Dai Thien Loc Corp
VN:DTL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9 900
17 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dai Thien Loc Corp
|
Revenue
|
1.9T
VND
|
|
Cost of Revenue
|
-1.9T
VND
|
|
Gross Profit
|
14.2B
VND
|
|
Operating Expenses
|
-38.1B
VND
|
|
Operating Income
|
-23.9B
VND
|
|
Other Expenses
|
-19.2B
VND
|
|
Net Income
|
-43.1B
VND
|
Income Statement
Dai Thien Loc Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1 431 668
N/A
|
1 637 443
+14%
|
1 493 633
-9%
|
1 612 509
+8%
|
2 156 232
+34%
|
2 517 706
+17%
|
2 803 683
+11%
|
1 971 594
-30%
|
2 341 486
+19%
|
1 749 319
-25%
|
1 888 430
+8%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 234 325)
|
(1 401 755)
|
(1 303 366)
|
(1 574 106)
|
(2 111 300)
|
(2 574 861)
|
(2 873 584)
|
(2 007 329)
|
(2 377 994)
|
(1 765 283)
|
(1 874 209)
|
|
| Gross Profit |
197 343
N/A
|
235 688
+19%
|
190 267
-19%
|
38 403
-80%
|
44 932
+17%
|
(57 155)
N/A
|
(69 901)
-22%
|
(35 735)
+49%
|
(36 508)
-2%
|
(15 964)
+56%
|
14 220
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(22 097)
|
(25 993)
|
(30 285)
|
(89 764)
|
(35 288)
|
(17 876)
|
(34 627)
|
(57 156)
|
(29 477)
|
(25 942)
|
(38 110)
|
|
| Selling, General & Administrative |
(24 472)
|
(28 277)
|
(32 570)
|
(24 749)
|
(35 288)
|
(36 683)
|
(34 627)
|
(22 425)
|
(29 988)
|
(26 453)
|
(27 110)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(65 015)
|
0
|
0
|
0
|
(34 732)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2 375
|
2 285
|
2 285
|
0
|
0
|
18 807
|
0
|
0
|
511
|
511
|
(11 000)
|
|
| Operating Income |
175 246
N/A
|
209 695
+20%
|
159 982
-24%
|
(51 360)
N/A
|
9 643
N/A
|
(75 031)
N/A
|
(104 528)
-39%
|
(92 891)
+11%
|
(65 985)
+29%
|
(41 907)
+36%
|
(23 890)
+43%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(47 461)
|
(52 706)
|
(53 281)
|
(73 770)
|
(96 221)
|
(123 304)
|
(135 445)
|
(99 372)
|
(118 544)
|
(93 082)
|
(84 941)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(251)
|
0
|
(18 807)
|
0
|
0
|
0
|
(11 511)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
618 370
|
0
|
0
|
0
|
|
| Total Other Income |
(55 595)
|
(64 724)
|
(79 308)
|
3 209
|
(74 667)
|
(68 687)
|
7 235
|
(556 563)
|
29 169
|
114 034
|
72 956
|
|
| Pre-Tax Income |
72 190
N/A
|
92 265
+28%
|
27 392
-70%
|
(122 173)
N/A
|
(161 245)
-32%
|
(285 829)
-77%
|
(232 738)
+19%
|
(130 456)
+44%
|
(155 359)
-19%
|
(32 467)
+79%
|
(35 875)
-10%
|
|
| Net Income | ||||||||||||
| Tax Provision |
6 180
|
0
|
0
|
(30 477)
|
0
|
(47 784)
|
(47 784)
|
(25 679)
|
0
|
(7 247)
|
(7 247)
|
|
| Income from Continuing Operations |
78 371
|
97 505
|
32 632
|
(152 650)
|
(191 723)
|
(333 613)
|
(280 521)
|
(156 135)
|
(181 038)
|
(39 714)
|
(43 122)
|
|
| Net Income (Common) |
76 406
N/A
|
96 178
+26%
|
31 305
-67%
|
(152 650)
N/A
|
(191 723)
-26%
|
(333 613)
-74%
|
(280 521)
+16%
|
(156 135)
+44%
|
(181 038)
-16%
|
(39 714)
+78%
|
(43 122)
-9%
|
|
| EPS (Diluted) |
1 311.86
N/A
|
1 651.92
+26%
|
538.04
-67%
|
-2 517.69
N/A
|
-3 162.12
-26%
|
-5 714.19
-81%
|
-4 790.01
+16%
|
-2 575.18
+46%
|
-2 985.9
-16%
|
-655.01
+78%
|
-711.22
-9%
|
|
You don't have any saved screeners yet
