D

Danang Rubber JSC
VN:DRC

Watchlist Manager
Danang Rubber JSC
VN:DRC
Watchlist
Price: 28 150 VND -0.53%
Market Cap: 3.3T VND
Have any thoughts about
Danang Rubber JSC?
Write Note
Section:
 

Relative Value

The Relative Value of one DRC stock under the Base Case scenario is 39 172.78 VND. Compared to the current market price of 28 150 VND, Danang Rubber JSC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRC Relative Value
Base Case
39 172.78 VND
Undervaluation 28%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
30
vs Industry
44
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
0.6
More Details
11.3
P/E
P/E
Price to Earnings
11.3
vs History
25
vs Industry
42
Median 3Y
11.2
Median 5Y
10.1
Industry
16.5
Forward
11.8
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
30
vs Industry
39
Median 3Y
10
Median 5Y
6.5
Industry
8.6
More Details
17.2
P/FCFE
P/FCFE
Price to FCFE
17.2
vs History
19
vs Industry
33
Median 3Y
12.9
Median 5Y
11.2
Industry
16.8
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
28
vs Industry
27
Median 3Y
1.7
Median 5Y
1.5
Industry
1.4
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
14
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
Forward
0.7
More Details
4.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.4
vs History
31
vs Industry
37
Median 3Y
4.3
Median 5Y
3.9
Industry
4.7
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
17
vs Industry
32
Median 3Y
8.9
Median 5Y
7.8
Industry
9.4
Forward
8.8
More Details
10.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.7
vs History
17
vs Industry
43
Median 3Y
8.9
Median 5Y
7.8
Industry
13.5
Forward
10.6
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
28
vs Industry
44
Median 3Y
10.2
Median 5Y
6.6
Industry
9.8
More Details
234.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
234.9
vs History
6
vs Industry
24
Median 3Y
15.5
Median 5Y
7.7
Industry
13.5
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
25
vs Industry
30
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1
More Details

Multiples Across Competitors

DRC Competitors Multiples
Danang Rubber JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Danang Rubber JSC
VN:DRC
3.4T VND 0.7 11.3 10.7 10.7
JP
Bridgestone Corp
TSE:5108
3.8T JPY 0.9 10.8 4.6 7.9
FR
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
22B EUR 0.8 11.5 4.7 7.4
CN
Sailun Group Co Ltd
SSE:601058
47.7B CNY 1.6 11.4 10.6 10.6
IN
Balkrishna Industries Ltd
NSE:BALKRISIND
552.7B INR 5.6 33.9 22.6 31
IN
MRF Ltd
NSE:MRF
519.6B INR 2 25.2 12 18.1
IT
Pirelli & C SpA
MIL:PIRC
5B EUR 0.5 7 3.7 5.4
TW
Cheng Shin Rubber Ind. Co Ltd
TWSE:2105
150.2B TWD 1.6 18.6 7 13.1
CN
Shandong Linglong Tyre Co Ltd
SSE:601966
28.7B CNY 1.3 16.3 17.3 17.3
CN
Qingdao Sentury Tire Co Ltd
SZSE:002984
28.3B CNY 3.4 15.4 13.4 13.4
IN
Apollo Tyres Ltd
BSE:500877
320.8B INR 1.3 19.7 7.9 12

See Also

Summary
DRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
DRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DRC stock valuation using valuation multiples.
Wall Street Estimates
DRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 193,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.