Dinhvu Port Investment & Development JSC
VN:DVP
Intrinsic Value
The intrinsic value of one DVP stock under the Base Case scenario is 77 187.2 VND. Compared to the current market price of 75 000 VND, Dinhvu Port Investment & Development JSC is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dinhvu Port Investment & Development JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Dinhvu Port Investment & Development JSC
Balance Sheet Decomposition
Dinhvu Port Investment & Development JSC
Current Assets | 1.2T |
Cash & Short-Term Investments | 1.1T |
Receivables | 67.4B |
Other Current Assets | 21.9B |
Non-Current Assets | 374.2B |
Long-Term Investments | 123.6B |
PP&E | 225B |
Intangibles | 44.8m |
Other Non-Current Assets | 25.6B |
Free Cash Flow Analysis
Dinhvu Port Investment & Development JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Dinhvu Port Investment & Development JSC
Revenue
|
571.9B
VND
|
Cost of Revenue
|
-327.4B
VND
|
Gross Profit
|
244.5B
VND
|
Operating Expenses
|
-67.2B
VND
|
Operating Income
|
177.3B
VND
|
Other Expenses
|
108.7B
VND
|
Net Income
|
286B
VND
|
DVP Profitability Score
Profitability Due Diligence
Dinhvu Port Investment & Development JSC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Score
Dinhvu Port Investment & Development JSC's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
DVP Solvency Score
Solvency Due Diligence
Dinhvu Port Investment & Development JSC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Dinhvu Port Investment & Development JSC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DVP Price Targets Summary
Dinhvu Port Investment & Development JSC
Dividends
Current shareholder yield for DVP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DVP stock under the Base Case scenario is 77 187.2 VND.
Compared to the current market price of 75 000 VND, Dinhvu Port Investment & Development JSC is Undervalued by 3%.