D

Dai Thien Loc Corp
VN:DTL

Watchlist Manager
Dai Thien Loc Corp
VN:DTL
Watchlist
Price: 10 300 VND 1.98%
Market Cap: 624.5B VND
Have any thoughts about
Dai Thien Loc Corp?
Write Note

Intrinsic Value

The intrinsic value of one DTL stock under the Base Case scenario is 15 457.97 VND. Compared to the current market price of 10 300 VND, Dai Thien Loc Corp is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTL Intrinsic Value
15 457.97 VND
Undervaluation 33%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Dai Thien Loc Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DTL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DTL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DTL?
Bearish
Neutral
Bullish

Fundamental Analysis

10 300 VND
+1.98%
+1.98%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Dai Thien Loc Corp
VN
Metals & Mining
Market Cap
624.5B VND
IPO
Jun 4, 2010
Employees
240
Vietnam
Market Cap
624.5B VND
Industry
Metals & Mining
IPO
Jun 4, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dai Thien Loc Corp

Provide an overview of the primary business activities
of Dai Thien Loc Corp.

What unique competitive advantages
does Dai Thien Loc Corp hold over its rivals?

What risks and challenges
does Dai Thien Loc Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dai Thien Loc Corp.

Provide P/S
for Dai Thien Loc Corp.

Provide P/E
for Dai Thien Loc Corp.

Provide P/OCF
for Dai Thien Loc Corp.

Provide P/FCFE
for Dai Thien Loc Corp.

Provide P/B
for Dai Thien Loc Corp.

Provide EV/S
for Dai Thien Loc Corp.

Provide EV/GP
for Dai Thien Loc Corp.

Provide EV/EBITDA
for Dai Thien Loc Corp.

Provide EV/EBIT
for Dai Thien Loc Corp.

Provide EV/OCF
for Dai Thien Loc Corp.

Provide EV/FCFF
for Dai Thien Loc Corp.

Provide EV/IC
for Dai Thien Loc Corp.

Compare the intrinsic valuations
of Dai Thien Loc Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dai Thien Loc Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dai Thien Loc Corp compared to its peers.

Compare the P/E ratios
of Dai Thien Loc Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Dai Thien Loc Corp with its peers.

Analyze the financial leverage
of Dai Thien Loc Corp compared to its main competitors.

Show all profitability ratios
for Dai Thien Loc Corp.

Provide ROE
for Dai Thien Loc Corp.

Provide ROA
for Dai Thien Loc Corp.

Provide ROIC
for Dai Thien Loc Corp.

Provide ROCE
for Dai Thien Loc Corp.

Provide Gross Margin
for Dai Thien Loc Corp.

Provide Operating Margin
for Dai Thien Loc Corp.

Provide Net Margin
for Dai Thien Loc Corp.

Provide FCF Margin
for Dai Thien Loc Corp.

Show all solvency ratios
for Dai Thien Loc Corp.

Provide D/E Ratio
for Dai Thien Loc Corp.

Provide D/A Ratio
for Dai Thien Loc Corp.

Provide Interest Coverage Ratio
for Dai Thien Loc Corp.

Provide Altman Z-Score Ratio
for Dai Thien Loc Corp.

Provide Quick Ratio
for Dai Thien Loc Corp.

Provide Current Ratio
for Dai Thien Loc Corp.

Provide Cash Ratio
for Dai Thien Loc Corp.

What is the historical Revenue growth
over the last 5 years for Dai Thien Loc Corp?

What is the historical Net Income growth
over the last 5 years for Dai Thien Loc Corp?

What is the current Free Cash Flow
of Dai Thien Loc Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dai Thien Loc Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dai Thien Loc Corp

Current Assets 1.6T
Cash & Short-Term Investments 2.2B
Receivables 421B
Other Current Assets 1.2T
Non-Current Assets 636.8B
PP&E 594B
Intangibles 6.1B
Other Non-Current Assets 36.7B
Current Liabilities 1.3T
Accounts Payable 390.2B
Accrued Liabilities 25.4B
Other Current Liabilities 932.2B
Non-Current Liabilities 110.8B
Long-Term Debt 56.2B
Other Non-Current Liabilities 54.6B
Efficiency

Earnings Waterfall
Dai Thien Loc Corp

Revenue
1.9T VND
Cost of Revenue
-1.9T VND
Gross Profit
14.2B VND
Operating Expenses
-38.1B VND
Operating Income
-23.9B VND
Other Expenses
-19.2B VND
Net Income
-43.1B VND

Free Cash Flow Analysis
Dai Thien Loc Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DTL Profitability Score
Profitability Due Diligence

Dai Thien Loc Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Negative ROIC
Negative Operating Income
Positive Gross Profit
Negative ROE
30/100
Profitability
Score

Dai Thien Loc Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

DTL Solvency Score
Solvency Due Diligence

Dai Thien Loc Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Dai Thien Loc Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTL Price Targets Summary
Dai Thien Loc Corp

There are no price targets for DTL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DTL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DTL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one DTL stock?

The intrinsic value of one DTL stock under the Base Case scenario is 15 457.97 VND.

Is DTL stock undervalued or overvalued?

Compared to the current market price of 10 300 VND, Dai Thien Loc Corp is Undervalued by 33%.

Back to Top