Dai Thien Loc Corp
VN:DTL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 650
14 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one DTL stock under the Base Case scenario is 14 673.85 VND. Compared to the current market price of 12 000 VND, Dai Thien Loc Corp is Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Dai Thien Loc Corp
Run backtest to discover the historical profit from buying and selling DTL based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Dai Thien Loc Corp
Balance Sheet Decomposition
Dai Thien Loc Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 1.6B |
Receivables | 143.8B |
Other Current Assets | 1.2T |
Non-Current Assets | 518.1B |
PP&E | 475B |
Intangibles | 6.1B |
Other Non-Current Assets | 37B |
Current Liabilities | 1T |
Accounts Payable | 112.8B |
Accrued Liabilities | 26.5B |
Other Current Liabilities | 897.1B |
Non-Current Liabilities | 79.3B |
Long-Term Debt | 24.6B |
Other Non-Current Liabilities | 54.6B |
Earnings Waterfall
Dai Thien Loc Corp
Revenue
|
1.8T
VND
|
Cost of Revenue
|
-1.8T
VND
|
Gross Profit
|
-6B
VND
|
Operating Expenses
|
-23.5B
VND
|
Operating Income
|
-29.5B
VND
|
Other Expenses
|
6B
VND
|
Net Income
|
-23.5B
VND
|
Free Cash Flow Analysis
Dai Thien Loc Corp
VND | |
Free Cash Flow | VND |
DTL Profitability Score
Profitability Due Diligence
Dai Thien Loc Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Dai Thien Loc Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
DTL Solvency Score
Solvency Due Diligence
Dai Thien Loc Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Dai Thien Loc Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DTL Price Targets Summary
Dai Thien Loc Corp
Shareholder Yield
Current shareholder yield for DTL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
DTL Price
Dai Thien Loc Corp
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -18% |
Market Capitalization | 727.6B VND |
Shares Outstanding | 60 631 000 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dai Thien Loc Corp. engages in the manufacture and distribution of steel products. The company is headquartered in Thu Dau Mot, Binh Duong and currently employs 240 full-time employees. The company went IPO on 2010-06-04. The firm manufactures and trades various kinds of galvanized steel sheets, cold rolled and hot rolled steel sheets, as well as other steel products, such as plates, beams, channels, shapes, pipes and purlins. The company also manufactures fabricated metal products and other metal structures for the construction industry. Its products are used to manufacture construction fixtures and industrial equipment. In addition, the Company is involved in the trading of metals, along with materials and equipment for steel manufacturing activities. Other activities include ground freight transportation, warehousing and construction. The firm has two subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one DTL stock under the Base Case scenario is 14 673.85 VND.
Compared to the current market price of 12 000 VND, Dai Thien Loc Corp is Undervalued by 18%.