Everland Group JSC
VN:EVG
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 590
7 850
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Everland Group JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
36 410
|
35 038
|
45 017
|
33 141
|
32 365
|
44 784
|
41 707
|
40 289
|
42 039
|
44 191
|
49 658
|
|
| Depreciation & Amortization |
366
|
295
|
0
|
365
|
544
|
574
|
0
|
418
|
634
|
1 032
|
687
|
|
| Other Non-Cash Items |
(5 231)
|
(7 484)
|
(8 260)
|
(6 812)
|
(6 637)
|
(10 353)
|
(8 566)
|
(11 766)
|
(10 580)
|
(12 991)
|
(16 855)
|
|
| Cash Taxes Paid |
4 649
|
5 638
|
5 956
|
5 984
|
5 981
|
5 609
|
3 909
|
3 904
|
4 909
|
8 333
|
12 649
|
|
| Cash Interest Paid |
150
|
23
|
(16)
|
23
|
(2)
|
0
|
52
|
1 079
|
2 889
|
6 283
|
6 580
|
|
| Change in Working Capital |
(402 944)
|
(172 595)
|
5 116
|
(191 991)
|
(129 923)
|
79 425
|
(110 381)
|
(478 194)
|
(347 264)
|
(1 029 775)
|
(875 272)
|
|
| Cash from Operating Activities |
(371 400)
N/A
|
(144 747)
+61%
|
41 946
N/A
|
(165 297)
N/A
|
(103 800)
+37%
|
114 280
N/A
|
(76 874)
N/A
|
(449 015)
-484%
|
(315 143)
+30%
|
(995 403)
-216%
|
(841 545)
+15%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(315 338)
|
(195 578)
|
(69 501)
|
(427 585)
|
(126 996)
|
(316 914)
|
(464 627)
|
(186 515)
|
(186 252)
|
(114 168)
|
(88 383)
|
|
| Other Items |
(1 015 438)
|
(582 956)
|
(510 877)
|
(493 509)
|
471 292
|
45 690
|
101 041
|
(49 318)
|
(265 714)
|
435 234
|
503 411
|
|
| Cash from Investing Activities |
(1 330 776)
N/A
|
(778 534)
+41%
|
(580 378)
+25%
|
(921 094)
-59%
|
344 296
N/A
|
(271 224)
N/A
|
(363 586)
-34%
|
(49 318)
+86%
|
(265 450)
-438%
|
507 582
N/A
|
601 543
+19%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
1 729 974
|
912 244
|
540 950
|
1 050 000
|
(229 974)
|
137 756
|
(92 499)
|
0
|
0
|
2 100
|
182 100
|
|
| Net Issuance of Debt |
(2 600)
|
(2 000)
|
(2 000)
|
(2 000)
|
0
|
0
|
534 851
|
597 650
|
628 078
|
889 173
|
367 517
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(535)
|
(509)
|
(509)
|
0
|
25
|
0
|
|
| Cash from Financing Activities |
1 727 374
N/A
|
910 244
-47%
|
538 950
-41%
|
1 048 000
+94%
|
(229 974)
N/A
|
137 221
N/A
|
441 843
+222%
|
597 140
+35%
|
627 569
+5%
|
889 199
+42%
|
549 617
-38%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
25 198
N/A
|
(13 036)
N/A
|
517
N/A
|
(38 391)
N/A
|
10 522
N/A
|
(19 723)
N/A
|
1 382
N/A
|
98 807
+7 048%
|
46 976
-52%
|
401 377
+754%
|
309 615
-23%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(686 738)
N/A
|
(340 324)
+50%
|
(27 555)
+92%
|
(592 882)
-2 052%
|
(230 796)
+61%
|
(202 634)
+12%
|
(541 501)
-167%
|
(635 530)
-17%
|
(501 394)
+21%
|
(1 109 571)
-121%
|
(929 928)
+16%
|
|
You don't have any saved screeners yet
