E

Everpia JSC
VN:EVE

Watchlist Manager
Everpia JSC
VN:EVE
Watchlist
Price: 10 650 VND 0.47% Market Closed
Market Cap: 447.1B VND
Have any thoughts about
Everpia JSC?
Write Note

Intrinsic Value

The intrinsic value of one EVE stock under the Base Case scenario is 18 877.8 VND. Compared to the current market price of 10 650 VND, Everpia JSC is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EVE Intrinsic Value
18 877.8 VND
Undervaluation 44%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Everpia JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EVE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EVE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Everpia JSC

Provide an overview of the primary business activities
of Everpia JSC.

What unique competitive advantages
does Everpia JSC hold over its rivals?

What risks and challenges
does Everpia JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Everpia JSC.

Provide P/S
for Everpia JSC.

Provide P/E
for Everpia JSC.

Provide P/OCF
for Everpia JSC.

Provide P/FCFE
for Everpia JSC.

Provide P/B
for Everpia JSC.

Provide EV/S
for Everpia JSC.

Provide EV/GP
for Everpia JSC.

Provide EV/EBITDA
for Everpia JSC.

Provide EV/EBIT
for Everpia JSC.

Provide EV/OCF
for Everpia JSC.

Provide EV/FCFF
for Everpia JSC.

Provide EV/IC
for Everpia JSC.

What are the Revenue projections
for Everpia JSC?

How accurate were the past Revenue estimates
for Everpia JSC?

What are the Net Income projections
for Everpia JSC?

How accurate were the past Net Income estimates
for Everpia JSC?

What are the EPS projections
for Everpia JSC?

How accurate were the past EPS estimates
for Everpia JSC?

What are the EBIT projections
for Everpia JSC?

How accurate were the past EBIT estimates
for Everpia JSC?

Compare the revenue forecasts
for Everpia JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Everpia JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Everpia JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Everpia JSC compared to its peers.

Compare the P/E ratios
of Everpia JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Everpia JSC with its peers.

Analyze the financial leverage
of Everpia JSC compared to its main competitors.

Show all profitability ratios
for Everpia JSC.

Provide ROE
for Everpia JSC.

Provide ROA
for Everpia JSC.

Provide ROIC
for Everpia JSC.

Provide ROCE
for Everpia JSC.

Provide Gross Margin
for Everpia JSC.

Provide Operating Margin
for Everpia JSC.

Provide Net Margin
for Everpia JSC.

Provide FCF Margin
for Everpia JSC.

Show all solvency ratios
for Everpia JSC.

Provide D/E Ratio
for Everpia JSC.

Provide D/A Ratio
for Everpia JSC.

Provide Interest Coverage Ratio
for Everpia JSC.

Provide Altman Z-Score Ratio
for Everpia JSC.

Provide Quick Ratio
for Everpia JSC.

Provide Current Ratio
for Everpia JSC.

Provide Cash Ratio
for Everpia JSC.

What is the historical Revenue growth
over the last 5 years for Everpia JSC?

What is the historical Net Income growth
over the last 5 years for Everpia JSC?

What is the current Free Cash Flow
of Everpia JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Everpia JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Everpia JSC

Current Assets 755.4B
Cash & Short-Term Investments 276.9B
Receivables 152.6B
Other Current Assets 325.9B
Non-Current Assets 569.1B
Long-Term Investments 64.4B
PP&E 335.2B
Intangibles 827.9m
Other Non-Current Assets 168.7B
Current Liabilities 253.4B
Accounts Payable 52.2B
Accrued Liabilities 21B
Short-Term Debt 162.6B
Other Current Liabilities 17.6B
Non-Current Liabilities 112.3B
Long-Term Debt 80.8B
Other Non-Current Liabilities 31.5B
Efficiency

Earnings Waterfall
Everpia JSC

Revenue
1.1T VND
Cost of Revenue
-757.4B VND
Gross Profit
365.9B VND
Operating Expenses
-388.7B VND
Operating Income
-22.8B VND
Other Expenses
33.1B VND
Net Income
10.3B VND

Free Cash Flow Analysis
Everpia JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EVE Profitability Score
Profitability Due Diligence

Everpia JSC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
Positive Net Income
45/100
Profitability
Score

Everpia JSC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EVE Solvency Score
Solvency Due Diligence

Everpia JSC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
55/100
Solvency
Score

Everpia JSC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVE Price Targets Summary
Everpia JSC

There are no price targets for EVE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EVE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EVE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Everpia JSC

Country

Vietnam

Industry

Consumer products

Market Cap

447.1B VND

Dividend Yield

4.69%

Description

Everpia JSC is engaged in the manufacture and trade of bedding and padding products. The company is headquartered in Hanoi, Hanoi and currently employs 1,308 full-time employees. The company went IPO on 2010-12-17. The firm's main product lines include nonwoven fabrics, filter fabrics, felt, blankets, bed sheets, pillows, mattresses, sleeping bags, backpacks, underwear and other textile and apparel products. The company has operational and trading activities in Vietnam and Cambodia. The firm has two subsidiaries. Mattpia Vietnam Joint Stock Company is engaged in the manufacture of various kinds of mattresses and related products, as well as the import of materials to produce such products. Everpia Cambodia Company Limited is active in general merchandising, as well as the provision of healthcare services, training services and financial consultation services.

Contact

HANOI
Hanoi
Cum dan cu Noi Thuong, Duong Xa, Gia Lam
+842438276490
everpia.vn

IPO

2010-12-17

Employees

1 308

Officers

Deputy General Director in charge of Ho Chi Minh City Branch & Chairperson
Mr. Hwan Yong Cho
General Director & Director
Mr. Eun Jae Lee
Deputy General Director In charge of Finance & Director
Mr. Dae Sung Yu
Manager of Finance & Accounting
Ngoc Bao Nguyen

See Also

Discover More
What is the Intrinsic Value of one EVE stock?

The intrinsic value of one EVE stock under the Base Case scenario is 18 877.8 VND.

Is EVE stock undervalued or overvalued?

Compared to the current market price of 10 650 VND, Everpia JSC is Undervalued by 44%.

Back to Top