D

Dat Xanh Group JSC
VN:DXG

Watchlist Manager
Dat Xanh Group JSC
VN:DXG
Watchlist
Price: 16 800 VND -2.61% Market Closed
Market Cap: 12.1T VND
Have any thoughts about
Dat Xanh Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one DXG stock under the Base Case scenario is 21 310.31 VND. Compared to the current market price of 16 800 VND, Dat Xanh Group JSC is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXG Intrinsic Value
21 310.31 VND
Undervaluation 21%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dat Xanh Group JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DXG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DXG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dat Xanh Group JSC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dat Xanh Group JSC

Provide an overview of the primary business activities
of Dat Xanh Group JSC.

What unique competitive advantages
does Dat Xanh Group JSC hold over its rivals?

What risks and challenges
does Dat Xanh Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dat Xanh Group JSC.

Provide P/S
for Dat Xanh Group JSC.

Provide P/E
for Dat Xanh Group JSC.

Provide P/OCF
for Dat Xanh Group JSC.

Provide P/FCFE
for Dat Xanh Group JSC.

Provide P/B
for Dat Xanh Group JSC.

Provide EV/S
for Dat Xanh Group JSC.

Provide EV/GP
for Dat Xanh Group JSC.

Provide EV/EBITDA
for Dat Xanh Group JSC.

Provide EV/EBIT
for Dat Xanh Group JSC.

Provide EV/OCF
for Dat Xanh Group JSC.

Provide EV/FCFF
for Dat Xanh Group JSC.

Provide EV/IC
for Dat Xanh Group JSC.

Show me price targets
for Dat Xanh Group JSC made by professional analysts.

What are the Revenue projections
for Dat Xanh Group JSC?

How accurate were the past Revenue estimates
for Dat Xanh Group JSC?

What are the Net Income projections
for Dat Xanh Group JSC?

How accurate were the past Net Income estimates
for Dat Xanh Group JSC?

What are the EPS projections
for Dat Xanh Group JSC?

How accurate were the past EPS estimates
for Dat Xanh Group JSC?

What are the EBIT projections
for Dat Xanh Group JSC?

How accurate were the past EBIT estimates
for Dat Xanh Group JSC?

Compare the revenue forecasts
for Dat Xanh Group JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dat Xanh Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dat Xanh Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dat Xanh Group JSC compared to its peers.

Compare the P/E ratios
of Dat Xanh Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Dat Xanh Group JSC with its peers.

Analyze the financial leverage
of Dat Xanh Group JSC compared to its main competitors.

Show all profitability ratios
for Dat Xanh Group JSC.

Provide ROE
for Dat Xanh Group JSC.

Provide ROA
for Dat Xanh Group JSC.

Provide ROIC
for Dat Xanh Group JSC.

Provide ROCE
for Dat Xanh Group JSC.

Provide Gross Margin
for Dat Xanh Group JSC.

Provide Operating Margin
for Dat Xanh Group JSC.

Provide Net Margin
for Dat Xanh Group JSC.

Provide FCF Margin
for Dat Xanh Group JSC.

Show all solvency ratios
for Dat Xanh Group JSC.

Provide D/E Ratio
for Dat Xanh Group JSC.

Provide D/A Ratio
for Dat Xanh Group JSC.

Provide Interest Coverage Ratio
for Dat Xanh Group JSC.

Provide Altman Z-Score Ratio
for Dat Xanh Group JSC.

Provide Quick Ratio
for Dat Xanh Group JSC.

Provide Current Ratio
for Dat Xanh Group JSC.

Provide Cash Ratio
for Dat Xanh Group JSC.

What is the historical Revenue growth
over the last 5 years for Dat Xanh Group JSC?

What is the historical Net Income growth
over the last 5 years for Dat Xanh Group JSC?

What is the current Free Cash Flow
of Dat Xanh Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dat Xanh Group JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dat Xanh Group JSC

Current Assets 26.6T
Cash & Short-Term Investments 1.2T
Receivables 8.2T
Other Current Assets 17.2T
Non-Current Assets 2.3T
Long-Term Investments 552.8B
PP&E 1T
Intangibles 197.5B
Other Non-Current Assets 505.6B
Current Liabilities 10.3T
Accounts Payable 688.1B
Accrued Liabilities 970.9B
Short-Term Debt 957.8B
Other Current Liabilities 7.7T
Non-Current Liabilities 7.9T
Long-Term Debt 2.8T
Other Non-Current Liabilities 5.1T
Efficiency

Earnings Waterfall
Dat Xanh Group JSC

Revenue
4.6T VND
Cost of Revenue
-2.4T VND
Gross Profit
2.2T VND
Operating Expenses
-1.1T VND
Operating Income
1T VND
Other Expenses
-901.1B VND
Net Income
128.6B VND

Free Cash Flow Analysis
Dat Xanh Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DXG Profitability Score
Profitability Due Diligence

Dat Xanh Group JSC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
Positive Operating Income
42/100
Profitability
Score

Dat Xanh Group JSC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DXG Solvency Score
Solvency Due Diligence

Dat Xanh Group JSC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Dat Xanh Group JSC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXG Price Targets Summary
Dat Xanh Group JSC

Wall Street analysts forecast DXG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXG is 20 910 VND with a low forecast of 17 372 VND and a high forecast of 26 355 VND.

Lowest
Price Target
17 372 VND
3% Upside
Average
Price Target
20 910 VND
24% Upside
Highest
Price Target
26 355 VND
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DXG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DXG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dat Xanh Group JSC

Country

Vietnam

Industry

Real Estate

Market Cap

12.1T VND

Dividend Yield

0%

Description

Dat Xanh Group JSC engages in the real estate business. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 2,484 full-time employees. The company went IPO on 2009-12-22. The firm is involved in the development, leasing and trading of warehouses, apartment, office and commercial buildings. The company also operates a real estate trading floor, as well as provides brokerage services, advisory services and other related services in the real estate industry. Other activities include construction and the provision of house repair services, interior decorating services and land clearing services. Several of the Company's projects are named Sunview Apartment 1&2, Gold Hill, Phu Gia Hung Apartment, Sunview Town, Arisen, Marina, Bella, Majestic, Binh Duong and Long Tho.

Contact

HO CHI MINH
HO CHI MINH
2W Ung Van Khiem, P.25, Q. Binh Thanh
+842862525252
www.datxanh.vn

IPO

2009-12-22

Employees

2 484

Officers

General Director, Member of Executive Board & Director
Mr. Bui Ngoc Duc
Deputy General Director & Member of Executive Board
Mr. Hao Le
Chief Accountant & Member of Executive Board
Ms. Thanh Thao Bui
Head of Investment & Financial Board, Secretary and Director
Mr. Hieu Duc Ha

See Also

Discover More
What is the Intrinsic Value of one DXG stock?

The intrinsic value of one DXG stock under the Base Case scenario is 21 310.31 VND.

Is DXG stock undervalued or overvalued?

Compared to the current market price of 16 800 VND, Dat Xanh Group JSC is Undervalued by 21%.

Back to Top