D

Dai Thien Loc Corp
VN:DTL

Watchlist Manager
Dai Thien Loc Corp
VN:DTL
Watchlist
Price: 10 650 VND -4.91%
Market Cap: 645.7B VND
Have any thoughts about
Dai Thien Loc Corp?
Write Note

Balance Sheet

Balance Sheet Decomposition
Dai Thien Loc Corp

Current Assets 1.4T
Cash & Short-Term Investments 1.6B
Receivables 168.6B
Other Current Assets 1.2T
Non-Current Assets 521B
PP&E 475.2B
Intangibles 6.1B
Other Non-Current Assets 39.7B
Current Liabilities 1.1T
Accounts Payable 149.3B
Accrued Liabilities 27.6B
Short-Term Debt 897.1B
Other Current Liabilities 25.6B
Non-Current Liabilities 66.5B
Long-Term Debt 6.9B
Other Non-Current Liabilities 59.6B

Balance Sheet
Dai Thien Loc Corp

Rotate your device to view
Balance Sheet
Currency: VND
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
65 937
44 679
62 813
22 798
39 472
43 366
4 781
5 630
4 108
25 908
Cash
37 750
28 979
7 022
9 252
8 522
7 050
2 310
5 630
4 108
25 908
Cash Equivalents
28 187
15 700
55 791
13 546
30 950
36 316
2 471
0
0
0
Short-Term Investments
13 484
70 292
24 221
4 860
7 000
3 426
3 011
1
26 701
1
Total Receivables
237 948
126 094
139 639
106 391
314 994
241 278
197 545
171 663
396 250
338 366
Accounts Receivables
145 933
78 278
107 539
66 318
276 609
200 454
183 892
148 763
355 951
319 604
Other Receivables
92 015
47 816
32 100
40 073
38 385
40 824
13 653
22 900
40 299
18 761
Inventory
1 104 630
1 290 531
1 431 593
1 492 881
1 600 879
1 715 234
1 492 333
1 006 276
1 240 196
1 122 901
Other Current Assets
24 412
19 312
17 999
19 493
10 363
12 022
5 039
3 621
108 970
58 679
Total Current Assets
1 446 411
1 550 907
1 676 265
1 646 424
1 972 708
2 015 326
1 702 709
1 187 191
1 776 224
1 546 211
PP&E Net
856 143
793 552
754 400
742 472
797 301
721 214
671 494
650 200
543 989
478 895
PP&E Gross
856 143
793 552
754 400
742 472
797 301
721 214
671 494
650 200
543 989
478 895
Accumulated Depreciation
165 093
223 129
286 162
393 583
503 244
610 684
705 923
776 047
881 529
442 723
Intangible Assets
57 011
11 003
10 705
10 747
10 366
9 984
7 170
6 844
6 558
6 273
Note Receivable
0
0
1 532
2 368
2 856
4 768
6 482
4 090
2 231
2 153
Long-Term Investments
68
68
68
68
68
68
0
0
0
0
Other Long-Term Assets
1 623
56 554
44 344
42 709
42 908
42 021
41 189
39 051
39 608
39 273
Total Assets
2 361 257
N/A
2 412 084
+2%
2 487 316
+3%
2 444 788
-2%
2 826 207
+16%
2 793 381
-1%
2 429 043
-13%
1 887 375
-22%
2 368 610
+25%
2 072 804
-12%
Liabilities
Accounts Payable
446 097
513 881
523 018
276 152
264 787
417 843
276 564
209 770
126 765
155 324
Accrued Liabilities
14 305
12 284
13 183
24 402
28 399
28 063
27 425
28 636
28 912
27 118
Short-Term Debt
868 463
889 278
904 252
853 079
1 258 322
1 193 520
834 072
415 090
1 208 919
969 089
Current Portion of Long-Term Debt
67 970
90 118
13 638
11 850
17 786
29 310
24 296
9 118
5 529
5 529
Other Current Liabilities
25 272
96 493
69 079
56 572
77 149
88 392
234 869
158 553
39 322
90 213
Total Current Liabilities
1 422 107
1 602 054
1 523 170
1 222 055
1 646 443
1 757 128
1 397 225
821 166
1 409 447
1 247 273
Long-Term Debt
124 590
59 030
53 567
48 995
48 101
42 163
14 072
0
15 205
9 676
Deferred Income Tax
0
0
0
2 279
1 783
4 679
7 079
1 839
32 316
57 995
Other Liabilities
0
5
0
0
0
0
0
0
0
2 558
Total Liabilities
1 546 697
N/A
1 661 089
+7%
1 576 737
-5%
1 273 329
-19%
1 696 326
+33%
1 803 969
+6%
1 418 376
-21%
823 005
-42%
1 456 968
+77%
1 317 502
-10%
Equity
Common Stock
614 356
614 356
614 356
614 356
614 356
614 356
614 356
614 356
614 356
614 356
Retained Earnings
68 609
4 716
164 303
348 792
315 437
174 968
196 224
245 882
93 232
62 904
Additional Paid In Capital
160 765
160 765
160 765
166 825
166 825
166 825
166 825
166 825
166 825
166 825
Treasury Stock
58 639
58 639
58 639
14 481
14 481
14 481
14 481
14 481
14 481
14 481
Other Equity
29 469
29 797
29 794
55 968
47 743
47 743
47 743
51 788
51 710
51 506
Total Equity
814 560
N/A
750 995
-8%
910 578
+21%
1 171 460
+29%
1 129 880
-4%
989 411
-12%
1 010 666
+2%
1 064 370
+5%
911 641
-14%
755 302
-17%
Total Liabilities & Equity
2 361 257
N/A
2 412 084
+2%
2 487 316
+3%
2 444 788
-2%
2 826 207
+16%
2 793 381
-1%
2 429 043
-13%
1 887 375
-22%
2 368 610
+25%
2 072 804
-12%
Shares Outstanding
Common Shares Outstanding
58
58
58
61
61
61
61
61
61
61

See Also

Discover More