Dai Thien Loc Corp
VN:DTL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 100
17 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Dai Thien Loc Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 1.6B |
Receivables | 168.6B |
Other Current Assets | 1.2T |
Non-Current Assets | 521B |
PP&E | 475.2B |
Intangibles | 6.1B |
Other Non-Current Assets | 39.7B |
Current Liabilities | 1.1T |
Accounts Payable | 149.3B |
Accrued Liabilities | 27.6B |
Short-Term Debt | 897.1B |
Other Current Liabilities | 25.6B |
Non-Current Liabilities | 66.5B |
Long-Term Debt | 6.9B |
Other Non-Current Liabilities | 59.6B |
Balance Sheet
Dai Thien Loc Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
65 937
|
44 679
|
62 813
|
22 798
|
39 472
|
43 366
|
4 781
|
5 630
|
4 108
|
25 908
|
|
Cash |
37 750
|
28 979
|
7 022
|
9 252
|
8 522
|
7 050
|
2 310
|
5 630
|
4 108
|
25 908
|
|
Cash Equivalents |
28 187
|
15 700
|
55 791
|
13 546
|
30 950
|
36 316
|
2 471
|
0
|
0
|
0
|
|
Short-Term Investments |
13 484
|
70 292
|
24 221
|
4 860
|
7 000
|
3 426
|
3 011
|
1
|
26 701
|
1
|
|
Total Receivables |
237 948
|
126 094
|
139 639
|
106 391
|
314 994
|
241 278
|
197 545
|
171 663
|
396 250
|
338 366
|
|
Accounts Receivables |
145 933
|
78 278
|
107 539
|
66 318
|
276 609
|
200 454
|
183 892
|
148 763
|
355 951
|
319 604
|
|
Other Receivables |
92 015
|
47 816
|
32 100
|
40 073
|
38 385
|
40 824
|
13 653
|
22 900
|
40 299
|
18 761
|
|
Inventory |
1 104 630
|
1 290 531
|
1 431 593
|
1 492 881
|
1 600 879
|
1 715 234
|
1 492 333
|
1 006 276
|
1 240 196
|
1 122 901
|
|
Other Current Assets |
24 412
|
19 312
|
17 999
|
19 493
|
10 363
|
12 022
|
5 039
|
3 621
|
108 970
|
58 679
|
|
Total Current Assets |
1 446 411
|
1 550 907
|
1 676 265
|
1 646 424
|
1 972 708
|
2 015 326
|
1 702 709
|
1 187 191
|
1 776 224
|
1 546 211
|
|
PP&E Net |
856 143
|
793 552
|
754 400
|
742 472
|
797 301
|
721 214
|
671 494
|
650 200
|
543 989
|
478 895
|
|
PP&E Gross |
856 143
|
793 552
|
754 400
|
742 472
|
797 301
|
721 214
|
671 494
|
650 200
|
543 989
|
478 895
|
|
Accumulated Depreciation |
165 093
|
223 129
|
286 162
|
393 583
|
503 244
|
610 684
|
705 923
|
776 047
|
881 529
|
442 723
|
|
Intangible Assets |
57 011
|
11 003
|
10 705
|
10 747
|
10 366
|
9 984
|
7 170
|
6 844
|
6 558
|
6 273
|
|
Note Receivable |
0
|
0
|
1 532
|
2 368
|
2 856
|
4 768
|
6 482
|
4 090
|
2 231
|
2 153
|
|
Long-Term Investments |
68
|
68
|
68
|
68
|
68
|
68
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1 623
|
56 554
|
44 344
|
42 709
|
42 908
|
42 021
|
41 189
|
39 051
|
39 608
|
39 273
|
|
Total Assets |
2 361 257
N/A
|
2 412 084
+2%
|
2 487 316
+3%
|
2 444 788
-2%
|
2 826 207
+16%
|
2 793 381
-1%
|
2 429 043
-13%
|
1 887 375
-22%
|
2 368 610
+25%
|
2 072 804
-12%
|
|
Liabilities | |||||||||||
Accounts Payable |
446 097
|
513 881
|
523 018
|
276 152
|
264 787
|
417 843
|
276 564
|
209 770
|
126 765
|
155 324
|
|
Accrued Liabilities |
14 305
|
12 284
|
13 183
|
24 402
|
28 399
|
28 063
|
27 425
|
28 636
|
28 912
|
27 118
|
|
Short-Term Debt |
868 463
|
889 278
|
904 252
|
853 079
|
1 258 322
|
1 193 520
|
834 072
|
415 090
|
1 208 919
|
969 089
|
|
Current Portion of Long-Term Debt |
67 970
|
90 118
|
13 638
|
11 850
|
17 786
|
29 310
|
24 296
|
9 118
|
5 529
|
5 529
|
|
Other Current Liabilities |
25 272
|
96 493
|
69 079
|
56 572
|
77 149
|
88 392
|
234 869
|
158 553
|
39 322
|
90 213
|
|
Total Current Liabilities |
1 422 107
|
1 602 054
|
1 523 170
|
1 222 055
|
1 646 443
|
1 757 128
|
1 397 225
|
821 166
|
1 409 447
|
1 247 273
|
|
Long-Term Debt |
124 590
|
59 030
|
53 567
|
48 995
|
48 101
|
42 163
|
14 072
|
0
|
15 205
|
9 676
|
|
Deferred Income Tax |
0
|
0
|
0
|
2 279
|
1 783
|
4 679
|
7 079
|
1 839
|
32 316
|
57 995
|
|
Other Liabilities |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 558
|
|
Total Liabilities |
1 546 697
N/A
|
1 661 089
+7%
|
1 576 737
-5%
|
1 273 329
-19%
|
1 696 326
+33%
|
1 803 969
+6%
|
1 418 376
-21%
|
823 005
-42%
|
1 456 968
+77%
|
1 317 502
-10%
|
|
Equity | |||||||||||
Common Stock |
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
614 356
|
|
Retained Earnings |
68 609
|
4 716
|
164 303
|
348 792
|
315 437
|
174 968
|
196 224
|
245 882
|
93 232
|
62 904
|
|
Additional Paid In Capital |
160 765
|
160 765
|
160 765
|
166 825
|
166 825
|
166 825
|
166 825
|
166 825
|
166 825
|
166 825
|
|
Treasury Stock |
58 639
|
58 639
|
58 639
|
14 481
|
14 481
|
14 481
|
14 481
|
14 481
|
14 481
|
14 481
|
|
Other Equity |
29 469
|
29 797
|
29 794
|
55 968
|
47 743
|
47 743
|
47 743
|
51 788
|
51 710
|
51 506
|
|
Total Equity |
814 560
N/A
|
750 995
-8%
|
910 578
+21%
|
1 171 460
+29%
|
1 129 880
-4%
|
989 411
-12%
|
1 010 666
+2%
|
1 064 370
+5%
|
911 641
-14%
|
755 302
-17%
|
|
Total Liabilities & Equity |
2 361 257
N/A
|
2 412 084
+2%
|
2 487 316
+3%
|
2 444 788
-2%
|
2 826 207
+16%
|
2 793 381
-1%
|
2 429 043
-13%
|
1 887 375
-22%
|
2 368 610
+25%
|
2 072 804
-12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
58
|
58
|
58
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|