Everpia JSC
VN:EVE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10 050
14 952.2968
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Everpia JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
74 637
|
86 432
|
97 993
|
142 689
|
115 335
|
105 172
|
95 054
|
46 939
|
24 248
|
18 823
|
4 168
|
(30 221)
|
|
| Depreciation & Amortization |
39 515
|
41 532
|
41 972
|
37 475
|
35 677
|
33 420
|
28 368
|
0
|
31 562
|
44 230
|
49 256
|
52 821
|
|
| Other Non-Cash Items |
(1 163)
|
3 750
|
12 133
|
15 711
|
11 394
|
(6 108)
|
(47 188)
|
(42 200)
|
(39 144)
|
(29 913)
|
(8 187)
|
32 003
|
|
| Cash Taxes Paid |
20 002
|
16 782
|
19 528
|
18 127
|
19 218
|
25 498
|
22 752
|
23 650
|
14 056
|
4 768
|
5 655
|
3 870
|
|
| Cash Interest Paid |
22 260
|
22 403
|
24 711
|
5 221
|
6 804
|
8 330
|
9 437
|
14 093
|
14 616
|
14 717
|
14 527
|
11 760
|
|
| Change in Working Capital |
(165 560)
|
(165 347)
|
(122 084)
|
(314 981)
|
(77 147)
|
(33 966)
|
(34 720)
|
171 367
|
131 583
|
140 862
|
113 260
|
112 798
|
|
| Cash from Operating Activities |
(52 570)
N/A
|
(33 634)
+36%
|
30 014
N/A
|
(119 106)
N/A
|
85 260
N/A
|
98 519
+16%
|
41 513
-58%
|
187 003
+350%
|
148 248
-21%
|
160 459
+8%
|
144 175
-10%
|
167 400
+16%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(75 790)
|
(128 960)
|
(128 365)
|
0
|
(153 499)
|
(235 368)
|
(281 369)
|
(251 487)
|
(141 327)
|
0
|
(14 569)
|
0
|
|
| Other Items |
291 138
|
303 384
|
358 458
|
100 450
|
(28 775)
|
(96 001)
|
(68 034)
|
(34 750)
|
70 376
|
79 596
|
29 362
|
(40 654)
|
|
| Cash from Investing Activities |
215 348
N/A
|
174 424
-19%
|
230 093
+32%
|
39 401
-83%
|
(182 274)
N/A
|
(264 933)
-45%
|
(282 967)
-7%
|
(286 237)
-1%
|
(70 951)
+75%
|
21 934
N/A
|
14 794
-33%
|
(83 993)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
48 241
|
0
|
105 364
|
18 882
|
18 882
|
0
|
(38 241)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(124 596)
|
(141 877)
|
(113 352)
|
49 843
|
120 498
|
223 406
|
140 880
|
104 818
|
(46 650)
|
(149 094)
|
(125 848)
|
(85 359)
|
|
| Cash Paid for Dividends |
(37 991)
|
0
|
(42 377)
|
(89 324)
|
(41 083)
|
0
|
(46 184)
|
2 110
|
(46 132)
|
0
|
(20 953)
|
(20 985)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(162 587)
N/A
|
(131 627)
+19%
|
(155 729)
-18%
|
17 642
N/A
|
98 296
+457%
|
152 963
+56%
|
113 578
-26%
|
68 686
-40%
|
(92 782)
N/A
|
(195 226)
-110%
|
(146 801)
+25%
|
(106 344)
+28%
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
545
|
(773)
|
1 469
|
(78)
|
1 336
|
1 772
|
2 541
|
869
|
1 563
|
3 486
|
999
|
3 546
|
|
| Net Change in Cash |
736
N/A
|
8 390
+1 040%
|
105 847
+1 162%
|
(62 141)
N/A
|
2 618
N/A
|
(11 680)
N/A
|
(125 335)
-973%
|
(29 678)
+76%
|
(13 922)
+53%
|
(9 347)
+33%
|
13 166
N/A
|
(19 392)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(128 360)
N/A
|
(162 594)
-27%
|
(98 350)
+40%
|
(119 106)
-21%
|
(68 239)
+43%
|
(136 849)
-101%
|
(239 855)
-75%
|
(64 484)
+73%
|
6 921
N/A
|
160 459
+2 219%
|
129 606
-19%
|
167 400
+29%
|
|
You don't have any saved screeners yet
