Dat Xanh Group JSC
VN:DXG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12 200
21 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Dat Xanh Group JSC
Current Assets | 26.6T |
Cash & Short-Term Investments | 1.1T |
Receivables | 8.4T |
Other Current Assets | 17.2T |
Non-Current Assets | 2.3T |
Long-Term Investments | 555.8B |
PP&E | 1T |
Intangibles | 187.2B |
Other Non-Current Assets | 536.4B |
Current Liabilities | 10.8T |
Accounts Payable | 755.7B |
Accrued Liabilities | 904.8B |
Short-Term Debt | 861.8B |
Other Current Liabilities | 8.2T |
Non-Current Liabilities | 7.5T |
Long-Term Debt | 2.3T |
Other Non-Current Liabilities | 5.2T |
Balance Sheet
Dat Xanh Group JSC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
72 886
|
776 339
|
909 523
|
1 818 217
|
1 687 437
|
1 158 571
|
793 293
|
1 817 888
|
639 069
|
276 069
|
|
Cash |
19 225
|
154 305
|
141 160
|
286 985
|
423 470
|
412 351
|
355 673
|
0
|
0
|
173 639
|
|
Cash Equivalents |
53 661
|
622 034
|
768 363
|
1 531 232
|
1 263 967
|
746 220
|
437 620
|
1 817 888
|
639 069
|
102 429
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
226 023
|
382 499
|
305 739
|
285 928
|
181 166
|
97 175
|
|
Total Receivables |
373 528
|
208 190
|
828 689
|
1 791 715
|
3 236 005
|
4 840 377
|
8 211 807
|
8 701 374
|
10 279 587
|
8 695 436
|
|
Accounts Receivables |
131 245
|
119 201
|
154 977
|
378 611
|
719 188
|
1 229 542
|
1 909 704
|
1 534 494
|
1 520 819
|
1 010 195
|
|
Other Receivables |
242 283
|
88 989
|
673 711
|
1 413 104
|
2 516 816
|
3 610 835
|
6 302 103
|
7 166 880
|
8 758 768
|
7 685 241
|
|
Inventory |
432 787
|
499 214
|
1 122 029
|
915 503
|
3 400 583
|
4 605 151
|
6 791 464
|
11 238 341
|
14 030 956
|
14 139 059
|
|
Other Current Assets |
54 831
|
195 127
|
126 516
|
101 592
|
290 138
|
829 176
|
963 870
|
2 291 721
|
1 960 243
|
3 022 019
|
|
Total Current Assets |
934 032
|
1 678 871
|
2 986 757
|
4 627 027
|
8 840 186
|
11 815 774
|
17 066 173
|
25 255 041
|
27 370 931
|
26 229 757
|
|
PP&E Net |
11 908
|
9 499
|
49 865
|
172 738
|
132 376
|
253 052
|
405 279
|
1 020 611
|
1 039 805
|
1 032 815
|
|
PP&E Gross |
11 908
|
9 499
|
49 865
|
172 738
|
132 376
|
253 052
|
405 279
|
1 020 611
|
1 039 805
|
1 032 815
|
|
Accumulated Depreciation |
9 284
|
9 841
|
14 869
|
17 219
|
21 246
|
28 700
|
49 273
|
240 221
|
147 200
|
164 285
|
|
Intangible Assets |
245
|
709
|
3 069
|
17 970
|
21 801
|
22 244
|
31 478
|
68 675
|
65 475
|
61 909
|
|
Goodwill |
12 541
|
0
|
26 998
|
29 418
|
103 603
|
100 477
|
88 255
|
209 766
|
170 871
|
144 543
|
|
Note Receivable |
0
|
0
|
1 012
|
2 736
|
3 257
|
145 379
|
172 279
|
516 496
|
147 128
|
149 201
|
|
Long-Term Investments |
252 351
|
387 633
|
415 245
|
617 892
|
990 729
|
1 223 394
|
1 277 260
|
468 368
|
638 728
|
504 541
|
|
Other Long-Term Assets |
57 137
|
83 742
|
90 402
|
95 011
|
172 450
|
168 395
|
839 793
|
715 104
|
887 729
|
663 675
|
|
Other Assets |
12 541
|
0
|
26 998
|
29 418
|
103 603
|
100 477
|
88 255
|
209 766
|
170 871
|
144 543
|
|
Total Assets |
1 268 215
N/A
|
2 160 453
+70%
|
3 573 347
+65%
|
5 562 791
+56%
|
10 264 403
+85%
|
13 728 715
+34%
|
19 880 517
+45%
|
28 254 061
+42%
|
30 320 666
+7%
|
28 786 441
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
21 303
|
55 022
|
134 354
|
160 827
|
315 690
|
580 974
|
1 186 514
|
848 970
|
1 149 359
|
767 205
|
|
Accrued Liabilities |
249 702
|
184 308
|
208 511
|
217 727
|
317 144
|
560 932
|
687 079
|
1 436 604
|
1 121 303
|
944 169
|
|
Short-Term Debt |
0
|
0
|
0
|
116 513
|
552 469
|
470 721
|
846 447
|
968 347
|
987 466
|
1 099 624
|
|
Current Portion of Long-Term Debt |
0
|
1 000
|
156 027
|
73 414
|
105 712
|
704
|
216 753
|
1 994 459
|
1 035 418
|
1 491 132
|
|
Other Current Liabilities |
260 222
|
725 033
|
1 017 820
|
959 124
|
2 435 594
|
3 504 300
|
4 339 790
|
8 008 343
|
7 961 452
|
7 315 445
|
|
Total Current Liabilities |
531 226
|
965 363
|
1 516 713
|
1 527 605
|
3 726 609
|
5 117 631
|
7 276 583
|
13 256 722
|
12 254 999
|
11 617 575
|
|
Long-Term Debt |
69 714
|
119 109
|
282 586
|
494 135
|
1 871 224
|
2 394 395
|
3 336 531
|
1 517 105
|
3 748 480
|
2 698 544
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93 264
|
98 234
|
155 751
|
|
Minority Interest |
30 482
|
69 467
|
187 536
|
292 678
|
840 307
|
1 199 430
|
2 238 880
|
4 611 993
|
4 839 780
|
4 783 209
|
|
Other Liabilities |
3 660
|
3 753
|
2 688
|
3 696
|
12 725
|
17 594
|
39 582
|
5 495
|
134 022
|
128 204
|
|
Total Liabilities |
635 082
N/A
|
1 157 693
+82%
|
1 989 524
+72%
|
2 318 114
+17%
|
6 450 864
+178%
|
8 729 050
+35%
|
12 891 576
+48%
|
19 484 579
+51%
|
21 075 514
+8%
|
19 383 282
-8%
|
|
Equity | |||||||||||
Common Stock |
527 997
|
750 000
|
1 172 636
|
2 530 491
|
3 031 927
|
3 500 714
|
5 200 347
|
5 977 730
|
6 117 790
|
6 117 790
|
|
Retained Earnings |
84 037
|
229 083
|
382 014
|
676 747
|
745 716
|
1 455 564
|
1 715 782
|
2 669 077
|
2 308 311
|
1 736 225
|
|
Additional Paid In Capital |
10 982
|
10 868
|
10 868
|
10 868
|
10 868
|
10 868
|
10 678
|
10 678
|
80 398
|
80 398
|
|
Treasury Stock |
0
|
580
|
580
|
580
|
2 501
|
2 501
|
2 501
|
2 501
|
2 501
|
2 501
|
|
Other Equity |
10 117
|
13 389
|
18 885
|
27 152
|
27 527
|
35 019
|
64 635
|
114 497
|
741 153
|
1 471 245
|
|
Total Equity |
633 133
N/A
|
1 002 760
+58%
|
1 583 823
+58%
|
3 244 678
+105%
|
3 813 538
+18%
|
4 999 664
+31%
|
6 988 941
+40%
|
8 769 482
+25%
|
9 245 152
+5%
|
9 403 159
+2%
|
|
Total Liabilities & Equity |
1 268 215
N/A
|
2 160 453
+70%
|
3 573 347
+65%
|
5 562 791
+56%
|
10 264 403
+85%
|
13 728 715
+34%
|
19 880 517
+45%
|
28 254 061
+42%
|
30 320 666
+7%
|
28 786 441
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
147
|
209
|
277
|
496
|
501
|
512
|
597
|
629
|
644
|
644
|