DXG Intrinsic Valuation and Fundamental Analysis - Dat Xanh Group JSC - Alpha Spread
D

Dat Xanh Group JSC
VN:DXG

Watchlist Manager
Dat Xanh Group JSC
VN:DXG
Watchlist
Price: 15 850 VND 0.32%
Market Cap: 11.4T VND
Have any thoughts about
Dat Xanh Group JSC?
Write Note

Intrinsic Value

The intrinsic value of one DXG stock under the Base Case scenario is 22 617.79 VND. Compared to the current market price of 15 850 VND, Dat Xanh Group JSC is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXG Intrinsic Value
22 617.79 VND
Undervaluation 30%
Intrinsic Value
Price
D
Base Case Scenario

Valuation Backtest
Dat Xanh Group JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DXG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about DXG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Dat Xanh Group JSC

Provide an overview of the primary business activities
of Dat Xanh Group JSC.

What unique competitive advantages
does Dat Xanh Group JSC hold over its rivals?

What risks and challenges
does Dat Xanh Group JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dat Xanh Group JSC.

Provide P/S
for Dat Xanh Group JSC.

Provide P/E
for Dat Xanh Group JSC.

Provide P/OCF
for Dat Xanh Group JSC.

Provide P/FCFE
for Dat Xanh Group JSC.

Provide P/B
for Dat Xanh Group JSC.

Provide EV/S
for Dat Xanh Group JSC.

Provide EV/GP
for Dat Xanh Group JSC.

Provide EV/EBITDA
for Dat Xanh Group JSC.

Provide EV/EBIT
for Dat Xanh Group JSC.

Provide EV/OCF
for Dat Xanh Group JSC.

Provide EV/FCFF
for Dat Xanh Group JSC.

Provide EV/IC
for Dat Xanh Group JSC.

Show me price targets
for Dat Xanh Group JSC made by professional analysts.

What are the Revenue projections
for Dat Xanh Group JSC?

How accurate were the past Revenue estimates
for Dat Xanh Group JSC?

What are the Net Income projections
for Dat Xanh Group JSC?

How accurate were the past Net Income estimates
for Dat Xanh Group JSC?

What are the EPS projections
for Dat Xanh Group JSC?

How accurate were the past EPS estimates
for Dat Xanh Group JSC?

What are the EBIT projections
for Dat Xanh Group JSC?

How accurate were the past EBIT estimates
for Dat Xanh Group JSC?

Compare the revenue forecasts
for Dat Xanh Group JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dat Xanh Group JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dat Xanh Group JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dat Xanh Group JSC compared to its peers.

Compare the P/E ratios
of Dat Xanh Group JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Dat Xanh Group JSC with its peers.

Analyze the financial leverage
of Dat Xanh Group JSC compared to its main competitors.

Show all profitability ratios
for Dat Xanh Group JSC.

Provide ROE
for Dat Xanh Group JSC.

Provide ROA
for Dat Xanh Group JSC.

Provide ROIC
for Dat Xanh Group JSC.

Provide ROCE
for Dat Xanh Group JSC.

Provide Gross Margin
for Dat Xanh Group JSC.

Provide Operating Margin
for Dat Xanh Group JSC.

Provide Net Margin
for Dat Xanh Group JSC.

Provide FCF Margin
for Dat Xanh Group JSC.

Show all solvency ratios
for Dat Xanh Group JSC.

Provide D/E Ratio
for Dat Xanh Group JSC.

Provide D/A Ratio
for Dat Xanh Group JSC.

Provide Interest Coverage Ratio
for Dat Xanh Group JSC.

Provide Altman Z-Score Ratio
for Dat Xanh Group JSC.

Provide Quick Ratio
for Dat Xanh Group JSC.

Provide Current Ratio
for Dat Xanh Group JSC.

Provide Cash Ratio
for Dat Xanh Group JSC.

What is the historical Revenue growth
over the last 5 years for Dat Xanh Group JSC?

What is the historical Net Income growth
over the last 5 years for Dat Xanh Group JSC?

What is the current Free Cash Flow
of Dat Xanh Group JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dat Xanh Group JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dat Xanh Group JSC

Current Assets 26.6T
Cash & Short-Term Investments 1.1T
Receivables 8.4T
Other Current Assets 17.2T
Non-Current Assets 2.3T
Long-Term Investments 555.8B
PP&E 1T
Intangibles 187.2B
Other Non-Current Assets 536.4B
Current Liabilities 10.8T
Accounts Payable 755.7B
Accrued Liabilities 904.8B
Short-Term Debt 861.8B
Other Current Liabilities 8.2T
Non-Current Liabilities 7.5T
Long-Term Debt 2.3T
Other Non-Current Liabilities 5.2T
Efficiency

Earnings Waterfall
Dat Xanh Group JSC

Revenue
4.8T VND
Cost of Revenue
-2.6T VND
Gross Profit
2.3T VND
Operating Expenses
-1.1T VND
Operating Income
1.1T VND
Other Expenses
-960.5B VND
Net Income
166.6B VND

Free Cash Flow Analysis
Dat Xanh Group JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DXG Profitability Score
Profitability Due Diligence

Dat Xanh Group JSC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Operating Income
44/100
Profitability
Score

Dat Xanh Group JSC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

DXG Solvency Score
Solvency Due Diligence

Dat Xanh Group JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Dat Xanh Group JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXG Price Targets Summary
Dat Xanh Group JSC

Wall Street analysts forecast DXG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXG is 19 609.5 VND with a low forecast of 12 524 VND and a high forecast of 26 355 VND.

Lowest
Price Target
12 524 VND
21% Downside
Average
Price Target
19 609.5 VND
24% Upside
Highest
Price Target
26 355 VND
66% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DXG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for DXG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about DXG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

DXG Price
Dat Xanh Group JSC

1M 1M
+2%
6M 6M
+9%
1Y 1Y
+9%
3Y 3Y
+9%
5Y 5Y
+9%
10Y 10Y
+9%
Annual Price Range
15 850
52w Low
12 200
52w High
16 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -16%
Shares Statistics
Market Capitalization 11.4T VND
Shares Outstanding 720 703 435
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Dat Xanh Group JSC

Country

Vietnam

Industry

Real Estate

Market Cap

11.4T VND

Dividend Yield

0%

Description

Dat Xanh Group JSC engages in the real estate business. The company is headquartered in Ho Chi Minh, Ho Chi Minh and currently employs 2,484 full-time employees. The company went IPO on 2009-12-22. The firm is involved in the development, leasing and trading of warehouses, apartment, office and commercial buildings. The company also operates a real estate trading floor, as well as provides brokerage services, advisory services and other related services in the real estate industry. Other activities include construction and the provision of house repair services, interior decorating services and land clearing services. Several of the Company's projects are named Sunview Apartment 1&2, Gold Hill, Phu Gia Hung Apartment, Sunview Town, Arisen, Marina, Bella, Majestic, Binh Duong and Long Tho.

Contact

HO CHI MINH
HO CHI MINH
2W Ung Van Khiem, P.25, Q. Binh Thanh
+842862525252
www.datxanh.vn

IPO

2009-12-22

Employees

2 484

Officers

See Also

Discover More
What is the Intrinsic Value of one DXG stock?

The intrinsic value of one DXG stock under the Base Case scenario is 22 617.79 VND.

Is DXG stock undervalued or overvalued?

Compared to the current market price of 15 850 VND, Dat Xanh Group JSC is Undervalued by 30%.

Back to Top