E

Everland Group JSC
VN:EVG

Watchlist Manager
Everland Group JSC
VN:EVG
Watchlist
Price: 6 310 VND 0.96% Market Closed
Market Cap: 1.4T VND
Have any thoughts about
Everland Group JSC?
Write Note

Relative Value

The Relative Value of one EVG stock under the Base Case scenario is 4 785.5 VND. Compared to the current market price of 6 310 VND, Everland Group JSC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVG Relative Value
Base Case
4 785.5 VND
Overvaluation 24%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
38
Median 3Y
1
Median 5Y
0.6
Industry
0.8
vs History
41
vs Industry
11
Median 3Y
34.2
Median 5Y
25.1
Industry
13
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-14.6
Industry
7.2
vs History
vs Industry
32
Median 3Y
-6
Median 5Y
-140.9
Industry
13
vs History
42
vs Industry
64
Median 3Y
0.6
Median 5Y
0.5
Industry
1
vs History
19
vs Industry
34
Median 3Y
1
Median 5Y
0.5
Industry
1.1
vs History
30
vs Industry
4
Median 3Y
27.5
Median 5Y
15.2
Industry
4.1
vs History
36
vs Industry
6
Median 3Y
35.9
Median 5Y
19.6
Industry
8.2
vs History
36
vs Industry
11
Median 3Y
36.3
Median 5Y
19.6
Industry
12.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-18.5
Industry
9.7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-32.4
Industry
13.6
vs History
50
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6

Multiples Across Competitors

EVG Competitors Multiples
Everland Group JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Everland Group JSC
VN:EVG
1.4T VND 1 32.6 35.2 35.6
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.4B EUR 2 18.1 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.6 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
54.1B EUR 8.3 38.2 23.4 33
CN
CITIC Ltd
HKEX:267
260.1B HKD 0.3 4.3 60.1 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90.4 75.8 84.8
HK
CK Hutchison Holdings Ltd
HKEX:1
158B HKD 0.6 7 5.9 9.9
P/S Multiple
Revenue Growth P/S to Growth
VN
E
Everland Group JSC
VN:EVG
Average P/S: 3.6
1
N/A N/A
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
VN
E
Everland Group JSC
VN:EVG
Average P/E: 28.9
32.6
N/A N/A
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18.1
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.6
59%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38.2
72%
0.5
CN
CITIC Ltd
HKEX:267
4.3
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90.4
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
7
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
E
Everland Group JSC
VN:EVG
Average EV/EBITDA: 28.6
35.2
N/A N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.4
33%
0.7
CN
CITIC Ltd
HKEX:267
60.1
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.8
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
E
Everland Group JSC
VN:EVG
Average EV/EBIT: 30.5
35.6
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
33
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.8
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.9
77%
0.1

See Also

Discover More
Back to Top