 901
|
19 285
|
33 929
|
(76 571)
|
(93 629)
|
(154 150)
|
(371 406)
|
(287 524)
|
(74 816)
|
|
Cash from Investing Activities |
(296 727)
N/A
|
(375 973)
-27%
|
(436 936)
-16%
|
(515 261)
-18%
|
(512 875)
+0%
|
(471 607)
+8%
|
(595 097)
-26%
|
(505 307)
+15%
|
(226 277)
+55%
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
682 450
|
321 660
|
321 660
|
(4)
|
1
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
120 416
|
63 013
|
(25 181)
|
41 164
|
(190 666)
|
(98 227)
|
288 127
|
305 827
|
340 177
|
|
Cash Paid for Dividends |
(104 298)
|
(141 887)
|
(141 887)
|
(130 778)
|
(135 678)
|
(142 650)
|
(142 650)
|
(130 778)
|
0
|
|
Other |
0
|
0
|
0
|
(11 110)
|
0
|
0
|
0
|
(11 872)
|
0
|
|
Cash from Financing Activities |
698 569
N/A
|
242 786
-65%
|
154 592
-36%
|
(100 728)
N/A
|
(326 343)
-224%
|
(240 877)
+26%
|
145 477
N/A
|
163 177
+12%
|
197 527
+21%
|
|
Change in Cash | ||||||||||
Effect of Foreign Exchange Rates |
2 722
|
770
|
2 329
|
(3 483)
|
(6 113)
|
(3 862)
|
(5 101)
|
1 224
|
2 289
|
|
Net Change in Cash |
521 560
N/A
|
270 385
-48%
|
5 388
-98%
|
(184 263)
N/A
|
(341 168)
-85%
|
(650 209)
-91%
|
(449 268)
+31%
|
(133 726)
+70%
|
192 696
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(246 631)
N/A
|
7 544
N/A
|
(185 462)
N/A
|
(3 481)
+98%
|
84 918
N/A
|
(251 321)
N/A
|
(218 239)
+13%
|
(10 602)
+95%
|
219 156
N/A
|