Everpia JSC
VN:EVE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10 050
14 952.2968
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Everpia JSC
|
Revenue
|
770.5B
VND
|
|
Cost of Revenue
|
-545.9B
VND
|
|
Gross Profit
|
224.5B
VND
|
|
Operating Expenses
|
-271.9B
VND
|
|
Operating Income
|
-47.4B
VND
|
|
Other Expenses
|
13.6B
VND
|
|
Net Income
|
-33.8B
VND
|
Income Statement
Everpia JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
865 947
N/A
|
871 939
+1%
|
924 471
+6%
|
1 034 113
+12%
|
1 021 249
-1%
|
977 614
-4%
|
898 138
-8%
|
1 194 446
+33%
|
786 854
-34%
|
1 153 534
+47%
|
1 123 364
-3%
|
770 461
-31%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(570 739)
|
(569 433)
|
(598 407)
|
(645 522)
|
(637 065)
|
(609 627)
|
(569 231)
|
(795 332)
|
(535 772)
|
(782 880)
|
(757 420)
|
(545 948)
|
|
| Gross Profit |
295 208
N/A
|
302 506
+2%
|
326 064
+8%
|
388 591
+19%
|
384 184
-1%
|
367 987
-4%
|
328 906
-11%
|
399 114
+21%
|
251 082
-37%
|
370 654
+48%
|
365 944
-1%
|
224 513
-39%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(228 267)
|
(223 755)
|
(224 611)
|
(243 146)
|
(260 878)
|
(265 737)
|
(252 478)
|
(366 934)
|
(260 408)
|
(368 895)
|
(389 656)
|
(271 910)
|
|
| Selling, General & Administrative |
(226 455)
|
(220 019)
|
(224 448)
|
(237 155)
|
(253 208)
|
(253 762)
|
(251 277)
|
(375 482)
|
(252 954)
|
(374 965)
|
(377 252)
|
(256 808)
|
|
| Depreciation & Amortization |
(9 065)
|
(8 721)
|
(8 224)
|
(7 710)
|
(8 117)
|
(7 543)
|
(7 125)
|
(10 933)
|
(7 440)
|
(11 697)
|
(12 986)
|
(11 011)
|
|
| Other Operating Expenses |
7 253
|
4 985
|
8 061
|
1 719
|
447
|
(4 433)
|
5 924
|
19 482
|
(14)
|
17 768
|
582
|
(4 091)
|
|
| Operating Income |
66 942
N/A
|
78 751
+18%
|
101 453
+29%
|
145 445
+43%
|
123 306
-15%
|
102 250
-17%
|
76 429
-25%
|
32 180
-58%
|
(9 326)
N/A
|
1 759
N/A
|
(23 712)
N/A
|
(47 398)
-100%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
6 912
|
7 025
|
(4 106)
|
(3 997)
|
(8 494)
|
2 266
|
17 495
|
27 238
|
26 820
|
22 671
|
33 061
|
13 650
|
|
| Gain/Loss on Disposition of Assets |
585
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 067
|
0
|
0
|
0
|
|
| Total Other Income |
199
|
655
|
646
|
1 241
|
522
|
656
|
1 130
|
1 060
|
(314)
|
7 930
|
7 580
|
3 526
|
|
| Pre-Tax Income |
74 637
N/A
|
86 432
+16%
|
97 993
+13%
|
142 689
+46%
|
115 335
-19%
|
105 172
-9%
|
95 054
-10%
|
60 478
-36%
|
24 247
-60%
|
32 361
+33%
|
16 929
-48%
|
(30 222)
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(14 917)
|
(16 521)
|
(20 375)
|
(29 255)
|
(23 505)
|
(21 253)
|
(19 147)
|
(12 311)
|
(5 605)
|
(8 147)
|
(5 913)
|
(2 453)
|
|
| Income from Continuing Operations |
59 721
|
69 911
|
77 618
|
113 433
|
91 829
|
83 919
|
75 907
|
48 167
|
18 642
|
24 214
|
11 015
|
(32 675)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(255)
|
0
|
(663)
|
(1 248)
|
(816)
|
(1 753)
|
(1 453)
|
(1 098)
|
|
| Net Income (Common) |
59 721
N/A
|
69 911
+17%
|
77 618
+11%
|
113 433
+46%
|
91 575
-19%
|
83 664
-9%
|
75 244
-10%
|
46 919
-38%
|
17 825
-62%
|
22 461
+26%
|
9 562
-57%
|
(33 773)
N/A
|
|
| EPS (Diluted) |
1 571.6
N/A
|
1 701.33
+8%
|
1 888.91
+11%
|
2 702.09
+43%
|
2 215.04
-18%
|
1 992.95
-10%
|
1 792.38
-10%
|
1 117.65
-38%
|
424.62
-62%
|
535.04
+26%
|
227.78
-57%
|
-804.52
N/A
|
|
You don't have any saved screeners yet
